StarlinePS (STARLENT) | Financial Analysis & Statements
StarlinePS Enterprises Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
125.7M
Gross Profit
14.8M
11.80%
Operating Income
12.2M
9.68%
Net Income
8.8M
7.00%
EPS (Diluted)
₹0.02
Balance Sheet Metrics
Total Assets
532.2M
Total Liabilities
203.7M
Shareholders Equity
328.5M
Debt to Equity
0.62
Cash Flow Metrics
Operating Cash Flow
53.0K
Free Cash Flow
-82.3K
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
StarlinePS Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 733.5M | 297.6M | 199.9M | 161.7M | 185.2M |
| Cost of Goods Sold | 651.8M | 274.2M | 191.8M | 153.8M | 178.4M |
| Gross Profit | 81.7M | 23.4M | 8.1M | 7.9M | 6.8M |
| Gross Margin % | 11.1% | 7.9% | 4.1% | 4.9% | 3.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.1M | 676.0K | 404.4K | 307.2K | 285.5K |
| Other Operating Expenses | 3.4M | 732.0K | 1.2M | 2.1M | 608.6K |
| Total Operating Expenses | 4.6M | 1.4M | 1.6M | 2.4M | 894.1K |
| Operating Income | 73.5M | 19.3M | 3.6M | 1.5M | 1.7M |
| Operating Margin % | 10.0% | 6.5% | 1.8% | 0.9% | 0.9% |
| Non-Operating Items | |||||
| Interest Income | 14.4M | 5.5M | 4.6M | 2.6M | 210.0K |
| Interest Expense | 345.1K | 7.9K | 6.2K | 1.9K | 613 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 87.6M | 24.8M | 8.2M | 4.0M | 1.9M |
| Income Tax | 21.9M | 6.9M | 2.1M | 939.9K | 337.6K |
| Effective Tax Rate % | 25.0% | 27.8% | 25.4% | 23.4% | 17.4% |
| Net Income | 65.7M | 17.9M | 6.1M | 3.1M | 1.6M |
| Net Margin % | 9.0% | 6.0% | 3.1% | 1.9% | 0.9% |
| Key Metrics | |||||
| EBITDA | 88.1M | 24.9M | 8.5M | 4.3M | 2.1M |
| EPS (Basic) | ₹0.20 | ₹0.07 | ₹0.02 | ₹0.02 | ₹0.01 |
| EPS (Diluted) | ₹0.20 | ₹0.07 | ₹0.02 | ₹0.02 | ₹0.01 |
| Basic Shares Outstanding | 329702126 | 259380000 | 259380000 | 259380000 | 240772650 |
| Diluted Shares Outstanding | 329702126 | 259380000 | 259380000 | 259380000 | 240772650 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
StarlinePS Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 145.3M | 142.5M | 22.4M | 386.9K | 733.8K |
| Short-term Investments | - | 2.5M | - | - | - |
| Accounts Receivable | 52.0M | 0 | 6.0M | 96.0M | 180.1M |
| Inventory | 239.1M | 3.8M | 70.8M | 14.1M | 557.5K |
| Other Current Assets | 10.9M | 2.0M | 3.1M | 1.2M | 519.0K |
| Total Current Assets | 454.1M | 240.4M | 194.9M | 190.4M | 185.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 598.2K | 324.8K | 324.8K | 324.8K | 324.8K |
| Goodwill | 52.9M | 52.9M | 52.9M | 52.9M | 52.9M |
| Intangible Assets | 52.9M | 52.9M | 52.9M | 52.9M | 52.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | -1.0K |
| Total Non-Current Assets | 78.1M | 55.6M | 53.2M | 53.4M | 53.3M |
| Total Assets | 532.2M | 296.0M | 248.1M | 243.9M | 238.4M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 187.8M | 25.7M | 391.6K | 3.1M | 368.6K |
| Short-term Debt | 0 | 6 | 0 | 0 | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.7M | - | - | -1.0K | -1.0K |
| Total Current Liabilities | 203.7M | 33.3M | 3.2M | 5.2M | 1.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | - | - | 2.0K | -1.0K |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 203.7M | 33.3M | 3.2M | 5.2M | 1.9M |
| Equity | |||||
| Common Stock | 259.4M | 216.2M | 216.2M | 216.2M | 216.2M |
| Retained Earnings | 69.1M | 29.4M | 11.5M | 5.4M | 3.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 328.5M | 262.8M | 244.9M | 238.7M | 236.5M |
| Key Metrics | |||||
| Total Debt | 0 | 6 | 0 | 0 | 0 |
| Working Capital | 250.4M | 207.2M | 191.7M | 185.3M | 183.2M |
Balance Sheet Composition
StarlinePS Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 87.6M | 24.8M | 8.2M | 4.0M | 1.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -208.3M | 74.6M | 17.6M | -5.7M | 1.5M |
| Operating Cash Flow | -120.7M | 99.4M | 25.8M | -1.7M | 3.4M |
| Investing Activities | |||||
| Capital Expenditures | -6.0M | 0 | -26.9K | -472.6K | -126.8K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | 0 |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -6.0M | 0 | -26.9K | -472.6K | -126.8K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | -865.0K | -864.6K | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 0 | 0 | -865.0K | -1.7M | 0 |
| Free Cash Flow | 18.9M | 122.6M | 22.0M | 517.7K | 571.7K |
| Net Change in Cash | -126.7M | 99.4M | 24.9M | -3.9M | 3.3M |
Cash Flow Trend
StarlinePS Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
377.67
Price to Book
9.24
Price to Sales
6.49
PEG Ratio
-7.68
Profitability Ratios
Profit Margin
2.73%
Operating Margin
4.87%
Return on Equity
20.02%
Return on Assets
12.36%
Financial Health
Current Ratio
1.78
Debt to Equity
26.47
Beta
0.59
Per Share Data
EPS (TTM)
₹0.20
Book Value per Share
₹1.36
Revenue per Share
₹2.52
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| STARLENT | 5.3B | 377.67 | 9.24 | 20.02% | 2.73% | 26.47 |
| Titan Company | 3.9T | 82.68 | 30.87 | 28.71% | 6.31% | 223.02 |
| Kalyan Jewellers | 426.4B | 37.74 | 7.99 | 14.88% | 3.57% | 99.88 |
| Goldiam | 44.7B | 28.87 | 4.46 | 15.71% | 16.61% | 2.36 |
| Rajesh Exports | 38.0B | 21.54 | 0.22 | 0.60% | 0.02% | 5.25 |
| Vaibhav Global | 35.9B | 17.36 | 2.48 | 11.36% | 5.80% | 15.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.




