Baikowski S.A. | Small-cap | Basic Materials

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 47.7M
Gross Profit 10.8M 22.72%
Operating Income 2.9M 6.12%
Net Income 3.8M 7.95%
EPS (Diluted) €1.04

Balance Sheet Metrics

Total Assets 69.3M
Total Liabilities 23.5M
Shareholders Equity 45.8M
Debt to Equity 0.51

Cash Flow Metrics

Operating Cash Flow 4.6M
Free Cash Flow 6.4M

Revenue & Profitability Trend

Baikowski S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue47.7M36.0M53.0M44.9M35.6M
Cost of Goods Sold36.8M27.2M37.7M31.4M28.6M
Gross Profit10.8M8.7M15.3M13.4M7.0M
Operating Expenses7.9M8.8M8.9M7.4M6.3M
Operating Income2.9M26.0K6.7M6.0M680.0K
Pre-tax Income4.2M795.0K7.8M7.4M1.5M
Income Tax363.0K-142.0K1.3M661.0K177.0K
Net Income3.8M938.0K6.5M6.8M1.3M
EPS (Diluted)€1.04€0.24€1.78€1.85€0.35

Income Statement Trend

Baikowski S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets30.4M29.1M33.4M28.6M26.7M
Non-Current Assets39.0M36.2M34.8M36.4M38.6M
Total Assets69.3M65.3M68.2M65.0M65.3M
Liabilities
Current Liabilities13.6M14.5M15.2M10.4M17.8M
Non-Current Liabilities9.9M8.9M8.7M13.7M14.0M
Total Liabilities23.5M23.4M23.9M24.2M31.8M
Equity
Total Shareholders Equity45.8M41.9M44.3M40.8M33.5M

Balance Sheet Composition

Baikowski S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income3.8M938.0K6.5M6.8M1.3M
Operating Cash Flow4.6M118.0K8.1M6.7M1.2M
Investing Activities
Capital Expenditures-160.0K788.0K-107.0K61.0K-67.0K
Investing Cash Flow-160.0K844.0K-171.0K122.0K-66.0K
Financing Activities
Dividends Paid--2.2M-3.1M--
Financing Cash Flow-3.9M-581.0K-3.1M-7.0M-4.4M
Free Cash Flow6.4M785.0K5.2M10.4M6.5M

Cash Flow Trend

Baikowski S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 20.97
Price to Book 1.73
Price to Sales 1.66
PEG Ratio 0.06

Profitability Ratios

Profit Margin 7.95%
Operating Margin 5.99%
Return on Equity 8.65%
Return on Assets 2.71%

Financial Health

Current Ratio 2.23
Debt to Equity 29.26
Beta 0.35

Per Share Data

EPS (TTM) €1.03
Book Value per Share €12.47
Revenue per Share €12.99

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
albkk79.3M20.971.738.65%7.95%29.26
Robertet S.A 1.8B17.242.8217.78%11.15%52.74
L'Oréal S.A 191.5B30.095.7920.63%14.74%25.64
Axa S.A 90.8B12.841.8212.47%8.64%102.50
Bolloré SE 14.6B104.600.580.51%58.22%1.64
Arkema S.A 4.5B15.500.674.20%3.38%50.65

Financial data is updated regularly. All figures are in the company's reporting currency.