Altareit | Mid-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 3.8B
Total Liabilities 3.0B
Shareholders Equity 750.9M
Debt to Equity 4.06

Cash Flow Metrics

Revenue & Profitability Trend

Altareit Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.4B2.4B2.7B2.8B2.8B
Cost of Goods Sold i2.2B2.2B2.3B2.3B2.4B
Gross Profit i268.9M212.2M454.1M451.5M434.3M
Gross Margin % i11.0%8.8%16.8%16.2%15.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-89.3M104.3M102.7M107.9M
Other Operating Expenses i82.2M370.1M13.8M16.5M8.5M
Total Operating Expenses i82.2M459.4M118.1M119.2M116.4M
Operating Income i17.6M-328.3M111.2M145.2M137.8M
Operating Margin % i0.7%-13.6%4.1%5.2%4.9%
Non-Operating Items
Interest Income i20.4M6.5M2.7M2.3M2.0M
Interest Expense i40.6M22.5M20.3M23.1M20.7M
Other Non-Operating Income-----
Pre-tax Income i-68.6M-434.9M121.8M118.8M125.8M
Income Tax i-19.2M-108.9M32.5M28.6M35.4M
Effective Tax Rate % i0.0%0.0%26.7%24.1%28.1%
Net Income i-49.5M-325.9M89.3M90.3M90.4M
Net Margin % i-2.0%-13.5%3.3%3.2%3.2%
Key Metrics
EBITDA i51.3M-213.9M177.0M170.3M172.5M
EPS (Basic) i€-34.86€-186.21€42.57€41.32€39.69
EPS (Diluted) i€-34.86€-186.21€42.57€41.32€39.69
Basic Shares Outstanding i17483601748351174841217484401748409
Diluted Shares Outstanding i17483601748351174841217484401748409

Income Statement Trend

Altareit Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i653.4M559.2M798.6M1.4B1.2B
Short-term Investments i30.8M27.1M---
Accounts Receivable i251.5M286.7M740.2M285.5M261.2M
Inventory i938.0M1.1B1.1B883.4M845.9M
Other Current Assets-100.0K-100.0K200.0K--200.0K
Total Current Assets i2.9B3.0B3.5B3.7B3.4B
Non-Current Assets
Property, Plant & Equipment i163.4M24.0M22.6M25.4M25.1M
Goodwill i561.1M558.7M511.5M496.2M495.4M
Intangible Assets i103.1M121.7M116.7M112.0M111.2M
Long-term Investments-----
Other Non-Current Assets--100.0K--100.0K
Total Non-Current Assets i854.8M737.6M816.4M803.9M753.4M
Total Assets i3.8B3.8B4.3B4.5B4.2B
Liabilities
Current Liabilities
Accounts Payable i1.2B1.1B904.5M967.4M1.1B
Short-term Debt i644.1M338.0M553.2M746.9M473.9M
Current Portion of Long-term Debt-----
Other Current Liabilities-200.0K-300.0K100.0K-100.0K100.0K
Total Current Liabilities i2.5B2.2B2.3B2.4B2.2B
Non-Current Liabilities
Long-term Debt i476.7M727.5M753.5M948.0M978.4M
Deferred Tax Liabilities i1.2M1.0M76.0M64.9M54.5M
Other Non-Current Liabilities3.0M1.6M300.0K600.0K1.3M
Total Non-Current Liabilities i529.8M786.3M847.8M1.0B1.1B
Total Liabilities i3.0B2.9B3.1B3.4B3.2B
Equity
Common Stock i2.6M2.6M2.6M2.6M2.6M
Retained Earnings i-61.0M-325.6M74.4M72.2M69.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i750.9M807.1M1.1B1.1B1.0B
Key Metrics
Total Debt i1.1B1.1B1.3B1.7B1.5B
Working Capital i425.9M855.8M1.2B1.3B1.3B

Balance Sheet Composition

Altareit Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-49.5M-325.9M89.3M90.3M90.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-200.0K1.0M-3.7M-700.0K-1.4M
Working Capital Changes i00-42.3M-1.2M0
Operating Cash Flow i11.9M-279.8M74.9M119.8M114.7M
Investing Activities
Capital Expenditures i-2.6M3.5M3.1M34.6M
Acquisitions i-8.1M-17.1M-38.6M-2.2M-9.4M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-34.5M-12.5M-30.7M-8.7M7.2M
Financing Activities
Share Repurchases i0-100.0K00-100.0K
Dividends Paid i-----
Debt Issuance i313.7M125.9M216.4M701.4M815.5M
Debt Repayment i-324.6M-488.4M-680.8M-544.8M-626.8M
Financing Cash Flow i-9.3M-361.5M-464.4M156.0M187.9M
Free Cash Flow i256.3M112.6M-16.6M51.5M313.0M
Net Change in Cash i-31.9M-653.8M-420.2M267.1M309.8M

Cash Flow Trend

Altareit Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 29.20
Price to Book 1.36
Price to Sales 0.41

Profitability Ratios

Profit Margin -2.50%
Operating Margin 1.77%
Return on Equity -6.25%
Return on Assets 0.43%

Financial Health

Current Ratio 1.22
Debt to Equity 111.01
Beta 0.13

Per Share Data

EPS (TTM) €-34.85
Book Value per Share €407.97
Revenue per Share €1,340.21

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
areit970.4M29.201.36-6.25%-2.50%111.01
Bassac S.A 981.3M10.121.1811.50%6.04%85.51
Rebirth S.p.A 53.2M-2.250.37%2.81%31.31
Les Constructeurs du 14.5M16.902.5920.75%3.65%321.97
Capelli S.A 6.7M---98.72%-78.77%1,772.91
Realites SA 5.0M3.970.87-104.57%-25.35%536.89

Financial data is updated regularly. All figures are in the company's reporting currency.