Koninklijke Ahold Delhaize N.V. | Large-cap | Consumer Defensive

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 23.3B
Gross Profit 6.2B 26.52%
Operating Income 768.0M 3.30%
Net Income 554.0M 2.38%
EPS (Diluted) €0.60

Balance Sheet Metrics

Total Assets 51.5B
Total Liabilities 36.1B
Shareholders Equity 15.4B
Debt to Equity 2.34

Cash Flow Metrics

Operating Cash Flow 891.0M
Free Cash Flow 687.0M

Revenue & Profitability Trend

Koninklijke Ahold Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i89.4B88.6B87.0B75.6B74.7B
Cost of Goods Sold i65.6B64.9B63.7B54.9B54.2B
Gross Profit i23.8B23.8B23.3B20.7B20.6B
Gross Margin % i26.6%26.8%26.8%27.4%27.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i21.5B21.4B20.2B17.9B18.9B
Other Operating Expenses i-----
Total Operating Expenses i21.5B21.4B20.2B17.9B18.9B
Operating Income i2.4B2.3B3.1B2.8B1.7B
Operating Margin % i2.6%2.6%3.6%3.7%2.3%
Non-Operating Items
Interest Income i221.0M174.0M69.0M29.0M35.0M
Interest Expense i782.0M735.0M621.0M535.0M511.0M
Other Non-Operating Income-----
Pre-tax Income i2.2B2.3B3.2B2.8B1.7B
Income Tax i481.0M456.0M714.0M591.0M331.0M
Effective Tax Rate % i21.6%19.8%22.2%21.1%19.4%
Net Income i1.8B1.9B2.5B2.2B1.4B
Net Margin % i2.0%2.1%2.9%3.0%1.9%
Key Metrics
EBITDA i6.5B6.5B7.3B6.3B5.0B
EPS (Basic) i€1.90€1.95€2.56€2.18€1.31
EPS (Diluted) i€1.89€1.94€2.54€2.17€1.30
Basic Shares Outstanding i93000000096200000099500000010280000001067000000
Diluted Shares Outstanding i93000000096200000099500000010280000001067000000

Income Statement Trend

Koninklijke Ahold Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i6.2B3.5B3.1B3.0B2.9B
Short-term Investments i293.0M274.0M393.0M298.0M299.0M
Accounts Receivable i1.5B1.5B1.3B1.2B1.1B
Inventory i4.8B4.6B4.6B3.7B3.2B
Other Current Assets374.0M333.0M298.0M387.0M336.0M
Total Current Assets i14.5B11.5B10.8B9.6B8.9B
Non-Current Assets
Property, Plant & Equipment i12.2B11.3B11.6B10.3B9.0B
Goodwill i21.5B20.8B21.1B20.4B18.4B
Intangible Assets i5.3B5.2B5.3B5.1B4.7B
Long-term Investments16.0M000-
Other Non-Current Assets244.0M227.0M115.0M76.0M54.0M
Total Non-Current Assets i37.3B36.4B37.7B36.1B31.8B
Total Assets i51.8B47.8B48.6B45.7B40.7B
Liabilities
Current Liabilities
Accounts Payable i8.5B8.3B8.2B7.6B6.8B
Short-term Debt i4.3B3.1B2.5B2.4B2.2B
Current Portion of Long-term Debt-----
Other Current Liabilities334.0M307.0M324.0M286.0M245.0M
Total Current Liabilities i17.4B15.6B15.1B14.2B12.8B
Non-Current Liabilities
Long-term Debt i16.0B14.7B15.2B14.7B12.3B
Deferred Tax Liabilities i1.1B925.0M1.0B746.0M664.0M
Other Non-Current Liabilities68.0M37.0M44.0M64.0M64.0M
Total Non-Current Liabilities i19.0B17.5B18.1B17.8B15.4B
Total Liabilities i36.4B33.1B33.2B32.0B28.3B
Equity
Common Stock i9.0M10.0M10.0M10.0M11.0M
Retained Earnings i--4.7B2.4B597.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i15.5B14.8B15.4B13.7B12.4B
Key Metrics
Total Debt i20.3B17.8B17.6B17.1B14.6B
Working Capital i-2.9B-4.1B-4.3B-4.6B-3.9B

Balance Sheet Composition

Koninklijke Ahold Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.8B1.9B2.5B2.2B1.4B
Depreciation & Amortization i-----
Stock-Based Compensation i42.0M53.0M65.0M48.0M59.0M
Working Capital Changes i-153.0M-497.0M-1.4B-542.0M431.0M
Operating Cash Flow i2.2B2.0B1.8B2.3B2.4B
Investing Activities
Capital Expenditures i-----
Acquisitions i-5.0M-164.0M-8.0M-534.0M-7.0M
Investment Purchases i-----
Investment Sales i0125.0M0--
Investing Cash Flow i-1.9B-2.4B-2.1B-2.7B-2.5B
Financing Activities
Share Repurchases i-1.0B-999.0M-997.0M-994.0M-1.0B
Dividends Paid i-1.0B-1.0B-979.0M-856.0M-1.0B
Debt Issuance i1.6B500.0M0848.0M507.0M
Debt Repayment i-782.0M-291.0M-162.0M-427.0M-438.0M
Financing Cash Flow i-10.0M-1.7B-2.3B-1.3B-2.5B
Free Cash Flow i6.2B6.5B6.1B5.5B6.3B
Net Change in Cash i260.0M-2.1B-2.6B-1.8B-2.6B

Cash Flow Trend

Koninklijke Ahold Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 16.78
Forward P/E 12.46
Price to Book 2.17
Price to Sales 0.34
PEG Ratio 1.11

Profitability Ratios

Profit Margin 2.02%
Operating Margin 3.98%
Return on Equity 12.69%
Return on Assets 4.46%

Financial Health

Current Ratio 0.72
Debt to Equity 138.61
Beta 0.27

Per Share Data

EPS (TTM) €2.02
Book Value per Share €15.63
Revenue per Share €100.11

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ad30.5B16.782.1712.69%2.02%138.61
Unilever PLC 129.8B23.457.2428.70%9.29%160.68
Heineken N.V 36.8B20.092.059.77%6.23%86.91
Heineken Holding 16.3B17.651.909.94%3.17%88.27
JDE Peet's N.V 15.1B25.331.405.55%6.39%45.24
Acomo N.V 691.7M9.961.6716.85%4.78%71.92

Financial data is updated regularly. All figures are in the company's reporting currency.