Agfa-Gevaert NV (AGFB) | Financial Analysis & Statements
Agfa-Gevaert NV Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
306.0M
Gross Profit
99.0M
32.35%
Operating Income
-48.0M
-15.69%
Net Income
-62.0M
-20.26%
EPS (Diluted)
€-0.40
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
1.0B
Shareholders Equity
256.0M
Debt to Equity
3.98
Cash Flow Metrics
Operating Cash Flow
-6.0M
Free Cash Flow
42.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Agfa-Gevaert NV Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.1B | 1.1B | 1.2B | 1.1B | 1.8B |
| Cost of Goods Sold | 758.0M | 784.0M | 792.0M | 800.0M | 1.3B |
| Gross Profit | 328.0M | 354.0M | 358.0M | 345.0M | 497.0M |
| Gross Margin % | 30.2% | 31.1% | 31.1% | 30.1% | 28.2% |
| Operating Expenses | |||||
| Research & Development | 67.0M | 70.0M | 73.0M | 82.0M | 95.0M |
| Selling, General & Administrative | 265.0M | 295.0M | 310.0M | 349.0M | 386.0M |
| Other Operating Expenses | 16.0M | 14.0M | 14.0M | 6.0M | 15.0M |
| Total Operating Expenses | 348.0M | 379.0M | 397.0M | 437.0M | 496.0M |
| Operating Income | 8.0M | 11.0M | 4.0M | -38.0M | 20.0M |
| Operating Margin % | 0.7% | 1.0% | 0.3% | -3.3% | 1.1% |
| Non-Operating Items | |||||
| Interest Income | 20.0M | 17.0M | 21.0M | 11.0M | 8.0M |
| Interest Expense | 32.0M | 35.0M | 38.0M | 19.0M | 14.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -55.0M | -75.0M | -35.0M | -157.0M | 1.0M |
| Income Tax | 7.0M | 15.0M | 16.0M | 29.0M | 15.0M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 1,500.0% |
| Net Income | -71.0M | -92.0M | -101.0M | -223.0M | -14.0M |
| Net Margin % | -6.5% | -8.1% | -8.8% | -19.5% | -0.8% |
| Key Metrics | |||||
| EBITDA | 59.0M | 66.0M | 61.0M | -44.0M | 92.0M |
| EPS (Basic) | - | €-0.66 | €-0.66 | €-1.41 | €-0.11 |
| EPS (Diluted) | - | €-0.66 | €-0.66 | €-1.41 | €-0.11 |
| Basic Shares Outstanding | - | 154820528 | 154820528 | 156236319 | 156236319 |
| Diluted Shares Outstanding | - | 154820528 | 154820528 | 156236319 | 156236319 |
Income Statement Trend
Agfa-Gevaert NV Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 91.0M | 68.0M | 77.0M | 138.0M | 398.0M |
| Short-term Investments | - | - | - | 1.0M | 2.0M |
| Accounts Receivable | 169.0M | 178.0M | 175.0M | 291.0M | 307.0M |
| Inventory | 254.0M | 293.0M | 289.0M | 487.0M | 418.0M |
| Other Current Assets | 4.0M | 5.0M | 5.0M | 3.0M | 7.0M |
| Total Current Assets | 719.0M | 793.0M | 792.0M | 1.2B | 1.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 196.0M | 187.0M | 1.0M | 1.0M | 2.0M |
| Goodwill | 471.0M | 483.0M | 452.0M | 467.0M | 572.0M |
| Intangible Assets | 65.0M | 49.0M | 22.0M | 29.0M | 12.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0M | 3.0M | 2.0M | 1.0M | -1.0M |
| Total Non-Current Assets | 557.0M | 583.0M | 576.0M | 602.0M | 756.0M |
| Total Assets | 1.3B | 1.4B | 1.4B | 1.8B | 2.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 109.0M | 127.0M | 132.0M | 249.0M | 252.0M |
| Short-term Debt | 17.0M | 15.0M | 14.0M | 24.0M | 27.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.0M | 1.0M | 3.0M | 3.0M | -1.0M |
| Total Current Liabilities | 403.0M | 396.0M | 388.0M | 585.0M | 597.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 152.0M | 141.0M | 68.0M | 41.0M | 46.0M |
| Deferred Tax Liabilities | 5.0M | 8.0M | 9.0M | 9.0M | 6.0M |
| Other Non-Current Liabilities | 13.0M | 7.0M | 6.0M | 1.0M | 1.0M |
| Total Non-Current Liabilities | 617.0M | 656.0M | 584.0M | 610.0M | 812.0M |
| Total Liabilities | 1.0B | 1.1B | 972.0M | 1.2B | 1.4B |
| Equity | |||||
| Common Stock | 26.0M | 187.0M | 187.0M | 187.0M | 187.0M |
| Retained Earnings | 991.0M | 852.0M | 945.0M | 1.0B | 1.3B |
| Treasury Stock | 0 | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 256.0M | 325.0M | 396.0M | 561.0M | 686.0M |
| Key Metrics | |||||
| Total Debt | 169.0M | 156.0M | 82.0M | 65.0M | 73.0M |
| Working Capital | 316.0M | 397.0M | 404.0M | 568.0M | 742.0M |
Balance Sheet Composition
Agfa-Gevaert NV Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -71.0M | -92.0M | -101.0M | -223.0M | -14.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 71.0M | -3.0M | 3.0M | -60.0M | -31.0M |
| Operating Cash Flow | 59.0M | -17.0M | -17.0M | -199.0M | 25.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 6.0M | 1.0M | -2.0M | -54.0M | -1.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -8.0M | 1.0M | -1.0M | -52.0M | -1.0M |
| Financing Activities | |||||
| Share Repurchases | 0 | 0 | 0 | -21.0M | -29.0M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 57.0M | 85.0M | 40.0M | 3.0M | 2.0M |
| Debt Repayment | -52.0M | -20.0M | 0 | -4.0M | -3.0M |
| Financing Cash Flow | 8.0M | 61.0M | 37.0M | -31.0M | -29.0M |
| Free Cash Flow | 29.0M | -49.0M | -64.0M | -133.0M | -142.0M |
| Net Change in Cash | 59.0M | 45.0M | 19.0M | -282.0M | -5.0M |
Cash Flow Trend
Agfa-Gevaert NV Key Financial Ratios
Valuation Ratios
Forward P/E
10.72
Price to Book
0.29
Price to Sales
0.07
PEG Ratio
10.72
Profitability Ratios
Profit Margin
-6.54%
Operating Margin
-0.74%
Return on Equity
-21.69%
Return on Assets
-0.38%
Financial Health
Current Ratio
1.78
Debt to Equity
66.02
Beta
0.53
Per Share Data
EPS (TTM)
€-0.41
Book Value per Share
€1.64
Revenue per Share
€7.02
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AGFB | 74.3M | - | 0.29 | -21.69% | -6.54% | 66.02 |
| Jensen-Group N.V | 642.6M | 11.16 | 2.12 | 20.22% | 10.85% | 22.24 |
| Ackermans & Van | 9.0B | 15.20 | 1.58 | 11.02% | 9.94% | 30.48 |
| Deme Group N.V | 4.7B | 15.20 | 1.97 | 15.33% | 8.34% | 51.05 |
| Cenergy Holdings | 4.4B | 23.25 | 5.09 | 24.30% | 9.39% | 110.85 |
| Umicore | 4.1B | 10.93 | 1.87 | 18.58% | 1.98% | 125.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.