Jensen-Group N.V (JEN) | Financial Analysis & Statements
Jensen-Group N.V. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
EPS (Diluted)
€1.55
Balance Sheet Metrics
Total Assets
524.3M
Total Liabilities
220.5M
Shareholders Equity
303.7M
Debt to Equity
0.73
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Jensen-Group N.V Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 540.8M | 453.2M | 400.1M | 341.6M | 259.7M |
| Cost of Goods Sold | 309.0M | 259.0M | 234.7M | 214.6M | 149.8M |
| Gross Profit | 231.7M | 194.1M | 165.4M | 127.0M | 110.0M |
| Gross Margin % | 42.9% | 42.8% | 41.3% | 37.2% | 42.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 3.0M | 206.0K | 119.0K | 26.0K | -339.0K |
| Total Operating Expenses | 3.0M | 206.0K | 119.0K | 26.0K | -339.0K |
| Operating Income | 67.9M | 54.1M | 42.7M | 20.7M | 21.5M |
| Operating Margin % | 12.6% | 11.9% | 10.7% | 6.1% | 8.3% |
| Non-Operating Items | |||||
| Interest Income | 1.7M | 2.6M | 2.0M | 891.0K | 513.0K |
| Interest Expense | 955.0K | 1.8M | 1.7M | 2.0M | 1.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 74.6M | 52.5M | 41.9M | 21.5M | 19.8M |
| Income Tax | 15.4M | 13.0M | 10.5M | 5.0M | 5.5M |
| Effective Tax Rate % | 20.6% | 24.7% | 25.0% | 23.1% | 27.9% |
| Net Income | 59.2M | 39.4M | 31.3M | 16.4M | 14.2M |
| Net Margin % | 10.9% | 8.7% | 7.8% | 4.8% | 5.5% |
| Key Metrics | |||||
| EBITDA | 86.4M | 66.6M | 51.2M | 30.0M | 29.5M |
| EPS (Basic) | €6.26 | €4.31 | €3.39 | €2.10 | €1.86 |
| EPS (Diluted) | €6.26 | €4.31 | €3.39 | €2.10 | €1.86 |
| Basic Shares Outstanding | 9372539 | 9542241 | 9150330 | 7786615 | 7818999 |
| Diluted Shares Outstanding | 9372539 | 9542241 | 9150330 | 7786615 | 7818999 |
Income Statement Trend
Jensen-Group N.V Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 28.6M | 42.5M | 51.1M | 35.4M | 65.6M |
| Short-term Investments | - | 11.8M | - | - | - |
| Accounts Receivable | 116.1M | 123.6M | 97.1M | 72.9M | 61.2M |
| Inventory | 98.0M | 72.2M | 63.2M | 54.8M | 48.1M |
| Other Current Assets | -1.0K | 1.0K | - | - | -136.0K |
| Total Current Assets | 312.4M | 331.0M | 284.9M | 229.3M | 218.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 9.3M | 4.7M | 2.8M | 53.3M | 53.3M |
| Goodwill | 109.7M | 100.2M | 51.5M | 50.1M | 50.3M |
| Intangible Assets | 7.6M | 4.6M | 5.8M | 4.3M | 4.4M |
| Long-term Investments | 233.0K | 193.0K | 307.0K | 418.0K | 0 |
| Other Non-Current Assets | -1.0K | -2.0K | -4.0K | -1.0K | -1.0K |
| Total Non-Current Assets | 211.9M | 185.4M | 165.6M | 111.6M | 111.0M |
| Total Assets | 524.3M | 516.4M | 450.5M | 340.9M | 329.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 34.0M | 30.5M | 28.4M | 22.3M | 20.1M |
| Short-term Debt | 31.2M | 47.1M | 15.8M | 20.9M | 10.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 6.0K |
| Total Current Liabilities | 161.0M | 191.5M | 141.7M | 119.9M | 108.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 36.4M | 22.3M | 30.5M | 35.0M | 48.5M |
| Deferred Tax Liabilities | 4.4M | 3.2M | 3.0M | 3.3M | 2.5M |
| Other Non-Current Liabilities | - | - | 1.0K | -1.0K | - |
| Total Non-Current Liabilities | 59.5M | 42.3M | 46.7M | 50.4M | 65.2M |
| Total Liabilities | 220.5M | 233.8M | 188.4M | 170.3M | 174.2M |
| Equity | |||||
| Common Stock | 38.0M | 38.0M | 38.0M | 30.7M | 30.7M |
| Retained Earnings | 242.7M | 193.9M | 163.5M | 136.5M | 123.7M |
| Treasury Stock | 20.7M | 5.3M | 499.0K | 1.8M | 0 |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 303.7M | 282.6M | 262.1M | 170.6M | 155.4M |
| Key Metrics | |||||
| Total Debt | 67.6M | 69.4M | 46.3M | 55.8M | 59.3M |
| Working Capital | 151.4M | 139.4M | 143.2M | 109.4M | 109.7M |
Balance Sheet Composition
Jensen-Group N.V Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 58.7M | 41.2M | 31.0M | 16.3M | 14.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -13.0M | -22.8M | -36.9M | -43.4M | -24.9M |
| Operating Cash Flow | 44.8M | 19.0M | -5.4M | -31.6M | -9.8M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -39.6M | -31.9M | -6.1M | 0 | -12.2M |
| Investment Purchases | -19.1M | -5.8M | -12.5M | -2.1M | - |
| Investment Sales | 19.6M | 7.0M | 13.8M | 3.7M | - |
| Investing Cash Flow | -39.1M | -30.7M | -4.8M | 1.7M | -12.2M |
| Financing Activities | |||||
| Share Repurchases | -15.4M | -4.8M | -2.1M | -1.8M | 0 |
| Dividends Paid | -9.5M | -7.4M | -4.0M | -3.9M | -2.4M |
| Debt Issuance | 46.8M | 24.5M | 1.5M | 1.2M | - |
| Debt Repayment | -38.8M | -6.3M | -15.6M | -2.8M | - |
| Financing Cash Flow | -17.3M | 6.1M | 5.8M | -6.9M | -22.0M |
| Free Cash Flow | 55.1M | 18.9M | 13.5M | -23.7M | 22.9M |
| Net Change in Cash | -11.6M | -5.6M | -4.4M | -36.8M | -44.1M |
Cash Flow Trend
Jensen-Group N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.16
Forward P/E
10.43
Price to Book
2.12
Price to Sales
1.19
PEG Ratio
0.00
Profitability Ratios
Profit Margin
10.85%
Operating Margin
11.23%
Return on Equity
20.22%
Return on Assets
8.07%
Financial Health
Current Ratio
1.94
Debt to Equity
22.24
Beta
0.58
Per Share Data
EPS (TTM)
€6.27
Book Value per Share
€32.95
Revenue per Share
€57.70
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| JEN | 642.6M | 11.16 | 2.12 | 20.22% | 10.85% | 22.24 |
| Agfa-Gevaert NV | 74.3M | - | 0.29 | -21.69% | -6.54% | 66.02 |
| Ackermans & Van | 9.0B | 15.20 | 1.58 | 11.02% | 9.94% | 30.48 |
| Deme Group N.V | 4.7B | 15.20 | 1.97 | 15.33% | 8.34% | 51.05 |
| Cenergy Holdings | 4.4B | 23.25 | 5.09 | 24.30% | 9.39% | 110.85 |
| Umicore | 4.1B | 10.93 | 1.87 | 18.58% | 1.98% | 125.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.