Brederode S.A. | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 4.1B
Total Liabilities 1.1M
Shareholders Equity 4.1B
Debt to Equity 0.00

Cash Flow Metrics

Revenue & Profitability Trend

Brederode S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i413.3M233.7M-73.3M1.0B262.0M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i-----
Total Operating Expenses i00000
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i-233.7M-73.3M1.0B262.0M
Income Tax i-10.0K000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i413.3M233.7M-73.3M1.0B262.0M
Net Margin % i100.0%100.0%0.0%100.0%100.0%
Key Metrics
EBITDA i-----
EPS (Basic) i--€-2.50€35.34€8.94
EPS (Diluted) i--€-2.50€35.34€8.94
Basic Shares Outstanding i--293055862930558629305586
Diluted Shares Outstanding i--293055862930558629305586

Income Statement Trend

Brederode S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i20.0K10.0K20.0K90.0K0
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i4.1B3.8B3.6B--
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i-----
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i1.1M900.0K3.5M--
Equity
Common Stock i182.7M182.7M182.7M182.7M182.7M
Retained Earnings i3.5B3.0B2.8B2.9B1.9B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i4.1B3.8B3.6B3.7B2.7B
Key Metrics
Total Debt i00000
Working Capital i00000

Balance Sheet Composition

Brederode S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i413.3M233.7M-73.3M1.0B262.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i180.0K-2.8M3.8M-150.0K-100.0K
Operating Cash Flow i413.4M230.9M-69.6M31.7M29.7M
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i1.1M10.0M---
Financing Activities
Share Repurchases i-----
Dividends Paid i-37.8M-35.8M-33.7M-31.6M-29.9M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-37.8M-35.8M-33.7M-31.6M-29.9M
Free Cash Flow i36.7M25.8M33.6M31.7M29.7M
Net Change in Cash i376.7M205.2M-103.2M80.0K-190.0K

Cash Flow Trend

Brederode S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 8.14
Price to Book 0.81
Price to Sales 8.93

Profitability Ratios

Profit Margin 109.70%
Operating Margin 99.94%
Return on Equity 10.45%
Return on Assets 6.53%

Financial Health

Current Ratio 0.14
Debt to Equity 0.00
Beta 0.66

Per Share Data

EPS (TTM) €14.11
Book Value per Share €141.36
Revenue per Share €12.86

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
breb3.4B8.140.8110.45%109.70%0.00
Sofina SA 9.4B7.080.9114.02%94.93%6.76
Groupe Bruxelles 9.4B306.670.76-1.41%-1.59%53.49
KBC Ancora SCA 5.4B14.401.5010.46%0.00%2.81
Gimv NV 1.6B5.840.8212.90%72.77%18.95
Tinc Comm. VA 490.7M8.960.738.49%59.20%1.36

Financial data is updated regularly. All figures are in the company's reporting currency.