Agfa-Gevaert NV | Small-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 281.0M
Gross Profit 85.0M 30.25%
Operating Income 32.0M 11.39%
Net Income 31.0M 11.03%
EPS (Diluted) €0.20

Balance Sheet Metrics

Total Assets 1.4B
Total Liabilities 1.1B
Shareholders Equity 312.0M
Debt to Equity 3.47

Cash Flow Metrics

Operating Cash Flow 37.0M
Free Cash Flow -5.0M

Revenue & Profitability Trend

Agfa-Gevaert NV Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.1B1.2B1.1B1.8B1.7B
Cost of Goods Sold i784.0M792.0M800.0M1.3B1.2B
Gross Profit i354.0M358.0M345.0M497.0M494.0M
Gross Margin % i31.1%31.1%30.1%28.2%28.9%
Operating Expenses
Research & Development i70.0M73.0M82.0M95.0M95.0M
Selling, General & Administrative i295.0M310.0M349.0M386.0M367.0M
Other Operating Expenses i14.0M14.0M6.0M15.0M21.0M
Total Operating Expenses i379.0M397.0M437.0M496.0M483.0M
Operating Income i11.0M4.0M-38.0M20.0M24.0M
Operating Margin % i1.0%0.3%-3.3%1.1%1.4%
Non-Operating Items
Interest Income i17.0M21.0M11.0M8.0M8.0M
Interest Expense i35.0M38.0M19.0M14.0M28.0M
Other Non-Operating Income-----
Pre-tax Income i-75.0M-35.0M-157.0M1.0M-83.0M
Income Tax i15.0M16.0M29.0M15.0M15.0M
Effective Tax Rate % i0.0%0.0%0.0%1,500.0%0.0%
Net Income i-92.0M-101.0M-223.0M-14.0M621.0M
Net Margin % i-8.1%-8.8%-19.5%-0.8%36.3%
Key Metrics
EBITDA i66.0M61.0M-44.0M92.0M89.0M
EPS (Basic) i€-0.66€-0.66€-1.41€-0.11€3.66
EPS (Diluted) i€-0.66€-0.66€-1.41€-0.11€3.66
Basic Shares Outstanding i154820528154820528156236319156236319167751190
Diluted Shares Outstanding i154820528154820528156236319156236319167751190

Income Statement Trend

Agfa-Gevaert NV Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i68.0M77.0M138.0M398.0M585.0M
Short-term Investments i--1.0M2.0M9.0M
Accounts Receivable i178.0M175.0M291.0M307.0M297.0M
Inventory i293.0M289.0M487.0M418.0M389.0M
Other Current Assets5.0M5.0M3.0M7.0M3.0M
Total Current Assets i793.0M792.0M1.2B1.3B1.5B
Non-Current Assets
Property, Plant & Equipment i187.0M1.0M1.0M2.0M1.0M
Goodwill i483.0M452.0M467.0M572.0M548.0M
Intangible Assets i49.0M22.0M29.0M12.0M18.0M
Long-term Investments-----
Other Non-Current Assets3.0M2.0M1.0M-1.0M2.0M
Total Non-Current Assets i583.0M576.0M602.0M756.0M714.0M
Total Assets i1.4B1.4B1.8B2.1B2.2B
Liabilities
Current Liabilities
Accounts Payable i127.0M132.0M249.0M252.0M198.0M
Short-term Debt i15.0M14.0M24.0M27.0M28.0M
Current Portion of Long-term Debt-----
Other Current Liabilities1.0M3.0M3.0M-1.0M1.0M
Total Current Liabilities i396.0M388.0M585.0M597.0M538.0M
Non-Current Liabilities
Long-term Debt i141.0M68.0M41.0M46.0M54.0M
Deferred Tax Liabilities i8.0M9.0M9.0M6.0M4.0M
Other Non-Current Liabilities7.0M6.0M1.0M1.0M-
Total Non-Current Liabilities i656.0M584.0M610.0M812.0M1.0B
Total Liabilities i1.1B972.0M1.2B1.4B1.6B
Equity
Common Stock i187.0M187.0M187.0M187.0M187.0M
Retained Earnings i852.0M945.0M1.0B1.3B1.4B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i325.0M396.0M561.0M686.0M621.0M
Key Metrics
Total Debt i156.0M82.0M65.0M73.0M82.0M
Working Capital i397.0M404.0M568.0M742.0M952.0M

Balance Sheet Composition

Agfa-Gevaert NV Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-92.0M-101.0M-223.0M-14.0M621.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-3.0M3.0M-60.0M-31.0M100.0M
Operating Cash Flow i-17.0M-17.0M-199.0M25.0M111.0M
Investing Activities
Capital Expenditures i-----
Acquisitions i1.0M-2.0M-54.0M-1.0M914.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i1.0M-1.0M-52.0M-1.0M914.0M
Financing Activities
Share Repurchases i00-21.0M-29.0M0
Dividends Paid i-----
Debt Issuance i85.0M40.0M3.0M2.0M59.0M
Debt Repayment i-20.0M0-4.0M-3.0M-259.0M
Financing Cash Flow i61.0M37.0M-31.0M-29.0M-208.0M
Free Cash Flow i-49.0M-64.0M-133.0M-142.0M-186.0M
Net Change in Cash i45.0M19.0M-282.0M-5.0M817.0M

Cash Flow Trend

Agfa-Gevaert NV Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -1.42
Forward P/E -93.50
Price to Book 0.48
Price to Sales 0.13
PEG Ratio 0.00

Profitability Ratios

Profit Margin -5.78%
Operating Margin 11.74%
Return on Equity -18.44%
Return on Assets -0.49%

Financial Health

Current Ratio 2.08
Debt to Equity 66.67
Beta 0.68

Per Share Data

EPS (TTM) €-0.16
Book Value per Share €1.96
Revenue per Share €6.99

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
agfb147.8M-1.420.48-18.44%-5.78%66.67
Jensen-Group N.V 566.7M10.801.9318.35%10.63%15.23
Ackermans & Van 7.4B13.441.3410.40%8.61%33.05
Umicore 3.6B30.881.787.19%0.80%142.46
Deme Group N.V 3.2B11.261.4815.58%7.58%50.56
Cenergy Holdings 2.8B15.103.5728.96%8.88%88.00

Financial data is updated regularly. All figures are in the company's reporting currency.