Virat Leasing (VIRAT) | Financial Analysis & Statements
Virat Leasing Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
86.1M
Gross Profit
48.5M
56.36%
Operating Income
1.3M
1.46%
Net Income
8.8M
10.28%
EPS (Diluted)
₹0.98
Balance Sheet Metrics
Total Assets
317.3M
Total Liabilities
52.9M
Shareholders Equity
264.5M
Debt to Equity
0.20
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Virat Leasing Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 300.0M | 307.5M | 355.0M | 231.8M | 184.2M |
| Cost of Goods Sold | 154.6M | 170.1M | 180.9M | 118.6M | 91.3M |
| Gross Profit | 145.4M | 137.4M | 174.1M | 113.2M | 92.9M |
| Gross Margin % | 48.5% | 44.7% | 49.0% | 48.8% | 50.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 27.3M | 24.3M | 31.5M | 16.5M | 10.9M |
| Other Operating Expenses | 56.7M | 53.4M | 77.2M | 31.9M | 24.8M |
| Total Operating Expenses | 84.0M | 77.6M | 108.7M | 48.4M | 35.7M |
| Operating Income | 2.3M | 999.0K | 15.2M | 12.7M | 3.2M |
| Operating Margin % | 0.8% | 0.3% | 4.3% | 5.5% | 1.8% |
| Non-Operating Items | |||||
| Interest Income | 3.8M | 1.8M | 917.0K | 1.1M | 1.5M |
| Interest Expense | 609.0K | 460.0K | 632.0K | 232.0K | 497.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 12.1M | 10.4M | 21.8M | 17.3M | 9.2M |
| Income Tax | 3.1M | 2.8M | 5.6M | 3.7M | 1.3M |
| Effective Tax Rate % | 25.4% | 26.7% | 25.6% | 21.7% | 14.1% |
| Net Income | 9.0M | 7.6M | 16.2M | 13.5M | 7.9M |
| Net Margin % | 3.0% | 2.5% | 4.6% | 5.8% | 4.3% |
| Key Metrics | |||||
| EBITDA | 22.6M | 24.1M | 37.8M | 33.5M | 27.1M |
| EPS (Basic) | ₹1.84 | ₹1.54 | ₹3.29 | ₹2.75 | ₹1.66 |
| EPS (Diluted) | ₹1.84 | ₹1.54 | ₹3.29 | ₹2.75 | ₹1.66 |
| Basic Shares Outstanding | 4923340 | 4923340 | 4923340 | 4923340 | 4923340 |
| Diluted Shares Outstanding | 4923340 | 4923340 | 4923340 | 4923340 | 4923340 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Virat Leasing Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 23.3M | 25.8M | 22.0M | 43.1M | 43.7M |
| Short-term Investments | 49.3M | 53.5M | 11.5M | 17.4M | 16.2M |
| Accounts Receivable | 54.2M | 47.3M | 47.1M | 38.5M | 41.8M |
| Inventory | 97.3M | 100.3M | 141.4M | 88.7M | 59.1M |
| Other Current Assets | 43.1M | 25.0M | 25.2M | 23.7M | -1.0K |
| Total Current Assets | 270.5M | 257.7M | 252.9M | 215.9M | 177.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 36.6M | 46.1M | 46.0M | 0 | 74.3M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 425.0K | 2.8M | 1.5M | 1.1M | 1.5M |
| Total Non-Current Assets | 46.9M | 55.9M | 53.3M | 62.6M | 78.1M |
| Total Assets | 317.3M | 313.6M | 306.2M | 278.5M | 255.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 20.7M | 17.3M | 37.2M | 20.3M | 11.2M |
| Short-term Debt | 864.0K | 1.6M | 821.0K | 751.0K | 759.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 13.2M | 18.6M | 332.0K | 156.0K | 626.0K |
| Total Current Liabilities | 45.3M | 48.9M | 53.7M | 36.7M | 25.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.4M | 6.3M | 808.0K | 1.6M | 2.4M |
| Deferred Tax Liabilities | 0 | - | - | 0 | 884.0K |
| Other Non-Current Liabilities | -1.0K | - | 100.0K | 100.0K | 225.0K |
| Total Non-Current Liabilities | 7.6M | 8.4M | 2.5M | 3.3M | 4.9M |
| Total Liabilities | 52.9M | 57.3M | 56.3M | 40.0M | 30.5M |
| Equity | |||||
| Common Stock | 49.2M | 49.2M | 49.2M | 49.2M | 49.2M |
| Retained Earnings | 206.2M | 198.5M | 190.8M | 179.8M | 166.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 264.5M | 256.2M | 250.0M | 238.6M | 225.3M |
| Key Metrics | |||||
| Total Debt | 6.3M | 7.9M | 1.6M | 2.4M | 3.1M |
| Working Capital | 225.2M | 208.8M | 199.2M | 179.3M | 152.1M |
Balance Sheet Composition
Virat Leasing Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 12.1M | 10.4M | 21.8M | 17.3M | 9.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -21.3M | 40.0M | -62.0M | -40.4M | 22.7M |
| Operating Cash Flow | -12.4M | 48.1M | -40.5M | -24.0M | 30.9M |
| Investing Activities | |||||
| Capital Expenditures | -477.0K | -13.4M | -3.1M | 9.0K | 1.6M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 4.5M | -55.0M | 2.2M | -1.2M | 718.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -549.0K | -521.0K | -5.2M | -324.0K | -226.0K |
| Debt Issuance | 0 | 7.5M | 0 | 0 | 0 |
| Debt Repayment | -1.6M | -1.3M | -750.0K | -759.0K | -11.2M |
| Financing Cash Flow | -2.2M | 5.7M | -5.9M | -1.2M | -21.9M |
| Free Cash Flow | -8.7M | 36.9M | -20.4M | 416.0K | 41.8M |
| Net Change in Cash | -10.1M | -1.2M | -44.2M | -26.4M | 9.7M |
Cash Flow Trend
Virat Leasing Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
157.88
Price to Book
6.08
Price to Sales
26.41
PEG Ratio
0.66
Profitability Ratios
Profit Margin
13.81%
Operating Margin
2.67%
Return on Equity
3.42%
Return on Assets
2.85%
Financial Health
Current Ratio
24.99
Debt to Equity
0.00
Beta
0.10
Per Share Data
EPS (TTM)
₹3.39
Book Value per Share
₹88.08
Revenue per Share
₹27.36
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VIRAT | 7.7B | 157.88 | 6.08 | 3.42% | 13.81% | 0.00 |
| Page Industries | 423.5B | 56.32 | 29.96 | 51.82% | 14.71% | 19.03 |
| Vedant Fashions | 112.3B | 30.16 | 6.35 | 21.75% | 25.82% | 26.95 |
| Raymond Lifestyle | 47.5B | 88.60 | 0.49 | 0.40% | 0.80% | 25.70 |
| GB Global | 46.5B | 43.85 | 11.75 | 27.56% | 40.97% | 0.11 |
| Kitex Garments | 33.7B | 55.34 | 3.14 | 11.47% | 5.94% | 97.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.




