Yash Trading (YASTF) | Financial Analysis & Statements
Yash Trading & Finance Ltd Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
23.7M
Gross Profit
7.9M
33.13%
Operating Income
5.9M
24.97%
Net Income
4.0M
16.81%
EPS (Diluted)
₹1.33
Balance Sheet Metrics
Total Assets
16.5M
Total Liabilities
529.2K
Shareholders Equity
16.0M
Debt to Equity
0.03
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Yash Trading Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 274.7K | 0 | 0 | 0 |
| Cost of Goods Sold | 216.0K | 216.0K | 90.0K | 180.0K | 180.0K |
| Gross Profit | -216.0K | 58.7K | -90.0K | -180.0K | -180.0K |
| Gross Margin % | 0.0% | 21.4% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 108.8K | 23.6K | 23.6K | 25.0K | 23.6K |
| Other Operating Expenses | 739.4K | 785.4K | 1.2M | 643.2K | 686.8K |
| Total Operating Expenses | 848.3K | 809.0K | 1.3M | 668.2K | 710.4K |
| Operating Income | -1.2M | -750.3K | -1.4M | -848.2K | -890.4K |
| Operating Margin % | 0.0% | -273.1% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 1.1M | 1.2M | 560.8K | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -2.4M | -2.0M | -1.8M | -848.2K | -890.4K |
| Income Tax | - | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -2.4M | -2.0M | -1.8M | -848.2K | -890.4K |
| Net Margin % | 0.0% | -725.6% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -1.3M | -748.3K | -1.3M | -848.2K | -890.4K |
| EPS (Basic) | ₹-3.42 | ₹-8.13 | ₹-7.46 | ₹-3.46 | ₹-3.64 |
| EPS (Diluted) | ₹-3.42 | ₹-8.13 | ₹-7.46 | ₹-3.46 | ₹-3.64 |
| Basic Shares Outstanding | 704167 | 245000 | 245000 | 245000 | 245000 |
| Diluted Shares Outstanding | 704167 | 245000 | 245000 | 245000 | 245000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Yash Trading Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 229.2K | 1.2M | 921.3K | 166.7K | 70.0K |
| Short-term Investments | - | - | 3.6M | - | - |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 116.0K | 4.6K | - | 50.0K | 50.0K |
| Total Current Assets | 490.9K | 1.2M | 4.5M | 216.3K | 119.6K |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 16.0M | 0 | 0 | 0 | 0 |
| Total Assets | 16.5M | 1.2M | 4.5M | 216.3K | 119.6K |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 214.2K | 0 | 0 | 0 | 0 |
| Short-term Debt | 0 | 10.1M | 11.6M | 5.5M | 4.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 315.0K | 156.8K | 71.0K | 23.6K | 47.2K |
| Total Current Liabilities | 529.2K | 10.4M | 11.7M | 5.6M | 4.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 0 | 0 | 0 | - |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | - | - | -1 | - |
| Total Non-Current Liabilities | 0 | 0 | 0 | -1 | 0 |
| Total Liabilities | 529.2K | 10.4M | 11.7M | 5.6M | 4.6M |
| Equity | |||||
| Common Stock | 30.0M | 2.4M | 2.4M | 2.4M | 2.4M |
| Retained Earnings | -15.0M | -12.6M | -10.6M | -8.8M | -7.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 16.0M | -9.2M | -7.2M | -5.4M | -4.5M |
| Key Metrics | |||||
| Total Debt | 0 | 10.1M | 11.6M | 5.5M | 4.6M |
| Working Capital | -38.3K | -9.2M | -7.2M | -5.4M | -4.5M |
Balance Sheet Composition
Yash Trading Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -2.4M | -2.0M | -1.8M | -848.2K | -890.4K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -10.1M | 219.0K | 68.0K | -8.9K | -38.0K |
| Operating Cash Flow | -12.5M | -1.8M | -1.8M | -857.1K | -928.4K |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | - | - | - | - |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 27.6M | - | 6.1M | 953.8K | 944.3K |
| Free Cash Flow | -12.5M | -1.8M | -1.8M | -857.1K | -928.4K |
| Net Change in Cash | 15.0M | -1.8M | 4.3M | 96.7K | 15.9K |
Cash Flow Trend
Yash Trading Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.17
Price to Book
9.23
Price to Sales
14.42
PEG Ratio
-0.33
Profitability Ratios
Profit Margin
0.73%
Operating Margin
-0.80%
Return on Equity
-15.08%
Return on Assets
-14.59%
Financial Health
Current Ratio
1.57
Debt to Equity
56.35
Beta
0.41
Per Share Data
EPS (TTM)
₹2.92
Book Value per Share
₹10.50
Revenue per Share
₹7.38
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| YASTF | 1.0B | 33.17 | 9.23 | -15.08% | 0.73% | 56.35 |
| Beml Land Assets | 8.1B | -215.00 | -373.22 | -337.11% | 0.00% | -5.52 |
| Cupid Breweries | 3.4B | 19.96 | 0.59 | 29.53% | -119.62% | 0.03 |
| Vr Woodart | 2.5B | 154.25 | -91.83 | 6.17% | 0.57% | -1.00 |
| Transchem | 2.1B | 70.79 | 2.55 | 6.59% | 120.93% | 0.00 |
| Hindustan | 339.5M | 345.25 | -0.32 | -0.52% | 0.00% | -1.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.


