Transchem (TRANSCHEM) | Financial Analysis & Statements
Transchem Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
-1.6M
Operating Income
-2.8M
Net Income
9.9M
EPS (Diluted)
₹0.81
Balance Sheet Metrics
Total Assets
797.3M
Total Liabilities
4.1M
Shareholders Equity
793.2M
Debt to Equity
0.01
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Transchem Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 26.3M | 4.1M | 0 | 0 | 0 |
| Cost of Goods Sold | 30.3M | 10.7M | 7.1M | 6.9M | 8.1M |
| Gross Profit | -4.0M | -6.6M | -7.1M | -6.9M | -8.1M |
| Gross Margin % | -15.1% | -162.1% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | 0 | 2.1M |
| Selling, General & Administrative | 4.6M | 6.7M | 6.2M | 15.2M | 5.6M |
| Other Operating Expenses | 3.4M | 1.4M | 1.8M | 1.7M | 2.8M |
| Total Operating Expenses | 8.0M | 8.2M | 8.1M | 16.9M | 10.6M |
| Operating Income | -14.7M | -17.2M | -17.4M | -25.6M | -20.1M |
| Operating Margin % | -55.9% | -419.7% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 80.3M | 73.7M | 40.5M | 54.5M | 43.5M |
| Interest Expense | - | 0 | 3.0K | 1.0K | 13.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 70.6M | 56.5M | 25.0M | 39.1M | 247.7M |
| Income Tax | 18.4M | 14.5M | 12.7M | 10.4M | 6.2M |
| Effective Tax Rate % | 26.0% | 25.6% | 50.6% | 26.6% | 2.5% |
| Net Income | 52.3M | 42.0M | 12.4M | 28.7M | 241.5M |
| Net Margin % | 198.7% | 1,025.2% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -19.6M | 56.6M | 24.9M | 41.1M | 24.7M |
| EPS (Basic) | ₹4.27 | ₹3.43 | ₹1.01 | ₹2.34 | ₹19.73 |
| EPS (Diluted) | ₹4.27 | ₹3.43 | ₹1.01 | ₹2.34 | ₹19.73 |
| Basic Shares Outstanding | 12240000 | 12240000 | 12240000 | 12240000 | 12240000 |
| Diluted Shares Outstanding | 12240000 | 12240000 | 12240000 | 12240000 | 12240000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Transchem Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 423.4M | 3.2M | 345.0M | 342.2M | 117.1M |
| Short-term Investments | 1.0M | 15.6M | 8.6M | 6.8M | 15.1M |
| Accounts Receivable | 27.1M | 4.1M | 0 | - | - |
| Inventory | - | - | 0 | 1.5M | 678.0K |
| Other Current Assets | 4.7M | 9.0K | 12.0K | 12.0K | 1.7M |
| Total Current Assets | 776.4M | 673.3M | 579.0M | 579.0M | 546.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 1.0K | 1.0K |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | -1.0K | - | - |
| Total Non-Current Assets | 20.8M | 89.9M | 83.2M | 89.1M | 87.9M |
| Total Assets | 797.3M | 763.2M | 662.3M | 668.1M | 634.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.4M | - | - | - | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 427.0K | 216.0K | 286.0K | 557.0K | 409.0K |
| Total Current Liabilities | 3.0M | 4.8M | 898.0K | 2.8M | 2.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | 516.0K | 58.0K | 0 | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 1.1M | 1.9M | 3.0M | 2.3M | 2.2M |
| Total Liabilities | 4.1M | 6.7M | 3.8M | 5.1M | 4.8M |
| Equity | |||||
| Common Stock | 122.4M | 122.4M | 122.4M | 122.4M | 122.4M |
| Retained Earnings | 461.3M | 424.6M | 326.6M | 331.1M | 297.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 793.2M | 756.5M | 658.4M | 663.0M | 629.4M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 773.4M | 668.5M | 578.1M | 576.2M | 543.7M |
Balance Sheet Composition
Transchem Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 70.6M | 56.5M | 25.0M | 39.1M | 247.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 317.1M | -436.2M | -2.1M | 194.6M | -294.8M |
| Operating Cash Flow | 387.7M | -379.8M | 22.8M | 233.5M | -47.1M |
| Investing Activities | |||||
| Capital Expenditures | 5.3M | -30.0K | 0 | 0 | 259.3M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | 0 | -209.8M | -89.2M | -115.4M |
| Investment Sales | 54.9M | 51.0M | 200.2M | 95.0M | 86.7M |
| Investing Cash Flow | 60.2M | 51.0M | -9.6M | 5.8M | 230.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | - | - | - | - | - |
| Free Cash Flow | 360.0M | -393.1M | 12.2M | 219.1M | -278.0M |
| Net Change in Cash | 447.9M | -328.8M | 13.2M | 239.4M | 183.5M |
Cash Flow Trend
Transchem Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
70.79
Price to Book
2.55
Price to Sales
86.13
PEG Ratio
-1.11
Profitability Ratios
Profit Margin
120.93%
Operating Margin
-58.26%
Return on Equity
6.59%
Return on Assets
6.55%
Financial Health
Current Ratio
257.86
Debt to Equity
0.00
Beta
-0.01
Per Share Data
EPS (TTM)
₹2.41
Book Value per Share
₹66.78
Revenue per Share
₹1.98
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TRANSCHEM | 2.1B | 70.79 | 2.55 | 6.59% | 120.93% | 0.00 |
| Beml Land Assets | 8.1B | -215.00 | -373.22 | -337.11% | 0.00% | -5.52 |
| Cupid Breweries | 3.4B | 19.96 | 0.59 | 29.53% | -119.62% | 0.03 |
| Vr Woodart | 2.5B | 154.25 | -91.83 | 6.17% | 0.57% | -1.00 |
| Yash Trading | 1.0B | 33.17 | 9.23 | -15.08% | 0.73% | 56.35 |
| Hindustan | 339.5M | 345.25 | -0.32 | -0.52% | 0.00% | -1.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.


