Tirth Plastic (TIRTPLS) | Financial Analysis & Statements
Tirth Plastic Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-234.0K
Net Income
-234.0K
EPS (Diluted)
₹-0.05
Balance Sheet Metrics
Total Assets
27.0M
Total Liabilities
2.9M
Shareholders Equity
24.1M
Debt to Equity
0.12
Cash Flow Metrics
Revenue & Profitability Trend
Tirth Plastic Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 871.0K | 0 |
| Cost of Goods Sold | 0 | 0 | 0 | 834.0K | 0 |
| Gross Profit | 0 | 0 | 0 | 37.0K | 0 |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 4.2% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 134.0K | 99.0K | 207.0K | 164.0K | 166.0K |
| Other Operating Expenses | 529.0K | 478.0K | 485.0K | 446.0K | 404.0K |
| Total Operating Expenses | 663.0K | 577.0K | 692.0K | 610.0K | 570.0K |
| Operating Income | -749.0K | -781.0K | -1.0M | -946.0K | -924.0K |
| Operating Margin % | 0.0% | 0.0% | 0.0% | -108.6% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 577.0K | 857.0K | 842.0K | 794.0K | 982.0K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 132.0K | 48.0K | -200.0K | -152.0K | 58.0K |
| Income Tax | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 132.0K | 48.0K | -200.0K | -152.0K | 58.0K |
| Net Margin % | 0.0% | 0.0% | 0.0% | -17.5% | 0.0% |
| Key Metrics | |||||
| EBITDA | 134.0K | 32.0K | -200.0K | -152.0K | 58.0K |
| EPS (Basic) | ₹0.04 | ₹0.01 | ₹-0.04 | ₹-0.03 | ₹0.01 |
| EPS (Diluted) | ₹0.04 | ₹0.01 | ₹-0.04 | ₹-0.03 | ₹0.01 |
| Basic Shares Outstanding | 4450680 | 4450680 | 4450680 | 4450680 | 4450680 |
| Diluted Shares Outstanding | 4450680 | 4450680 | 4450680 | 4450680 | 4450680 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Tirth Plastic Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.3M | 644.0K | 2.5M | 2.2M | 1.1M |
| Short-term Investments | - | - | - | 596.0K | 699.0K |
| Accounts Receivable | 0 | 0 | 80.0K | 80.0K | 695.0K |
| Inventory | 12.9M | 12.9M | 12.9M | 12.9M | 13.7M |
| Other Current Assets | 858.0K | 754.0K | - | - | - |
| Total Current Assets | 15.0M | 14.3M | 16.1M | 15.1M | 15.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | -1.0K | -1.0K | - |
| Total Non-Current Assets | 12.0M | 14.4M | 14.3M | 14.6M | 13.9M |
| Total Assets | 27.0M | 28.6M | 30.4M | 29.8M | 29.4M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.9M | 2.1M | 2.4M | 1.8M | 1.8M |
| Short-term Debt | 6.0K | 1.5M | 0 | 0 | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | -1.0K | 1.0K | 1.0K | -1.0K | 1.0K |
| Total Current Liabilities | 2.9M | 4.6M | 6.5M | 5.6M | 5.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | - | 1.0K | -1.0K | 327.0K |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 327.0K |
| Total Liabilities | 2.9M | 4.6M | 6.5M | 5.6M | 5.5M |
| Equity | |||||
| Common Stock | 44.5M | 44.5M | 44.5M | 44.5M | 44.5M |
| Retained Earnings | -26.6M | -26.7M | -26.7M | -26.5M | -26.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 24.1M | 24.0M | 23.9M | 24.1M | 24.3M |
| Key Metrics | |||||
| Total Debt | 6.0K | 1.5M | 0 | 0 | 0 |
| Working Capital | 12.1M | 9.6M | 9.6M | 9.5M | 10.4M |
Balance Sheet Composition
Tirth Plastic Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 132.0K | 48.0K | -200.0K | -151.0K | 58.0K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 2.3M | -3.1M | 2.8M | 1.2M | -151.0K |
| Operating Cash Flow | 1.5M | -3.9M | 1.8M | 290.0K | -1.1M |
| Investing Activities | |||||
| Capital Expenditures | -15.0K | 0 | 0 | 0 | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | 0 | 0 | 0 | 0 | 0 |
| Investment Sales | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | -14.0K | 0 | 0 | 0 | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 1.5M | 0 | 0 | 0 |
| Debt Repayment | -1.5M | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -3.0M | 3.0M | 0 | 0 | 1.0M |
| Free Cash Flow | 1.3M | -4.3M | -505.0K | 290.0K | -1.1M |
| Net Change in Cash | -1.5M | -859.0K | 1.8M | 290.0K | -30.0K |
Cash Flow Trend
Tirth Plastic Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
45.96
Price to Book
4.31
PEG Ratio
0.09
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
0.55%
Return on Assets
0.49%
Financial Health
Current Ratio
3.45
Debt to Equity
0.00
Per Share Data
EPS (TTM)
₹0.52
Book Value per Share
₹5.78
Revenue per Share
₹0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TIRTPLS | 111.0M | 45.96 | 4.31 | 0.55% | 0.00% | 0.00 |
| Time Technoplast | 90.9B | 19.32 | 2.81 | 13.10% | 7.56% | 21.96 |
| EPL | 71.5B | 18.24 | 2.78 | 15.22% | 8.76% | 32.30 |
| Aro Granite | 36.2B | 11.03 | 1.65 | 15.37% | 12.67% | 20.88 |
| Jindal Poly Films | 31.1B | 19.88 | 0.76 | 2.67% | -6.96% | 84.48 |
| Uflex Limited | 28.2B | 9.74 | 0.36 | 1.92% | 1.94% | 120.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.




