
StarlinePS (STARLENT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
125.7M
Gross Profit
14.8M
11.80%
Operating Income
12.2M
9.68%
Net Income
8.8M
7.00%
EPS (Diluted)
₹0.03
Balance Sheet Metrics
Total Assets
532.2M
Total Liabilities
203.7M
Shareholders Equity
328.5M
Debt to Equity
0.62
Cash Flow Metrics
Operating Cash Flow
53.0K
Free Cash Flow
-82.3K
Revenue & Profitability Trend
StarlinePS Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 733.5M | 297.6M | 199.9M | 161.7M | 185.2M |
Cost of Goods Sold | 651.8M | 274.2M | 191.8M | 153.8M | 178.4M |
Gross Profit | 81.7M | 23.4M | 8.1M | 7.9M | 6.8M |
Gross Margin % | 11.1% | 7.9% | 4.1% | 4.9% | 3.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 676.0K | 404.4K | 307.2K | 285.5K |
Other Operating Expenses | 5.1M | 732.0K | 1.2M | 2.1M | 608.6K |
Total Operating Expenses | 5.1M | 1.4M | 1.6M | 2.4M | 894.1K |
Operating Income | 73.5M | 19.3M | 3.6M | 1.5M | 1.7M |
Operating Margin % | 10.0% | 6.5% | 1.8% | 0.9% | 0.9% |
Non-Operating Items | |||||
Interest Income | - | 5.5M | 4.6M | 2.6M | 210.0K |
Interest Expense | 322.0K | 7.9K | 6.2K | 1.9K | 613 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 87.6M | 24.8M | 8.2M | 4.0M | 1.9M |
Income Tax | 21.9M | 6.9M | 2.1M | 939.9K | 337.6K |
Effective Tax Rate % | 25.0% | 27.8% | 25.4% | 23.4% | 17.4% |
Net Income | 65.8M | 17.9M | 6.1M | 3.1M | 1.6M |
Net Margin % | 9.0% | 6.0% | 3.1% | 1.9% | 0.9% |
Key Metrics | |||||
EBITDA | 88.2M | 24.9M | 8.5M | 4.3M | 2.1M |
EPS (Basic) | ₹0.25 | ₹0.07 | ₹0.02 | ₹0.02 | ₹0.01 |
EPS (Diluted) | ₹0.25 | ₹0.07 | ₹0.02 | ₹0.02 | ₹0.01 |
Basic Shares Outstanding | 263012000 | 259380000 | 259380000 | 259380000 | 240772650 |
Diluted Shares Outstanding | 263012000 | 259380000 | 259380000 | 259380000 | 240772650 |
Income Statement Trend
StarlinePS Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 145.3M | 142.5M | 22.4M | 386.9K | 733.8K |
Short-term Investments | - | 2.5M | - | - | - |
Accounts Receivable | 52.0M | 0 | 6.0M | 96.0M | 180.1M |
Inventory | 239.1M | 3.8M | 70.8M | 14.1M | 557.5K |
Other Current Assets | 10.9M | 2.0M | 3.1M | 1.2M | 519.0K |
Total Current Assets | 454.1M | 240.4M | 194.9M | 190.4M | 185.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 5.9M | 324.8K | 324.8K | 324.8K | 324.8K |
Goodwill | 52.9M | 52.9M | 52.9M | 52.9M | 52.9M |
Intangible Assets | 52.9M | 52.9M | 52.9M | 52.9M | 52.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | -1.0K |
Total Non-Current Assets | 78.1M | 55.6M | 53.2M | 53.4M | 53.3M |
Total Assets | 532.2M | 296.0M | 248.1M | 243.9M | 238.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 187.8M | 25.7M | 391.6K | 3.1M | 368.6K |
Short-term Debt | 0 | 6 | 0 | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.7M | - | - | -1.0K | -1.0K |
Total Current Liabilities | 203.7M | 33.3M | 3.2M | 5.2M | 1.9M |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | - | - | - | 2.0K | -1.0K |
Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 203.7M | 33.3M | 3.2M | 5.2M | 1.9M |
Equity | |||||
Common Stock | 259.4M | 216.2M | 216.2M | 216.2M | 216.2M |
Retained Earnings | - | 29.4M | 11.5M | 5.4M | 3.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 328.5M | 262.8M | 244.9M | 238.7M | 236.5M |
Key Metrics | |||||
Total Debt | 0 | 6 | 0 | 0 | 0 |
Working Capital | 250.4M | 207.2M | 191.7M | 185.3M | 183.2M |
Balance Sheet Composition
StarlinePS Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 87.6M | 24.8M | 8.2M | 4.0M | 1.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -208.3M | 74.6M | 17.6M | -5.7M | 1.5M |
Operating Cash Flow | -120.8M | 99.4M | 25.8M | -1.7M | 3.4M |
Investing Activities | |||||
Capital Expenditures | -6.0M | 0 | -26.9K | -472.6K | -126.8K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | 0 |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -6.0M | 0 | -26.9K | -472.6K | -126.8K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | -865.0K | -864.6K | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 0 | 0 | -865.0K | -1.7M | 0 |
Free Cash Flow | 19.4M | 122.6M | 22.0M | 517.7K | 571.7K |
Net Change in Cash | -126.8M | 99.4M | 24.9M | -3.9M | 3.3M |
Cash Flow Trend
StarlinePS Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
36.53
Price to Book
4.91
Price to Sales
2.34
PEG Ratio
-0.50
Profitability Ratios
Profit Margin
6.68%
Operating Margin
9.68%
Return on Equity
20.02%
Return on Assets
12.36%
Financial Health
Current Ratio
2.23
Debt to Equity
0.00
Beta
-0.00
Per Share Data
EPS (TTM)
₹0.17
Book Value per Share
₹1.27
Revenue per Share
₹2.11
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
starlent | 1.6B | 36.53 | 4.91 | 20.02% | 6.68% | 0.00 |
Titan Company | 3.2T | 92.02 | 26.45 | 31.76% | 5.52% | 178.74 |
Kalyan Jewellers | 523.6B | 65.46 | 10.89 | 14.88% | 2.99% | 103.24 |
Sky Gold | 48.6B | 29.00 | 6.73 | 19.40% | 3.92% | 92.38 |
Goldiam | 41.2B | 30.22 | 5.25 | 15.72% | 15.23% | 3.63 |
D P Abhushan | 36.5B | 29.18 | 9.07 | 27.89% | 3.71% | 45.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.