
Agfa-Gevaert NV (AGFB) | Financial Analysis & Statements
Agfa-Gevaert NV | Mid-cap | Industrials
Agfa-Gevaert NV | Mid-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
242.0M
Gross Profit
74.0M
30.58%
Operating Income
-8.0M
-3.31%
Net Income
-20.0M
-8.26%
EPS (Diluted)
€-0.13
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
1.1B
Shareholders Equity
294.0M
Debt to Equity
3.68
Cash Flow Metrics
Operating Cash Flow
-26.0M
Free Cash Flow
-27.0M
Revenue & Profitability Trend
Agfa-Gevaert NV Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.1B | 1.2B | 1.1B | 1.8B | 1.7B |
Cost of Goods Sold | 784.0M | 792.0M | 800.0M | 1.3B | 1.2B |
Gross Profit | 354.0M | 358.0M | 345.0M | 497.0M | 494.0M |
Gross Margin % | 31.1% | 31.1% | 30.1% | 28.2% | 28.9% |
Operating Expenses | |||||
Research & Development | 70.0M | 73.0M | 82.0M | 95.0M | 95.0M |
Selling, General & Administrative | 295.0M | 310.0M | 349.0M | 386.0M | 367.0M |
Other Operating Expenses | 83.0M | 14.0M | 6.0M | 15.0M | 21.0M |
Total Operating Expenses | 448.0M | 397.0M | 437.0M | 496.0M | 483.0M |
Operating Income | -46.0M | 4.0M | -38.0M | 20.0M | 24.0M |
Operating Margin % | -4.0% | 0.3% | -3.3% | 1.1% | 1.4% |
Non-Operating Items | |||||
Interest Income | 11.0M | 21.0M | 11.0M | 8.0M | 8.0M |
Interest Expense | 15.0M | 38.0M | 19.0M | 14.0M | 28.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -75.0M | -35.0M | -157.0M | 1.0M | -83.0M |
Income Tax | 15.0M | 16.0M | 29.0M | 15.0M | 15.0M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 1,500.0% | 0.0% |
Net Income | -92.0M | -101.0M | -223.0M | -14.0M | 621.0M |
Net Margin % | -8.1% | -8.8% | -19.5% | -0.8% | 36.3% |
Key Metrics | |||||
EBITDA | -17.0M | 61.0M | -44.0M | 92.0M | 89.0M |
EPS (Basic) | - | €-0.66 | €-1.41 | €-0.11 | €3.66 |
EPS (Diluted) | - | €-0.66 | €-1.41 | €-0.11 | €3.66 |
Basic Shares Outstanding | - | 154820528 | 156236319 | 156236319 | 167751190 |
Diluted Shares Outstanding | - | 154820528 | 156236319 | 156236319 | 167751190 |
Income Statement Trend
Agfa-Gevaert NV Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 68.0M | 77.0M | 138.0M | 398.0M | 585.0M |
Short-term Investments | - | - | 1.0M | 2.0M | 9.0M |
Accounts Receivable | 178.0M | 175.0M | 291.0M | 307.0M | 297.0M |
Inventory | 293.0M | 289.0M | 487.0M | 418.0M | 389.0M |
Other Current Assets | 16.0M | 5.0M | 3.0M | 7.0M | 3.0M |
Total Current Assets | 793.0M | 792.0M | 1.2B | 1.3B | 1.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 148.0M | 1.0M | 1.0M | 2.0M | 1.0M |
Goodwill | 462.0M | 452.0M | 467.0M | 572.0M | 548.0M |
Intangible Assets | 28.0M | 22.0M | 29.0M | 12.0M | 18.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.0M | 2.0M | 1.0M | -1.0M | 2.0M |
Total Non-Current Assets | 583.0M | 576.0M | 602.0M | 756.0M | 714.0M |
Total Assets | 1.4B | 1.4B | 1.8B | 2.1B | 2.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 127.0M | 132.0M | 249.0M | 252.0M | 198.0M |
Short-term Debt | 15.0M | 14.0M | 24.0M | 27.0M | 28.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.0M | 3.0M | 3.0M | -1.0M | 1.0M |
Total Current Liabilities | 396.0M | 388.0M | 585.0M | 597.0M | 538.0M |
Non-Current Liabilities | |||||
Long-term Debt | 141.0M | 68.0M | 41.0M | 46.0M | 54.0M |
Deferred Tax Liabilities | 8.0M | 9.0M | 9.0M | 6.0M | 4.0M |
Other Non-Current Liabilities | 7.0M | 6.0M | 1.0M | 1.0M | - |
Total Non-Current Liabilities | 656.0M | 584.0M | 610.0M | 812.0M | 1.0B |
Total Liabilities | 1.1B | 972.0M | 1.2B | 1.4B | 1.6B |
Equity | |||||
Common Stock | 187.0M | 187.0M | 187.0M | 187.0M | 187.0M |
Retained Earnings | 852.0M | 945.0M | 1.0B | 1.3B | 1.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 325.0M | 396.0M | 561.0M | 686.0M | 621.0M |
Key Metrics | |||||
Total Debt | 156.0M | 82.0M | 65.0M | 73.0M | 82.0M |
Working Capital | 397.0M | 404.0M | 568.0M | 742.0M | 952.0M |
Balance Sheet Composition
Agfa-Gevaert NV Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -92.0M | -101.0M | -223.0M | -14.0M | 621.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -3.0M | 3.0M | -60.0M | -31.0M | 100.0M |
Operating Cash Flow | -17.0M | -17.0M | -199.0M | 25.0M | 111.0M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 1.0M | -2.0M | -54.0M | -1.0M | 914.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 1.0M | -1.0M | -52.0M | -1.0M | 914.0M |
Financing Activities | |||||
Share Repurchases | - | 0 | -21.0M | -29.0M | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 85.0M | 40.0M | 3.0M | 2.0M | 59.0M |
Debt Repayment | -20.0M | 0 | -4.0M | -3.0M | -259.0M |
Financing Cash Flow | 59.0M | 37.0M | -31.0M | -29.0M | -208.0M |
Free Cash Flow | -49.0M | -64.0M | -133.0M | -142.0M | -186.0M |
Net Change in Cash | 43.0M | 19.0M | -282.0M | -5.0M | 817.0M |
Cash Flow Trend
Agfa-Gevaert NV Key Financial Ratios
Valuation Ratios
Forward P/E
-111.80
Price to Book
0.59
Price to Sales
0.15
PEG Ratio
-111.80
Profitability Ratios
Profit Margin
-8.05%
Operating Margin
-3.72%
Return on Equity
-28.40%
Return on Assets
-0.18%
Financial Health
Current Ratio
1.99
Debt to Equity
63.27
Beta
0.70
Per Share Data
EPS (TTM)
€-0.36
Book Value per Share
€1.90
Revenue per Share
€7.25
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
agfb | 173.1M | - | 0.59 | -28.40% | -8.05% | 63.27 |
Jensen-Group N.V | 536.9M | 10.40 | 1.86 | 18.35% | 10.63% | 15.23 |
Ackermans & Van | 7.5B | 16.22 | 1.41 | 9.14% | 7.61% | 28.72 |
Deme Group N.V | 3.5B | 14.14 | 1.65 | 14.31% | 7.03% | 35.06 |
Umicore | 3.3B | 28.04 | 1.62 | 7.19% | 0.80% | 142.46 |
Cenergy Holdings | 2.4B | 15.46 | 3.28 | 24.98% | 7.76% | 130.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.