
Altareit (AREIT) | Financial Analysis & Statements
Altareit | Mid-cap | Real Estate
Altareit | Mid-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
3.8B
Total Liabilities
3.0B
Shareholders Equity
750.9M
Debt to Equity
4.06
Cash Flow Metrics
Revenue & Profitability Trend
Altareit Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.4B | 2.4B | 2.7B | 2.8B | 2.8B |
Cost of Goods Sold | 2.2B | 2.2B | 2.3B | 2.3B | 2.4B |
Gross Profit | 268.9M | 212.2M | 454.1M | 451.5M | 434.3M |
Gross Margin % | 11.0% | 8.8% | 16.8% | 16.2% | 15.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 89.3M | 104.3M | 102.7M | 107.9M |
Other Operating Expenses | 82.2M | 370.1M | 13.8M | 16.5M | 8.5M |
Total Operating Expenses | 82.2M | 459.4M | 118.1M | 119.2M | 116.4M |
Operating Income | 17.6M | -328.3M | 111.2M | 145.2M | 137.8M |
Operating Margin % | 0.7% | -13.6% | 4.1% | 5.2% | 4.9% |
Non-Operating Items | |||||
Interest Income | 20.4M | 6.5M | 2.7M | 2.3M | 2.0M |
Interest Expense | 40.6M | 22.5M | 20.3M | 23.1M | 20.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -68.6M | -434.9M | 121.8M | 118.8M | 125.8M |
Income Tax | -19.2M | -108.9M | 32.5M | 28.6M | 35.4M |
Effective Tax Rate % | 0.0% | 0.0% | 26.7% | 24.1% | 28.1% |
Net Income | -49.5M | -325.9M | 89.3M | 90.3M | 90.4M |
Net Margin % | -2.0% | -13.5% | 3.3% | 3.2% | 3.2% |
Key Metrics | |||||
EBITDA | 51.3M | -213.9M | 177.0M | 170.3M | 172.5M |
EPS (Basic) | €-34.86 | €-186.21 | €42.57 | €41.32 | €39.69 |
EPS (Diluted) | €-34.86 | €-186.21 | €42.57 | €41.32 | €39.69 |
Basic Shares Outstanding | 1748360 | 1748351 | 1748412 | 1748440 | 1748409 |
Diluted Shares Outstanding | 1748360 | 1748351 | 1748412 | 1748440 | 1748409 |
Income Statement Trend
Altareit Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 653.4M | 559.2M | 798.6M | 1.4B | 1.2B |
Short-term Investments | 30.8M | 27.1M | - | - | - |
Accounts Receivable | 251.5M | 286.7M | 740.2M | 285.5M | 261.2M |
Inventory | 938.0M | 1.1B | 1.1B | 883.4M | 845.9M |
Other Current Assets | -100.0K | -100.0K | 200.0K | - | -200.0K |
Total Current Assets | 2.9B | 3.0B | 3.5B | 3.7B | 3.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 163.4M | 24.0M | 22.6M | 25.4M | 25.1M |
Goodwill | 561.1M | 558.7M | 511.5M | 496.2M | 495.4M |
Intangible Assets | 103.1M | 121.7M | 116.7M | 112.0M | 111.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | 100.0K | - | -100.0K |
Total Non-Current Assets | 854.8M | 737.6M | 816.4M | 803.9M | 753.4M |
Total Assets | 3.8B | 3.8B | 4.3B | 4.5B | 4.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.2B | 1.1B | 904.5M | 967.4M | 1.1B |
Short-term Debt | 644.1M | 338.0M | 553.2M | 746.9M | 473.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | -200.0K | -300.0K | 100.0K | -100.0K | 100.0K |
Total Current Liabilities | 2.5B | 2.2B | 2.3B | 2.4B | 2.2B |
Non-Current Liabilities | |||||
Long-term Debt | 476.7M | 727.5M | 753.5M | 948.0M | 978.4M |
Deferred Tax Liabilities | 1.2M | 1.0M | 76.0M | 64.9M | 54.5M |
Other Non-Current Liabilities | 3.0M | 1.6M | 300.0K | 600.0K | 1.3M |
Total Non-Current Liabilities | 529.8M | 786.3M | 847.8M | 1.0B | 1.1B |
Total Liabilities | 3.0B | 2.9B | 3.1B | 3.4B | 3.2B |
Equity | |||||
Common Stock | 2.6M | 2.6M | 2.6M | 2.6M | 2.6M |
Retained Earnings | -61.0M | -325.6M | 74.4M | 72.2M | 69.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 750.9M | 807.1M | 1.1B | 1.1B | 1.0B |
Key Metrics | |||||
Total Debt | 1.1B | 1.1B | 1.3B | 1.7B | 1.5B |
Working Capital | 425.9M | 855.8M | 1.2B | 1.3B | 1.3B |
Balance Sheet Composition
Altareit Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -49.5M | -325.9M | 89.3M | 90.3M | 90.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | -200.0K | 1.0M | -3.7M | -700.0K | -1.4M |
Working Capital Changes | 0 | 0 | -42.3M | -1.2M | 0 |
Operating Cash Flow | 11.9M | -279.8M | 74.9M | 119.8M | 114.7M |
Investing Activities | |||||
Capital Expenditures | - | 2.6M | 3.5M | 3.1M | 34.6M |
Acquisitions | -8.1M | -17.1M | -38.6M | -2.2M | -9.4M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -34.5M | -12.5M | -30.7M | -8.7M | 7.2M |
Financing Activities | |||||
Share Repurchases | 0 | -100.0K | 0 | 0 | -100.0K |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 313.7M | 125.9M | 216.4M | 701.4M | 815.5M |
Debt Repayment | -324.6M | -488.4M | -680.8M | -544.8M | -626.8M |
Financing Cash Flow | -9.3M | -361.5M | -464.4M | 156.0M | 187.9M |
Free Cash Flow | 256.3M | 112.6M | -16.6M | 51.5M | 313.0M |
Net Change in Cash | -31.9M | -653.8M | -420.2M | 267.1M | 309.8M |
Cash Flow Trend
Altareit Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.20
Price to Book
1.36
Price to Sales
0.41
Profitability Ratios
Profit Margin
-2.50%
Operating Margin
1.77%
Return on Equity
-6.25%
Return on Assets
0.43%
Financial Health
Current Ratio
1.22
Debt to Equity
111.01
Beta
0.13
Per Share Data
EPS (TTM)
€-34.85
Book Value per Share
€407.97
Revenue per Share
€1,340.21
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
areit | 970.4M | 29.20 | 1.36 | -6.25% | -2.50% | 111.01 |
Bassac S.A | 981.3M | 10.12 | 1.18 | 11.50% | 6.04% | 85.51 |
Rebirth S.p.A | 53.2M | - | 2.25 | 0.37% | 2.81% | 31.31 |
Les Constructeurs du | 14.5M | 16.90 | 2.59 | 20.75% | 3.65% | 321.97 |
Capelli S.A | 6.7M | - | - | -98.72% | -78.77% | 1,772.91 |
Realites SA | 5.0M | 3.97 | 0.87 | -104.57% | -25.35% | 536.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.