Chaussia (CHSR) | Financial Analysis & Statements
Chaussia Inc. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2019Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
5.8M
Total Liabilities
691.6K
Shareholders Equity
5.1M
Debt to Equity
0.13
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2024
Chaussia Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2.1M | 2.1M | 2.5M | 2.5M | 2.2M |
| Cost of Goods Sold | 1.2M | 1.1M | 1.3M | 1.6M | 1.5M |
| Gross Profit | 912.4K | 1.0M | 1.2M | 915.6K | 704.2K |
| Gross Margin % | 42.6% | 49.0% | 48.2% | 37.1% | 31.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 26.7K | 26.2K | -1.9K | 13.2K | 45.6K |
| Total Operating Expenses | 26.7K | 26.2K | -1.9K | 13.2K | 45.6K |
| Operating Income | -206.2K | 424.1K | 174.3K | 451.0K | -1.6M |
| Operating Margin % | -9.6% | 20.1% | 6.9% | 18.3% | -70.2% |
| Non-Operating Items | |||||
| Interest Income | 169.3K | 13.3K | - | - | 1.2K |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -33.4K | 458.9K | 185.7K | 249.9K | -1.8M |
| Income Tax | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -33.4K | 458.9K | 185.7K | 249.9K | -1.8M |
| Net Margin % | -1.6% | 21.7% | 7.3% | 10.1% | -80.1% |
| Key Metrics | |||||
| EBITDA | -80.0K | 477.7K | 206.5K | 690.5K | 264.0K |
| EPS (Basic) | €-0.07 | €0.96 | €0.39 | €0.52 | €-3.74 |
| EPS (Diluted) | €-0.07 | €0.96 | €0.39 | €0.52 | €-3.74 |
| Basic Shares Outstanding | 480166 | 480166 | 480166 | 480166 | 480166 |
| Diluted Shares Outstanding | 480166 | 480166 | 480166 | 480166 | 480166 |
Income Statement Trend
Chaussia Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 4.0M | 4.0M | 3.8M | 3.8M | 3.1M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | 5.2K | 14.9K | 2.3K |
| Inventory | 781.8K | 772.0K | 668.5K | 645.4K | 950.9K |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 4.9M | 4.9M | 4.5M | 4.5M | 4.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 489.5K | 93.1K | 92.5K | 23.8K | 56.5K |
| Goodwill | 1.1M | 1.1M | 1.1M | 1.1M | 1.1M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 796.3K | 817.6K | 824.5K | 814.4K | 920.1K |
| Total Assets | 5.7M | 5.7M | 5.3M | 5.3M | 5.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 48.7K | 86.9K | 185.1K | 263.1K | 238.0K |
| Short-term Debt | 0 | 0 | 0 | 0 | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 246.2K | 285.5K | 422.1K | 559.1K | 487.9K |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 560.3K | 503.7K | 497.6K | 490.3K | 538.6K |
| Total Liabilities | 806.5K | 789.2K | 919.7K | 1.0M | 1.0M |
| Equity | |||||
| Common Stock | 1.8M | 1.8M | 1.8M | 1.8M | 1.8M |
| Retained Earnings | -33.4K | 458.9K | 185.7K | 249.9K | -1.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.8M | 4.9M | 4.4M | 4.2M | 4.0M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 4.6M | 4.6M | 4.1M | 3.9M | 3.6M |
Balance Sheet Composition
Chaussia Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -33.4K | 458.9K | 185.7K | 249.9K | -1.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | -33.4K | 458.9K | 185.7K | 249.9K | -1.8M |
| Investing Activities | |||||
| Capital Expenditures | -11.1K | 442.0K | -41.1K | 273.5K | 294.2K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -11.1K | 442.0K | -41.1K | 273.5K | 294.2K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | - | - | - | - | - |
| Free Cash Flow | -25.4K | -266.7K | -21.3K | 397.2K | -558.2K |
| Net Change in Cash | -44.5K | 900.9K | 144.6K | 523.4K | -1.5M |
Cash Flow Trend
Chaussia Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.07
Price to Book
0.66
Price to Sales
1.57
Profitability Ratios
Profit Margin
-1.56%
Operating Margin
-39.91%
Return on Equity
-0.69%
Return on Assets
-2.28%
Financial Health
Current Ratio
19.73
Debt to Equity
0.00
Beta
-0.05
Per Share Data
EPS (TTM)
€0.58
Book Value per Share
€10.68
Revenue per Share
€4.46
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CHSR | 3.4M | 12.07 | 0.66 | -0.69% | -1.56% | 0.00 |
| Delta Plus | 298.6M | 11.82 | 1.26 | 10.12% | 6.98% | 75.30 |
| Hermès International | 175.5B | 38.23 | 9.15 | 25.21% | 28.27% | 12.27 |
| Christian Dior SE | 80.1B | 17.65 | 3.26 | 16.74% | 5.61% | 55.30 |
| Kering S.A | 29.2B | 48.40 | 1.99 | 0.25% | 0.49% | 119.65 |
Financial data is updated regularly. All figures are in the company's reporting currency.