
Methanor S.C.A (ALMET) | Financial Analysis & Statements
Methanor S.C.A. | Small-cap | Utilities
Methanor S.C.A. | Small-cap | Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
13.7M
Total Liabilities
834.2K
Shareholders Equity
12.9M
Debt to Equity
0.06
Cash Flow Metrics
Revenue & Profitability Trend
Methanor S.C.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 79.5K | 0 | 80.0K | 1.5K | 0 |
Cost of Goods Sold | 0 | - | - | - | - |
Gross Profit | 79.5K | - | - | - | - |
Gross Margin % | 100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 14.2K | 10.3K | 12.3K | 14.8K | 15.1K |
Other Operating Expenses | 4.6K | 51.1K | -1.9M | -137.5K | -962.9K |
Total Operating Expenses | 18.8K | 61.3K | -1.9M | -122.8K | -947.9K |
Operating Income | -1.5M | -518.7K | 1.8M | -1.4M | 563.7K |
Operating Margin % | -1,879.0% | 0.0% | 2,216.9% | -90,282.6% | 0.0% |
Non-Operating Items | |||||
Interest Income | 163.0K | 42.9K | 62.2K | 137.0K | 279.5K |
Interest Expense | 8.3K | 14.2K | 9.0K | 1.7K | 2.6K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -714.6K | 297.4K | 1.1M | -867.0K | 313.2K |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -714.7K | 297.4K | 1.3M | -867.0K | 213.2K |
Net Margin % | -899.0% | 0.0% | 1,593.0% | -57,841.3% | 0.0% |
Key Metrics | |||||
EBITDA | 877.2K | 682.9K | 2.5M | 680.2K | 1.5M |
EPS (Basic) | - | €0.12 | €0.64 | €-0.43 | €0.11 |
EPS (Diluted) | - | €0.12 | €0.64 | €-0.43 | €0.11 |
Basic Shares Outstanding | - | 2413276 | 1993597 | 1993597 | 1975676 |
Diluted Shares Outstanding | - | 2413276 | 1993597 | 1993597 | 1975676 |
Income Statement Trend
Methanor S.C.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 16.5K | 427.3K | 50.9K | 234.9K | 98.5K |
Short-term Investments | 371.7K | 1.3M | 136.5K | 2.4M | 1.4M |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 394.4K | 1.7M | 188.8K | 2.6M | 1.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 13.3M | 11.9M | 12.2M | 8.5M | 10.7M |
Total Assets | 13.7M | 13.6M | 12.4M | 11.2M | 12.2M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 24.5K | 25.1K | 42.5K | 11.8K | 37.6K |
Short-term Debt | - | - | - | - | 30.2K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.3K | 1.3K | 587 | 587 | - |
Total Current Liabilities | 834.0K | 26.4K | 43.1K | 12.4K | 37.6K |
Non-Current Liabilities | |||||
Long-term Debt | 167 | 757 | 22.1K | 82.9K | 142.8K |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 167 | 757 | 38.1K | 101.8K | 142.8K |
Total Liabilities | 834.2K | 27.1K | 81.2K | 114.2K | 180.4K |
Equity | |||||
Common Stock | 2.4M | 2.4M | 2.0M | 2.0M | 2.0M |
Retained Earnings | -1.6M | -569.7K | 407.4K | -867.0K | 213.2K |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 12.9M | 13.6M | 12.3M | 11.1M | 12.1M |
Key Metrics | |||||
Total Debt | 167 | 757 | 22.1K | 82.9K | 173.0K |
Working Capital | -439.7K | 1.7M | 145.7K | 2.6M | 1.5M |
Balance Sheet Composition
Methanor S.C.A Cash Flow Statement
No cash flow data available.
Methanor S.C.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.67
Forward P/E
11.91
Price to Book
0.51
Price to Sales
83.15
PEG Ratio
11.91
Profitability Ratios
Profit Margin
100.00%
Operating Margin
11,341.47%
Return on Equity
-5.39%
Return on Assets
-0.10%
Financial Health
Current Ratio
0.47
Debt to Equity
0.00
Beta
0.19
Per Share Data
EPS (TTM)
€-0.30
Book Value per Share
€5.35
Revenue per Share
€0.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
almet | 6.7M | 17.67 | 0.51 | -5.39% | 100.00% | 0.00 |
Engie S.A | 44.5B | 9.07 | 1.63 | 15.72% | 6.84% | 137.52 |
Global Bioenergies | 529.2K | - | 0.31 | -96.88% | -59.26% | 334.06 |
Weyerhaeuser Company | 386.2K | - | - | -3,272.22% | 2.43% | - |
Electricité de | 1.1B | 7.08 | 1.88 | 27.51% | 10.60% | 1.89 |
Voltalia S.A | 833.1M | 30.00 | 0.77 | -3.52% | -7.96% | 211.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.