Streamwide (ALSTW) | Financial Analysis & Statements
Streamwide Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
54.3M
Total Liabilities
29.4M
Shareholders Equity
24.8M
Debt to Equity
1.19
Cash Flow Metrics
Revenue & Profitability Trend
Streamwide Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | - | 21.0M | 19.5M | 17.6M | 16.7M |
| Cost of Goods Sold | - | 5.5M | 5.2M | 74.0K | 77.0K |
| Gross Profit | - | 15.5M | 14.3M | 17.5M | 16.6M |
| Gross Margin % | 0.0% | 73.7% | 73.3% | 99.6% | 99.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 628.0K | 595.0K | 583.0K | 571.0K |
| Other Operating Expenses | - | 2.3M | 1.7M | 1.8M | 1.6M |
| Total Operating Expenses | 0 | 2.9M | 2.2M | 2.4M | 2.1M |
| Operating Income | - | 5.0M | 4.9M | 4.4M | 4.9M |
| Operating Margin % | 0.0% | 23.6% | 25.0% | 24.9% | 29.4% |
| Non-Operating Items | |||||
| Interest Income | - | 460.0K | 332.0K | 20.0K | 10.0K |
| Interest Expense | - | 465.0K | 429.0K | 105.0K | 69.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | - | 6.0M | 5.4M | 4.4M | 5.2M |
| Income Tax | - | 1.3M | 1.2M | 985.0K | 1.1M |
| Effective Tax Rate % | 0.0% | 21.7% | 22.1% | 22.5% | 20.6% |
| Net Income | - | 4.7M | 4.2M | 3.4M | 4.1M |
| Net Margin % | 0.0% | 22.4% | 21.4% | 19.3% | 24.5% |
| Key Metrics | |||||
| EBITDA | - | 11.9M | 10.9M | 9.8M | 9.7M |
| EPS (Basic) | €2.36 | €1.69 | €1.49 | €1.16 | €1.39 |
| EPS (Diluted) | €2.36 | €1.69 | €1.49 | €1.16 | €1.39 |
| Basic Shares Outstanding | - | 2658160 | 2792286 | 2934957 | 2946269 |
| Diluted Shares Outstanding | - | 2658160 | 2792286 | 2934957 | 2946269 |
Income Statement Trend
Streamwide Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 15.0M | 15.6M | 11.3M | 8.2M | 9.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 6.2M | 6.7M | 2.9M | 3.9M | 6.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | -1.0K | - | - | - | 1.0K |
| Total Current Assets | 31.1M | 28.8M | 20.4M | 19.6M | 18.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 5.8M | 4.9M | 4.7M | 5.6M | 5.2M |
| Goodwill | 18.9M | 15.7M | 13.9M | 12.5M | 10.0M |
| Intangible Assets | 18.9M | 15.7M | 13.9M | 12.5M | 10.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | -1.0K |
| Total Non-Current Assets | 23.1M | 19.6M | 18.6M | 14.8M | 13.0M |
| Total Assets | 54.3M | 48.4M | 38.9M | 34.3M | 31.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 652.0K | 570.0K | 719.0K | 1.1M | 898.0K |
| Short-term Debt | 1.9M | 1.7M | 1.2M | 867.0K | 865.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.0K | - | -1.0K | 1.0K | 1.0K |
| Total Current Liabilities | 14.0M | 11.1M | 9.6M | 9.8M | 9.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 8.9M | 10.0M | 4.6M | 2.9M | 3.8M |
| Deferred Tax Liabilities | 3.9M | 2.7M | 1.6M | 1.1M | 201.0K |
| Other Non-Current Liabilities | - | 2.0K | 1.0K | -1.0K | - |
| Total Non-Current Liabilities | 15.4M | 14.9M | 8.2M | 6.0M | 5.8M |
| Total Liabilities | 29.4M | 26.0M | 17.8M | 15.8M | 15.1M |
| Equity | |||||
| Common Stock | 280.0K | 280.0K | 305.0K | 305.0K | 292.0K |
| Retained Earnings | 4.7M | 4.2M | 3.4M | 4.1M | 3.3M |
| Treasury Stock | 3.5M | 1.3M | 2.8M | 3.6M | 165.0K |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 24.8M | 22.5M | 21.1M | 18.5M | 16.0M |
| Key Metrics | |||||
| Total Debt | 10.8M | 11.7M | 5.8M | 3.7M | 4.6M |
| Working Capital | 17.1M | 17.8M | 10.8M | 9.7M | 8.7M |
Balance Sheet Composition
Streamwide Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 4.7M | 4.2M | 3.4M | 4.1M | 3.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 600.0K | -3.6M | 534.0K | -1.6M | -631.0K |
| Operating Cash Flow | 4.8M | 299.0K | 3.8M | 2.3M | 2.1M |
| Investing Activities | |||||
| Capital Expenditures | -9.7M | -7.0M | -9.2M | -6.4M | -5.0M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -8.5M | -5.8M | -7.1M | -6.4M | -4.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 1.0K | - | - | - | - |
| Free Cash Flow | 1.2M | -327.0K | 166.0K | 911.0K | 460.0K |
| Net Change in Cash | -3.7M | -5.5M | -3.3M | -4.1M | -2.0M |
Cash Flow Trend
Streamwide Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.66
Forward P/E
41.52
Price to Book
7.96
Price to Sales
8.26
PEG Ratio
41.52
Profitability Ratios
Profit Margin
23.81%
Operating Margin
34.25%
Return on Equity
22.04%
Return on Assets
8.34%
Financial Health
Current Ratio
2.24
Debt to Equity
29.74
Beta
0.96
Per Share Data
EPS (TTM)
€2.36
Book Value per Share
€10.27
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ALSTW | 212.8M | 34.66 | 7.96 | 22.04% | 23.81% | 29.74 |
| 74software S.A | 687.9M | 19.10 | - | 10.35% | 35.88% | 0.34 |
| Lectra S.A | 663.1M | 25.32 | 1.90 | 6.97% | 5.12% | 31.02 |
| Quadient S.A | 386.3M | 6.43 | 0.41 | -6.35% | -6.56% | 82.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.