TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.5B
Gross Profit 775.5M 50.28%
Operating Income 117.3M 7.60%
Net Income 155.8M 10.10%
EPS (Diluted) ₹27.90

Balance Sheet Metrics

Total Assets 10.0B
Total Liabilities 2.6B
Shareholders Equity 7.5B
Debt to Equity 0.34

Cash Flow Metrics

Revenue & Profitability Trend

Transpek Industry Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i6.5B5.8B8.3B6.0B3.4B
Cost of Goods Sold i3.3B3.0B4.5B3.2B1.7B
Gross Profit i3.2B2.8B3.8B2.8B1.7B
Gross Margin % i48.8%48.6%45.8%46.2%50.1%
Operating Expenses
Research & Development i-14.3M15.2M11.7M9.0M
Selling, General & Administrative i-539.4M736.7M494.1M239.6M
Other Operating Expenses i1.6B820.3M851.4M720.4M518.8M
Total Operating Expenses i1.6B1.4B1.6B1.2B767.4M
Operating Income i446.9M517.4M1.3B768.4M258.9M
Operating Margin % i6.9%8.9%15.9%12.8%7.6%
Non-Operating Items
Interest Income i-33.8M16.1M15.8M6.1M
Interest Expense i117.4M119.0M154.1M73.1M85.0M
Other Non-Operating Income-----
Pre-tax Income i616.6M555.1M1.1B842.4M255.4M
Income Tax i129.2M169.5M293.2M188.4M22.3M
Effective Tax Rate % i21.0%30.5%26.0%22.4%8.7%
Net Income i487.4M385.6M834.8M654.0M233.1M
Net Margin % i7.5%6.7%10.1%10.9%6.9%
Key Metrics
EBITDA i1.2B1.0B1.6B1.2B608.5M
EPS (Basic) i₹87.25₹69.03₹149.45₹117.09₹41.74
EPS (Diluted) i₹87.25₹69.03₹149.45₹117.09₹41.74
Basic Shares Outstanding i55859035585569558556955855695585569
Diluted Shares Outstanding i55859035585569558556955855695585569

Income Statement Trend

Transpek Industry Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i565.2M80.8M55.0M16.0M154.8M
Short-term Investments i483.3M215.9M192.8M488.2M60.1M
Accounts Receivable i1.0B918.6M1.2B991.8M761.2M
Inventory i671.3M643.5M652.3M661.5M367.2M
Other Current Assets265.8M73.0K7.9M10.1M4.3M
Total Current Assets i3.0B2.1B2.3B2.4B1.5B
Non-Current Assets
Property, Plant & Equipment i3.6B300.4M268.2M265.9M369.1M
Goodwill i177.0K186.0K195.0K204.0K213.0K
Intangible Assets i177.0K186.0K195.0K204.0K213.0K
Long-term Investments-----
Other Non-Current Assets17.4M-7.0K-10.0K-11.0K-105.0K
Total Non-Current Assets i7.0B7.5B6.5B5.2B4.5B
Total Assets i10.0B9.7B8.9B7.6B6.0B
Liabilities
Current Liabilities
Accounts Payable i636.7M457.9M543.1M564.0M361.5M
Short-term Debt i416.3M505.7M635.2M960.9M594.7M
Current Portion of Long-term Debt-----
Other Current Liabilities39.4M24.7M-26.5M1.0K
Total Current Liabilities i1.2B1.1B1.4B1.7B1.1B
Non-Current Liabilities
Long-term Debt i528.3M722.7M813.7M409.6M513.8M
Deferred Tax Liabilities i773.0M1.0B799.7M698.3M584.8M
Other Non-Current Liabilities--1.0K1.0K1.0K
Total Non-Current Liabilities i1.3B1.8B1.6B1.1B1.1B
Total Liabilities i2.6B2.9B3.0B2.8B2.2B
Equity
Common Stock i56.4M55.9M55.9M55.9M55.9M
Retained Earnings i-3.8B3.6B2.9B2.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i7.5B6.7B5.9B4.8B3.8B
Key Metrics
Total Debt i944.5M1.2B1.4B1.4B1.1B
Working Capital i1.8B1.0B987.9M783.0M472.7M

Balance Sheet Composition

Transpek Industry Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i616.6M555.1M1.1B842.4M255.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i67.0M212.6M-243.1M-701.8M-44.1M
Operating Cash Flow i747.4M874.6M1.1B230.2M302.7M
Investing Activities
Capital Expenditures i-189.4M-380.4M-445.5M-379.1M-144.2M
Acquisitions i00000
Investment Purchases i----427.4M-60.7M
Investment Sales i-----
Investing Cash Flow i-187.2M-382.6M-446.6M-806.0M-204.3M
Financing Activities
Share Repurchases i-----
Dividends Paid i-78.2M-153.6M-125.7M-41.9M-14.0M
Debt Issuance i8.7M--096.0M
Debt Repayment i-81.6M-156.8M-507.3M-95.0M-99.3M
Financing Cash Flow i-232.7M-388.5M-1.1B303.0M163.2M
Free Cash Flow i1.1B581.6M615.2M-5.9M169.8M
Net Change in Cash i327.6M103.5M-453.8M-272.8M261.5M

Cash Flow Trend

Transpek Industry Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.40
Forward P/E 20.12
Price to Book 1.14
Price to Sales 1.30
PEG Ratio 20.12

Profitability Ratios

Profit Margin 8.44%
Operating Margin 7.60%
Return on Equity 6.54%
Return on Assets 4.87%

Financial Health

Current Ratio 2.47
Debt to Equity 12.67
Beta -0.25

Per Share Data

EPS (TTM) ₹98.47
Book Value per Share ₹1,331.51
Revenue per Share ₹1,167.69

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
transpek8.5B15.401.146.54%8.44%12.67
Deepak Nitrite 254.3B36.474.7213.61%8.42%23.36
Navin Fluorine 245.8B67.389.0710.99%13.90%55.85
Styrenix Performance 48.5B20.624.1524.88%7.89%34.02
Gujarat Alkalies 42.3B70.120.70-1.08%-0.82%9.30
Foseco India Limited 30.6B37.268.2724.30%14.05%0.42

Financial data is updated regularly. All figures are in the company's reporting currency.