
Bureau Veritas S.A (BVI) | Financial Analysis & Statements
Bureau Veritas S.A. | Large-cap | Industrials
Bureau Veritas S.A. | Large-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
7.2B
Total Liabilities
5.2B
Shareholders Equity
2.0B
Debt to Equity
2.53
Cash Flow Metrics
Revenue & Profitability Trend
Bureau Veritas S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.2B | 5.9B | 5.7B | 5.0B | 4.6B |
Cost of Goods Sold | 1.7B | 1.6B | 1.6B | 1.4B | 1.4B |
Gross Profit | 4.5B | 4.2B | 4.0B | 3.6B | 3.3B |
Gross Margin % | 72.1% | 72.0% | 71.3% | 72.0% | 70.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 19.1M | 47.8M | 565.5M | 484.4M | 117.5M |
Total Operating Expenses | 19.1M | 47.8M | 565.5M | 484.4M | 117.5M |
Operating Income | 933.4M | 824.4M | 795.7M | 716.4M | 439.4M |
Operating Margin % | 15.0% | 14.0% | 14.1% | 14.4% | 9.6% |
Non-Operating Items | |||||
Interest Income | 46.0M | 45.0M | 12.8M | 4.0M | 7.1M |
Interest Expense | 101.1M | 96.1M | 84.9M | 78.7M | 118.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 863.0M | 756.6M | 718.0M | 645.5M | 269.7M |
Income Tax | 273.8M | 240.7M | 233.4M | 199.3M | 130.8M |
Effective Tax Rate % | 31.7% | 31.8% | 32.5% | 30.9% | 48.5% |
Net Income | 589.2M | 515.9M | 484.6M | 446.2M | 138.9M |
Net Margin % | 9.4% | 8.8% | 8.6% | 9.0% | 3.0% |
Key Metrics | |||||
EBITDA | 1.2B | 1.1B | 1.1B | 997.0M | 783.0M |
EPS (Basic) | - | €1.11 | €1.03 | €0.93 | €0.28 |
EPS (Diluted) | - | €1.10 | €1.02 | €0.92 | €0.28 |
Basic Shares Outstanding | - | 453009724 | 452140348 | 450921434 | 448617000 |
Diluted Shares Outstanding | - | 453009724 | 452140348 | 450921434 | 448617000 |
Income Statement Trend
Bureau Veritas S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.2B | 1.2B | 1.7B | 1.4B | 1.6B |
Short-term Investments | 11.3M | 9.1M | 22.1M | 23.6M | 17.0M |
Accounts Receivable | 1.6B | 1.6B | 1.6B | 1.3B | 1.1B |
Inventory | - | 49.3M | 54.7M | 57.6M | 41.8M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 3.4B | 3.1B | 3.6B | 3.3B | 3.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 811.5M | 228.2M | 238.5M | 253.5M | 240.8M |
Goodwill | 5.1B | 4.6B | 4.7B | 4.6B | 4.3B |
Intangible Assets | 464.4M | 360.0M | 392.5M | 402.5M | 427.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 3.8B | 3.5B | 3.5B | 3.5B | 3.3B |
Total Assets | 7.2B | 6.6B | 7.1B | 6.8B | 6.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.4B | 520.6M | 557.6M | 532.3M | 453.2M |
Short-term Debt | 648.7M | 138.7M | 634.8M | 219.7M | 649.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 2.5B | 1.9B | 2.4B | 1.9B | 2.1B |
Non-Current Liabilities | |||||
Long-term Debt | 2.2B | 2.4B | 2.4B | 2.7B | 2.7B |
Deferred Tax Liabilities | 102.6M | 85.0M | 88.1M | 87.8M | 84.4M |
Other Non-Current Liabilities | - | - | - | - | -1.7M |
Total Non-Current Liabilities | 2.6B | 2.8B | 2.8B | 3.1B | 3.2B |
Total Liabilities | 5.2B | 4.7B | 5.2B | 5.0B | 5.3B |
Equity | |||||
Common Stock | 54.5M | 54.5M | 54.3M | 54.3M | 54.2M |
Retained Earnings | 1.9B | 1.9B | 1.8B | 1.6B | 1.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.0B | 2.0B | 1.9B | 1.7B | 1.3B |
Key Metrics | |||||
Total Debt | 2.9B | 2.5B | 3.0B | 2.9B | 3.3B |
Working Capital | 834.5M | 1.3B | 1.2B | 1.4B | 1.1B |
Balance Sheet Composition
Bureau Veritas S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 863.0M | 756.6M | 718.0M | - | - |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | -48.4M | -45.5M | -75.2M | 99.4M |
Operating Cash Flow | 863.0M | 1.5B | 1.4B | 570.3M | 369.1M |
Investing Activities | |||||
Capital Expenditures | -139.8M | -143.5M | -125.4M | -114.5M | -88.3M |
Acquisitions | -208.5M | -41.4M | -77.8M | -56.8M | -16.3M |
Investment Purchases | -8.2M | -11.7M | -11.5M | -13.0M | -25.2M |
Investment Sales | 8.7M | 5.8M | 15.0M | 15.9M | 29.5M |
Investing Cash Flow | -347.8M | -190.8M | -199.7M | -168.4M | -100.8M |
Financing Activities | |||||
Share Repurchases | -191.8M | -1.9M | -49.8M | - | - |
Dividends Paid | -406.9M | -396.3M | -280.9M | -186.1M | -31.8M |
Debt Issuance | 1.0B | 900.0K | 201.8M | 46.3M | 790.5M |
Debt Repayment | -800.1M | -500.4M | -82.9M | -504.3M | -1.1B |
Financing Cash Flow | -438.6M | -921.6M | -220.5M | -611.6M | -355.0M |
Free Cash Flow | 858.9M | 662.1M | 704.8M | 669.7M | 710.7M |
Net Change in Cash | 76.6M | 352.4M | 970.3M | -209.7M | -86.7M |
Cash Flow Trend
Bureau Veritas S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.66
Forward P/E
18.28
Price to Book
8.32
Price to Sales
1.84
PEG Ratio
18.28
Profitability Ratios
Profit Margin
9.93%
Operating Margin
13.32%
Return on Equity
42.84%
Return on Assets
8.78%
Financial Health
Current Ratio
1.18
Debt to Equity
174.94
Beta
0.75
Per Share Data
EPS (TTM)
€1.45
Book Value per Share
€3.25
Revenue per Share
€14.78
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bvi | 12.2B | 18.66 | 8.32 | 42.84% | 9.93% | 174.94 |
Ipsos S.A | 1.6B | 9.32 | 1.15 | 12.72% | 7.32% | 43.94 |
Alan Allman | 186.5M | 88.00 | 3.51 | -17.69% | -3.26% | 334.78 |
Easson Holding | 2.3M | 7.09 | - | 85.29% | 25.98% | - |
Schneider Electric | 123.8B | 27.33 | 4.58 | 15.97% | 10.94% | 61.43 |
Safran S.A | 122.3B | 28.25 | 9.26 | 34.75% | 14.71% | 37.14 |
Financial data is updated regularly. All figures are in the company's reporting currency.