
Brederode S.A (BREB) | Financial Analysis & Statements
Brederode S.A. | Large-cap | Financial Services
Brederode S.A. | Large-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
4.1B
Total Liabilities
1.1M
Shareholders Equity
4.1B
Debt to Equity
0.00
Cash Flow Metrics
Revenue & Profitability Trend
Brederode S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 413.3M | 233.7M | -73.3M | 1.0B | 262.0M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 0 | 0 | 0 | 0 | 0 |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | - | 233.7M | -73.3M | 1.0B | 262.0M |
Income Tax | - | 10.0K | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 413.3M | 233.7M | -73.3M | 1.0B | 262.0M |
Net Margin % | 100.0% | 100.0% | 0.0% | 100.0% | 100.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | - | - | €-2.50 | €35.34 | €8.94 |
EPS (Diluted) | - | - | €-2.50 | €35.34 | €8.94 |
Basic Shares Outstanding | - | - | 29305586 | 29305586 | 29305586 |
Diluted Shares Outstanding | - | - | 29305586 | 29305586 | 29305586 |
Income Statement Trend
Brederode S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 20.0K | 10.0K | 20.0K | 90.0K | 0 |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 4.1B | 3.8B | 3.6B | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 1.1M | 900.0K | 3.5M | - | - |
Equity | |||||
Common Stock | 182.7M | 182.7M | 182.7M | 182.7M | 182.7M |
Retained Earnings | 3.5B | 3.0B | 2.8B | 2.9B | 1.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.1B | 3.8B | 3.6B | 3.7B | 2.7B |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Brederode S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 413.3M | 233.7M | -73.3M | 1.0B | 262.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 180.0K | -2.8M | 3.8M | -150.0K | -100.0K |
Operating Cash Flow | 413.4M | 230.9M | -69.6M | 31.7M | 29.7M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 1.1M | 10.0M | - | - | - |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -37.8M | -35.8M | -33.7M | -31.6M | -29.9M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -37.8M | -35.8M | -33.7M | -31.6M | -29.9M |
Free Cash Flow | 36.7M | 25.8M | 33.6M | 31.7M | 29.7M |
Net Change in Cash | 376.7M | 205.2M | -103.2M | 80.0K | -190.0K |
Cash Flow Trend
Brederode S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.14
Price to Book
0.81
Price to Sales
8.93
Profitability Ratios
Profit Margin
109.70%
Operating Margin
99.94%
Return on Equity
10.45%
Return on Assets
6.53%
Financial Health
Current Ratio
0.14
Debt to Equity
0.00
Beta
0.66
Per Share Data
EPS (TTM)
€14.11
Book Value per Share
€141.36
Revenue per Share
€12.86
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
breb | 3.4B | 8.14 | 0.81 | 10.45% | 109.70% | 0.00 |
Sofina SA | 9.4B | 7.08 | 0.91 | 14.02% | 94.93% | 6.76 |
Groupe Bruxelles | 9.4B | 306.67 | 0.76 | -1.41% | -1.59% | 53.49 |
KBC Ancora SCA | 5.4B | 14.40 | 1.50 | 10.46% | 0.00% | 2.81 |
Gimv NV | 1.6B | 5.84 | 0.82 | 12.90% | 72.77% | 18.95 |
Tinc Comm. VA | 490.7M | 8.96 | 0.73 | 8.49% | 59.20% | 1.36 |
Financial data is updated regularly. All figures are in the company's reporting currency.