Titan Securities (TITANSEC) | Financial Analysis & Statements
Titan Securities Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
10.1M
Gross Profit
5.9M
57.81%
Operating Income
5.3M
52.18%
Net Income
36.7M
362.65%
EPS (Diluted)
₹1.47
Balance Sheet Metrics
Total Assets
1.1B
Total Liabilities
39.4M
Shareholders Equity
1.1B
Debt to Equity
0.04
Cash Flow Metrics
Operating Cash Flow
16.5M
Free Cash Flow
45.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Titan Securities Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 104.2M | 70.0M | 33.8M | 70.6M | 471.0M |
| Cost of Goods Sold | 87.8M | 57.9M | 26.0M | 45.3M | 463.9M |
| Gross Profit | 16.4M | 12.1M | 7.8M | 25.3M | 7.1M |
| Gross Margin % | 15.7% | 17.2% | 23.0% | 35.8% | 1.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 442.0K | 496.0K | 524.0K | 512.0K | 643.4K |
| Other Operating Expenses | 661.0K | 899.0K | 804.0K | 1.1M | 1.1M |
| Total Operating Expenses | 1.1M | 1.4M | 1.3M | 1.6M | 1.7M |
| Operating Income | 14.7M | 9.9M | 5.2M | 22.3M | 1.7M |
| Operating Margin % | 14.1% | 14.1% | 15.5% | 31.5% | 0.4% |
| Non-Operating Items | |||||
| Interest Income | 22.0K | 15.0K | 350.0K | 2.1M | 1.3M |
| Interest Expense | 52.0K | 10.0K | 2.0K | 3.3K | 27.2K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 15.1M | 13.8M | 6.1M | 22.9M | 9.2M |
| Income Tax | 3.7M | 3.1M | 1.5M | 5.8M | 8.5M |
| Effective Tax Rate % | 24.8% | 22.3% | 25.3% | 25.2% | 92.2% |
| Net Income | 104.7M | 100.7M | 137.2M | 159.8M | 102.6M |
| Net Margin % | 100.5% | 143.9% | 406.0% | 226.5% | 21.8% |
| Key Metrics | |||||
| EBITDA | 14.8M | 12.8M | 7.0M | 23.3M | 4.0M |
| EPS (Basic) | ₹4.19 | ₹4.03 | ₹5.48 | ₹6.39 | ₹4.10 |
| EPS (Diluted) | ₹4.19 | ₹4.03 | ₹5.48 | ₹6.39 | ₹4.10 |
| Basic Shares Outstanding | 25016200 | 25016200 | 25016200 | 25016000 | 25016200 |
| Diluted Shares Outstanding | 25016200 | 25016200 | 25016200 | 25016000 | 25016200 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Titan Securities Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.2M | 13.6M | 9.1M | 11.1M | 7.3M |
| Short-term Investments | - | 1.4M | 830.0K | 43.5M | 33.6M |
| Accounts Receivable | - | - | - | - | - |
| Inventory | 128.6M | 138.9M | 126.5M | 140.0M | 129.1M |
| Other Current Assets | - | - | - | 2.8M | 1.3M |
| Total Current Assets | 129.8M | 153.9M | 136.8M | 196.0M | 171.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 3.4M | 1.6M | 4.6M | 1.4M | 7.9M |
| Total Non-Current Assets | 916.2M | 758.4M | 668.2M | 488.0M | 267.9M |
| Total Assets | 1.0B | 912.4M | 805.0M | 684.0M | 439.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | - | 0 | 28.9M | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 662.0K | 474.0K | 351.0K | 29.2M | 439.0K |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | 26.7M | 19.5M | 18.0M | 14.7M | 2.4M |
| Other Non-Current Liabilities | 18.0K | - | - | 0 | - |
| Total Non-Current Liabilities | 26.8M | 19.7M | 18.1M | 15.2M | 2.7M |
| Total Liabilities | 27.4M | 20.1M | 18.4M | 44.5M | 3.1M |
| Equity | |||||
| Common Stock | 250.2M | 250.2M | 250.2M | 250.2M | 250.2M |
| Retained Earnings | 557.3M | 468.8M | 393.4M | 283.5M | 155.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.0B | 892.2M | 786.6M | 639.5M | 442.5M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 28.9M | 0 |
| Working Capital | 129.1M | 153.4M | 136.4M | 166.8M | 170.8M |
Balance Sheet Composition
Titan Securities Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 15.1M | 13.8M | 6.1M | 22.9M | 9.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 10.2M | -9.6M | 20.8M | -6.5M | -27.4M |
| Operating Cash Flow | 25.4M | 4.2M | 27.0M | 16.6M | -18.2M |
| Investing Activities | |||||
| Capital Expenditures | 313.0K | 1.4M | 0 | 532.0K | 37.9K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -35.4M | -63.3M | -51.2M | -44.4M | -34.0M |
| Investment Sales | 1.4M | 44.5M | 42.7M | 1.1M | 3.3M |
| Investing Cash Flow | -32.3M | -17.4M | -8.5M | -42.8M | -30.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 28.9M | 0 |
| Debt Repayment | - | 0 | -28.9M | - | 0 |
| Financing Cash Flow | - | 0 | -28.9M | 28.9M | 0 |
| Free Cash Flow | 21.4M | 2.0M | 25.6M | 12.0M | -33.1M |
| Net Change in Cash | -7.0M | -13.1M | -10.5M | 2.8M | -48.9M |
Cash Flow Trend
Titan Securities Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.21
Price to Book
1.22
Price to Sales
21.36
PEG Ratio
0.25
Profitability Ratios
Profit Margin
190.41%
Operating Margin
52.18%
Return on Equity
10.28%
Return on Assets
10.01%
Financial Health
Debt to Equity
0.00
Beta
-0.67
Per Share Data
EPS (TTM)
₹4.43
Book Value per Share
₹40.72
Revenue per Share
₹2.33
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TITANSEC | 1.2B | 11.21 | 1.22 | 10.28% | 190.41% | 0.00 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Delphi World Money | 48.7B | 73.72 | 0.65 | 2.21% | 0.30% | 2,547.19 |
| Indo Thai Securities | 39.0B | 106.49 | 17.17 | 4.56% | 56.96% | 1.43 |
| SG Finserve | 35.8B | 24.51 | 2.13 | 10.32% | 38.26% | 185.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.




