JDE Peet's N.V (JDEP) | Financial Analysis & Statements
JDE Peet's N.V. Large-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2020Income Metrics
Revenue
1.6B
Gross Profit
621.0M
39.86%
Operating Income
135.0M
8.66%
Net Income
32.0M
2.05%
Balance Sheet Metrics
Total Assets
24.1B
Total Liabilities
12.9B
Shareholders Equity
11.2B
Debt to Equity
1.15
Cash Flow Metrics
Operating Cash Flow
76.0M
Free Cash Flow
219.0M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2020
Annual Income Flow
2025
JDE Peet's N.V Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 9.9B | 8.8B | 8.2B | 8.2B | 7.0B |
| Cost of Goods Sold | 6.8B | 5.6B | 5.2B | 5.1B | 4.0B |
| Gross Profit | 3.1B | 3.3B | 3.0B | 3.0B | 3.0B |
| Gross Margin % | 31.2% | 36.9% | 36.8% | 36.9% | 42.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.2B | 2.0B | 2.1B | 1.8B | 1.9B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 2.2B | 2.0B | 2.1B | 1.8B | 1.9B |
| Operating Income | 757.0M | 1.1B | 685.0M | 949.0M | 1.1B |
| Operating Margin % | 7.6% | 11.9% | 8.4% | 11.6% | 15.8% |
| Non-Operating Items | |||||
| Interest Income | 144.0M | 155.0M | 166.0M | 104.0M | 54.0M |
| Interest Expense | 202.0M | 207.0M | 156.0M | 102.0M | 108.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 976.0M | 790.0M | 537.0M | 1.0B | 982.0M |
| Income Tax | 173.0M | 247.0M | 173.0M | 257.0M | 220.0M |
| Effective Tax Rate % | 17.7% | 31.3% | 32.2% | 25.2% | 22.4% |
| Net Income | 803.0M | 543.0M | 364.0M | 761.0M | 762.0M |
| Net Margin % | 8.1% | 6.1% | 4.4% | 9.3% | 10.9% |
| Key Metrics | |||||
| EBITDA | 1.3B | 1.6B | 1.4B | 1.2B | 1.4B |
| EPS (Basic) | €1.64 | €1.15 | €0.76 | €1.57 | €1.53 |
| EPS (Diluted) | €1.61 | €1.13 | €0.76 | €1.55 | €1.51 |
| Basic Shares Outstanding | 485497617 | 486961255 | 486042837 | 490787276 | 501166058 |
| Diluted Shares Outstanding | 485497617 | 486961255 | 486042837 | 490787276 | 501166058 |
Income Statement Trend
JDE Peet's N.V Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.8B | 1.3B | 2.0B | 967.0M | 662.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 720.0M | 643.0M | 538.0M | 618.0M | 484.0M |
| Inventory | 2.0B | 1.7B | 1.2B | 1.4B | 872.0M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 5.0B | 4.0B | 4.1B | 3.2B | 2.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 77.0M | 76.0M | 75.0M | 80.0M | 80.0M |
| Goodwill | 29.2B | 29.8B | 29.0B | 29.4B | 29.0B |
| Intangible Assets | 4.3B | 4.5B | 4.4B | 4.7B | 4.8B |
| Long-term Investments | 11.0M | 95.0M | 16.0M | 46.0M | 31.0M |
| Other Non-Current Assets | 31.0M | 20.0M | 30.0M | 39.0M | 37.0M |
| Total Non-Current Assets | 19.2B | 19.7B | 19.0B | 19.4B | 19.3B |
| Total Assets | 24.1B | 23.7B | 23.1B | 22.6B | 21.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 4.4B | 4.1B | 3.4B | 3.9B | 2.9B |
| Short-term Debt | 812.0M | 569.0M | 527.0M | 79.0M | 91.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 6.8B | 6.1B | 5.1B | 5.0B | 4.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.7B | 5.0B | 5.4B | 4.9B | 4.8B |
| Deferred Tax Liabilities | 1.2B | 1.2B | 1.2B | 1.3B | 1.2B |
| Other Non-Current Liabilities | 8.0M | 29.0M | 46.0M | 51.0M | 100.0M |
| Total Non-Current Liabilities | 6.1B | 6.5B | 6.9B | 6.4B | 6.5B |
| Total Liabilities | 12.9B | 12.6B | 12.0B | 11.5B | 10.5B |
| Equity | |||||
| Common Stock | 5.0M | 5.0M | 5.0M | 5.0M | 5.0M |
| Retained Earnings | 2.2B | 2.0B | 1.9B | 1.8B | 1.4B |
| Treasury Stock | 82.0M | 0 | 38.0M | 471.0M | 0 |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 11.2B | 11.1B | 11.1B | 11.1B | 11.2B |
| Key Metrics | |||||
| Total Debt | 5.5B | 5.6B | 5.9B | 5.0B | 4.9B |
| Working Capital | -1.8B | -2.1B | -983.0M | -1.8B | -1.7B |
Balance Sheet Composition
JDE Peet's N.V Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 803.0M | 543.0M | 364.0M | 761.0M | 762.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 98.0M | 17.0M | 43.0M | 33.0M | 34.0M |
| Working Capital Changes | -493.0M | -470.0M | 195.0M | -612.0M | -181.0M |
| Operating Cash Flow | 481.0M | 149.0M | 606.0M | 216.0M | 718.0M |
| Investing Activities | |||||
| Capital Expenditures | -280.0M | -294.0M | -270.0M | -229.0M | -232.0M |
| Acquisitions | 28.0M | -927.0M | -6.0M | -127.0M | -64.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -250.0M | -1.2B | -279.0M | -353.0M | -298.0M |
| Financing Activities | |||||
| Share Repurchases | -122.0M | 0 | 0 | -500.0M | 0 |
| Dividends Paid | -354.0M | -341.0M | -341.0M | -345.0M | -176.0M |
| Debt Issuance | 651.0M | 62.0M | 989.0M | 171.0M | 9.8B |
| Debt Repayment | -642.0M | -606.0M | -89.0M | -295.0M | -10.6B |
| Financing Cash Flow | -510.0M | -891.0M | 557.0M | -952.0M | -988.0M |
| Free Cash Flow | 1.1B | 1.0B | 522.0M | 1.4B | 1.4B |
| Net Change in Cash | -279.0M | -2.0B | 884.0M | -1.1B | -568.0M |
Cash Flow Trend
JDE Peet's N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.70
Forward P/E
15.31
Price to Book
1.37
Price to Sales
1.55
PEG Ratio
15.31
Profitability Ratios
Profit Margin
8.02%
Operating Margin
7.39%
Return on Equity
7.18%
Return on Assets
2.02%
Financial Health
Current Ratio
0.73
Debt to Equity
49.62
Beta
0.13
Per Share Data
EPS (TTM)
€1.61
Book Value per Share
€23.10
Revenue per Share
€20.44
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| JDEP | 15.4B | 19.70 | 1.37 | 7.18% | 8.02% | 49.62 |
| ForFarmers N.V | 531.2M | 10.69 | 1.48 | 14.01% | 1.58% | 39.60 |
| Unilever PLC | 107.1B | 18.94 | 6.88 | 30.96% | 18.75% | 160.79 |
| Heineken N.V | 37.7B | 20.04 | 2.10 | 9.94% | 6.56% | 93.52 |
| Koninklijke Ahold | 36.7B | 16.60 | 2.59 | 15.27% | 2.45% | 129.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.