StarlinePS Enterprises Ltd. | Small-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 125.7M
Gross Profit 14.8M 11.80%
Operating Income 12.2M 9.68%
Net Income 8.8M 7.00%
EPS (Diluted) ₹0.03

Balance Sheet Metrics

Total Assets 532.2M
Total Liabilities 203.7M
Shareholders Equity 328.5M
Debt to Equity 0.62

Cash Flow Metrics

Operating Cash Flow 53.0K
Free Cash Flow -82.3K

Revenue & Profitability Trend

StarlinePS Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i733.5M297.6M199.9M161.7M185.2M
Cost of Goods Sold i651.8M274.2M191.8M153.8M178.4M
Gross Profit i81.7M23.4M8.1M7.9M6.8M
Gross Margin % i11.1%7.9%4.1%4.9%3.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-676.0K404.4K307.2K285.5K
Other Operating Expenses i5.1M732.0K1.2M2.1M608.6K
Total Operating Expenses i5.1M1.4M1.6M2.4M894.1K
Operating Income i73.5M19.3M3.6M1.5M1.7M
Operating Margin % i10.0%6.5%1.8%0.9%0.9%
Non-Operating Items
Interest Income i-5.5M4.6M2.6M210.0K
Interest Expense i322.0K7.9K6.2K1.9K613
Other Non-Operating Income-----
Pre-tax Income i87.6M24.8M8.2M4.0M1.9M
Income Tax i21.9M6.9M2.1M939.9K337.6K
Effective Tax Rate % i25.0%27.8%25.4%23.4%17.4%
Net Income i65.8M17.9M6.1M3.1M1.6M
Net Margin % i9.0%6.0%3.1%1.9%0.9%
Key Metrics
EBITDA i88.2M24.9M8.5M4.3M2.1M
EPS (Basic) i₹0.25₹0.07₹0.02₹0.02₹0.01
EPS (Diluted) i₹0.25₹0.07₹0.02₹0.02₹0.01
Basic Shares Outstanding i263012000259380000259380000259380000240772650
Diluted Shares Outstanding i263012000259380000259380000259380000240772650

Income Statement Trend

StarlinePS Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i145.3M142.5M22.4M386.9K733.8K
Short-term Investments i-2.5M---
Accounts Receivable i52.0M06.0M96.0M180.1M
Inventory i239.1M3.8M70.8M14.1M557.5K
Other Current Assets10.9M2.0M3.1M1.2M519.0K
Total Current Assets i454.1M240.4M194.9M190.4M185.1M
Non-Current Assets
Property, Plant & Equipment i5.9M324.8K324.8K324.8K324.8K
Goodwill i52.9M52.9M52.9M52.9M52.9M
Intangible Assets i52.9M52.9M52.9M52.9M52.9M
Long-term Investments-----
Other Non-Current Assets-----1.0K
Total Non-Current Assets i78.1M55.6M53.2M53.4M53.3M
Total Assets i532.2M296.0M248.1M243.9M238.4M
Liabilities
Current Liabilities
Accounts Payable i187.8M25.7M391.6K3.1M368.6K
Short-term Debt i06000
Current Portion of Long-term Debt-----
Other Current Liabilities2.7M---1.0K-1.0K
Total Current Liabilities i203.7M33.3M3.2M5.2M1.9M
Non-Current Liabilities
Long-term Debt i00000
Deferred Tax Liabilities i00000
Other Non-Current Liabilities---2.0K-1.0K
Total Non-Current Liabilities i00000
Total Liabilities i203.7M33.3M3.2M5.2M1.9M
Equity
Common Stock i259.4M216.2M216.2M216.2M216.2M
Retained Earnings i-29.4M11.5M5.4M3.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i328.5M262.8M244.9M238.7M236.5M
Key Metrics
Total Debt i06000
Working Capital i250.4M207.2M191.7M185.3M183.2M

Balance Sheet Composition

StarlinePS Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i87.6M24.8M8.2M4.0M1.9M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-208.3M74.6M17.6M-5.7M1.5M
Operating Cash Flow i-120.8M99.4M25.8M-1.7M3.4M
Investing Activities
Capital Expenditures i-6.0M0-26.9K-472.6K-126.8K
Acquisitions i-----
Investment Purchases i----0
Investment Sales i-----
Investing Cash Flow i-6.0M0-26.9K-472.6K-126.8K
Financing Activities
Share Repurchases i-----
Dividends Paid i---865.0K-864.6K-
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i00-865.0K-1.7M0
Free Cash Flow i19.4M122.6M22.0M517.7K571.7K
Net Change in Cash i-126.8M99.4M24.9M-3.9M3.3M

Cash Flow Trend

StarlinePS Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 36.53
Price to Book 4.91
Price to Sales 2.34
PEG Ratio -0.50

Profitability Ratios

Profit Margin 6.68%
Operating Margin 9.68%
Return on Equity 20.02%
Return on Assets 12.36%

Financial Health

Current Ratio 2.23
Debt to Equity 0.00
Beta -0.00

Per Share Data

EPS (TTM) ₹0.17
Book Value per Share ₹1.27
Revenue per Share ₹2.11

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
starlent1.6B36.534.9120.02%6.68%0.00
Titan Company 3.2T92.0226.4531.76%5.52%178.74
Kalyan Jewellers 523.6B65.4610.8914.88%2.99%103.24
Sky Gold 48.6B29.006.7319.40%3.92%92.38
Goldiam 41.2B30.225.2515.72%15.23%3.63
D P Abhushan 36.5B29.189.0727.89%3.71%45.51

Financial data is updated regularly. All figures are in the company's reporting currency.