Delta Plus Group | Mid-cap | Consumer Cyclical

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 400.1M
Gross Profit 221.9M 55.47%
Operating Income 49.6M 12.39%
Net Income 31.4M 7.84%

Balance Sheet Metrics

Total Assets 549.5M
Total Liabilities 275.5M
Shareholders Equity 273.9M
Debt to Equity 1.01

Cash Flow Metrics

Operating Cash Flow 39.7M
Free Cash Flow 29.0M

Revenue & Profitability Trend

Delta Plus Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue400.1M420.6M420.2M344.2M288.7M
Cost of Goods Sold178.2M197.8M203.1M162.9M137.7M
Gross Profit221.9M222.8M217.1M181.3M151.0M
Operating Expenses61.5M58.5M61.7M51.3M40.4M
Operating Income49.6M59.3M52.2M48.2M44.3M
Pre-tax Income42.1M48.8M45.2M42.8M37.3M
Income Tax10.8M10.2M10.4M10.1M8.3M
Net Income31.4M38.6M34.7M32.7M28.9M
EPS (Diluted)-€5.30€4.72€4.53€4.09

Income Statement Trend

Delta Plus Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets253.7M240.9M254.9M226.0M185.2M
Non-Current Assets295.8M279.6M283.9M219.6M187.1M
Total Assets549.5M520.5M538.8M445.6M372.3M
Liabilities
Current Liabilities167.7M155.5M168.5M138.5M137.4M
Non-Current Liabilities107.8M122.0M148.3M111.9M77.9M
Total Liabilities275.5M277.5M316.8M250.5M215.3M
Equity
Total Shareholders Equity273.9M242.9M222.0M195.1M157.1M

Balance Sheet Composition

Delta Plus Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income31.4M38.6M34.7M32.7M28.9M
Operating Cash Flow39.7M44.4M38.3M36.0M31.1M
Investing Activities
Capital Expenditures-14.6M-11.2M-10.4M-6.0M-3.5M
Investing Cash Flow-23.8M-10.8M-66.0M-22.7M-57.7M
Financing Activities
Dividends Paid-9.7M-8.3M-8.1M-7.2M-5.1M
Financing Cash Flow-9.9M-8.4M-8.0M-7.2M-5.1M
Free Cash Flow29.0M64.9M13.4M27.9M47.0M

Cash Flow Trend

Delta Plus Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.11
Forward P/E 8.01
Price to Book 1.16
Price to Sales 0.79
PEG Ratio 8.01

Profitability Ratios

Profit Margin 7.78%
Operating Margin 12.81%
Return on Equity 12.14%
Return on Assets 5.91%

Financial Health

Current Ratio 1.51
Debt to Equity 71.58
Beta 0.99

Per Share Data

EPS (TTM) €4.35
Book Value per Share €38.06
Revenue per Share €55.87

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
aldlt315.0M10.111.1612.14%7.78%71.58
Chaussia 4.1M36.960.69-0.69%-1.56%0.00
Hermès International 237.3B51.7013.7028.47%30.34%12.54
Christian Dior SE 76.4B14.683.1420.30%6.15%61.81
Stellantis N.V 24.4B4.490.296.72%3.49%45.36
Kering S.A 21.5B18.991.447.73%6.59%128.05

Financial data is updated regularly. All figures are in the company's reporting currency.