Beml Land Assets (BLAL) | Financial Analysis & Statements
Beml Land Assets Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
-1.4M
Operating Income
-24.9M
Net Income
-27.4M
EPS (Diluted)
₹-0.66
Balance Sheet Metrics
Total Assets
98.6M
Total Liabilities
87.4M
Shareholders Equity
11.1M
Debt to Equity
7.87
Cash Flow Metrics
Revenue & Profitability Trend
Beml Land Assets Income Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | 4.8M | 4.5M | 2.3M | 0 |
| Gross Profit | -4.8M | -4.5M | -2.3M | 0 |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling, General & Administrative | 276.0K | 306.0K | 337.0K | 21.0K |
| Other Operating Expenses | 24.0M | 26.2M | 2.7M | - |
| Total Operating Expenses | 24.3M | 26.5M | 3.0M | 21.0K |
| Operating Income | -29.8M | -31.7M | -5.9M | -21.0K |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | ||||
| Interest Income | - | - | - | - |
| Interest Expense | 7.7M | 5.7M | 367.0K | 0 |
| Other Non-Operating Income | - | - | - | - |
| Pre-tax Income | -37.5M | -37.2M | -6.3M | -81.0K |
| Income Tax | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -37.5M | -37.2M | -6.3M | -81.0K |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | ||||
| EBITDA | -29.1M | -30.8M | -5.5M | -81.0K |
| EPS (Basic) | ₹-0.90 | ₹-0.89 | ₹-0.15 | ₹0.00 |
| EPS (Diluted) | ₹-0.90 | ₹-0.89 | ₹-0.15 | ₹0.00 |
| Basic Shares Outstanding | 41644500 | 41644500 | 41644500 | 41644500 |
| Diluted Shares Outstanding | 41644500 | 41644500 | 41644500 | 41644500 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Beml Land Assets Balance Sheet From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 75.0K | 139.0K | 135.0K | 99.0K |
| Short-term Investments | - | - | - | - |
| Accounts Receivable | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 |
| Other Current Assets | 1.2M | 800.0K | 1.0K | - |
| Total Current Assets | 1.3M | 915.0K | 603.0K | 99.0K |
| Non-Current Assets | ||||
| Property, Plant & Equipment | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - |
| Long-term Investments | - | - | - | - |
| Other Non-Current Assets | 1.0M | - | - | - |
| Total Non-Current Assets | 97.3M | 95.3M | 96.0M | 0 |
| Total Assets | 98.6M | 96.2M | 96.6M | 99.0K |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | 0 | 0 | 0 | 0 |
| Short-term Debt | 0 | 0 | 0 | 0 |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | 1.0M | -1.0K | - | 68.0K |
| Total Current Liabilities | 982.0K | 4.6M | 442.0K | 80.0K |
| Non-Current Liabilities | ||||
| Long-term Debt | 86.5M | 43.0M | 10.4M | 0 |
| Deferred Tax Liabilities | - | - | - | - |
| Other Non-Current Liabilities | -100.0K | 100.0K | 1.0K | - |
| Total Non-Current Liabilities | 86.5M | 43.0M | 10.4M | 0 |
| Total Liabilities | 87.4M | 47.6M | 10.8M | 80.0K |
| Equity | ||||
| Common Stock | 416.4M | 416.4M | 416.4M | 100.0K |
| Retained Earnings | -405.4M | -368.0M | -330.7M | -81.0K |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | 11.1M | 48.6M | 85.8M | 19.0K |
| Key Metrics | ||||
| Total Debt | 86.5M | 43.0M | 10.4M | 0 |
| Working Capital | 285.0K | -3.6M | 161.0K | 19.0K |
Balance Sheet Composition
Beml Land Assets Cash Flow Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -37.5M | -37.2M | -6.3M | -81.0K |
| Depreciation & Amortization | - | - | - | - |
| Stock-Based Compensation | - | - | - | - |
| Working Capital Changes | 38.5M | 36.5M | 10.2M | 0 |
| Operating Cash Flow | 8.7M | 4.9M | 4.3M | -81.0K |
| Investing Activities | ||||
| Capital Expenditures | -1.1M | 756.0K | -96.0M | - |
| Acquisitions | - | - | - | - |
| Investment Purchases | - | - | - | - |
| Investment Sales | - | - | - | - |
| Investing Cash Flow | -1.8M | 0 | -96.4M | - |
| Financing Activities | ||||
| Share Repurchases | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Debt Issuance | - | - | - | - |
| Debt Repayment | - | - | - | - |
| Financing Cash Flow | 0 | 0 | 92.1M | 100.0K |
| Free Cash Flow | 8.3M | 5.7M | -91.2M | -1.0K |
| Net Change in Cash | 6.8M | 4.9M | -39.0K | 19.0K |
Cash Flow Trend
Beml Land Assets Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-215.00
Price to Book
-373.22
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-337.11%
Return on Assets
-38.02%
Financial Health
Current Ratio
1.31
Debt to Equity
-5.52
Beta
0.37
Per Share Data
EPS (TTM)
₹-1.00
Book Value per Share
₹-0.53
Revenue per Share
₹0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BLAL | 8.1B | -215.00 | -373.22 | -337.11% | 0.00% | -5.52 |
| Cupid Breweries | 3.4B | 19.96 | 0.59 | 29.53% | -119.62% | 0.03 |
| Vr Woodart | 2.5B | 154.25 | -91.83 | 6.17% | 0.57% | -1.00 |
| Transchem | 2.1B | 70.79 | 2.55 | 6.59% | 120.93% | 0.00 |
| Yash Trading | 1.0B | 33.17 | 9.23 | -15.08% | 0.73% | 56.35 |
| Hindustan | 339.5M | 345.25 | -0.32 | -0.52% | 0.00% | -1.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.


