
Delta Plus (ALDLT) | Financial Analysis & Statements
Delta Plus Group | Mid-cap | Consumer Cyclical
Delta Plus Group | Mid-cap | Consumer Cyclical
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
400.1M
Gross Profit
221.9M
55.47%
Operating Income
49.6M
12.39%
Net Income
31.4M
7.84%
Balance Sheet Metrics
Total Assets
549.5M
Total Liabilities
275.5M
Shareholders Equity
273.9M
Debt to Equity
1.01
Cash Flow Metrics
Operating Cash Flow
39.7M
Free Cash Flow
29.0M
Revenue & Profitability Trend
Delta Plus Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 400.1M | 420.6M | 420.2M | 344.2M | 288.7M |
Cost of Goods Sold | 178.2M | 197.8M | 203.1M | 162.9M | 137.7M |
Gross Profit | 221.9M | 222.8M | 217.1M | 181.3M | 151.0M |
Operating Expenses | 61.5M | 58.5M | 61.7M | 51.3M | 40.4M |
Operating Income | 49.6M | 59.3M | 52.2M | 48.2M | 44.3M |
Pre-tax Income | 42.1M | 48.8M | 45.2M | 42.8M | 37.3M |
Income Tax | 10.8M | 10.2M | 10.4M | 10.1M | 8.3M |
Net Income | 31.4M | 38.6M | 34.7M | 32.7M | 28.9M |
EPS (Diluted) | - | €5.30 | €4.72 | €4.53 | €4.09 |
Income Statement Trend
Delta Plus Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 253.7M | 240.9M | 254.9M | 226.0M | 185.2M |
Non-Current Assets | 295.8M | 279.6M | 283.9M | 219.6M | 187.1M |
Total Assets | 549.5M | 520.5M | 538.8M | 445.6M | 372.3M |
Liabilities | |||||
Current Liabilities | 167.7M | 155.5M | 168.5M | 138.5M | 137.4M |
Non-Current Liabilities | 107.8M | 122.0M | 148.3M | 111.9M | 77.9M |
Total Liabilities | 275.5M | 277.5M | 316.8M | 250.5M | 215.3M |
Equity | |||||
Total Shareholders Equity | 273.9M | 242.9M | 222.0M | 195.1M | 157.1M |
Balance Sheet Composition
Delta Plus Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 31.4M | 38.6M | 34.7M | 32.7M | 28.9M |
Operating Cash Flow | 39.7M | 44.4M | 38.3M | 36.0M | 31.1M |
Investing Activities | |||||
Capital Expenditures | -14.6M | -11.2M | -10.4M | -6.0M | -3.5M |
Investing Cash Flow | -23.8M | -10.8M | -66.0M | -22.7M | -57.7M |
Financing Activities | |||||
Dividends Paid | -9.7M | -8.3M | -8.1M | -7.2M | -5.1M |
Financing Cash Flow | -9.9M | -8.4M | -8.0M | -7.2M | -5.1M |
Free Cash Flow | 29.0M | 64.9M | 13.4M | 27.9M | 47.0M |
Cash Flow Trend
Delta Plus Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.11
Forward P/E
8.01
Price to Book
1.16
Price to Sales
0.79
PEG Ratio
8.01
Profitability Ratios
Profit Margin
7.78%
Operating Margin
12.81%
Return on Equity
12.14%
Return on Assets
5.91%
Financial Health
Current Ratio
1.51
Debt to Equity
71.58
Beta
0.99
Per Share Data
EPS (TTM)
€4.35
Book Value per Share
€38.06
Revenue per Share
€55.87
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
aldlt | 315.0M | 10.11 | 1.16 | 12.14% | 7.78% | 71.58 |
Chaussia | 4.1M | 36.96 | 0.69 | -0.69% | -1.56% | 0.00 |
Hermès International | 237.3B | 51.70 | 13.70 | 28.47% | 30.34% | 12.54 |
Christian Dior SE | 76.4B | 14.68 | 3.14 | 20.30% | 6.15% | 61.81 |
Stellantis N.V | 24.4B | 4.49 | 0.29 | 6.72% | 3.49% | 45.36 |
Kering S.A | 21.5B | 18.99 | 1.44 | 7.73% | 6.59% | 128.05 |
Financial data is updated regularly. All figures are in the company's reporting currency.