
Chaussia (CHSR) | Financial Analysis & Statements
Chaussia Inc. | Small-cap | Consumer Cyclical
Chaussia Inc. | Small-cap | Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2019Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
5.7M
Total Liabilities
806.5K
Shareholders Equity
4.8M
Debt to Equity
0.17
Cash Flow Metrics
Revenue & Profitability Trend
Chaussia Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.1M | 2.1M | 2.5M | 2.5M | 2.2M |
Cost of Goods Sold | 1.2M | 1.1M | 1.3M | 1.6M | 1.5M |
Gross Profit | 912.4K | 1.0M | 1.2M | 915.6K | 704.2K |
Gross Margin % | 42.6% | 49.0% | 48.2% | 37.1% | 31.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 26.7K | 26.2K | -1.9K | 13.2K | 45.6K |
Total Operating Expenses | 26.7K | 26.2K | -1.9K | 13.2K | 45.6K |
Operating Income | -206.2K | 424.1K | 174.3K | 451.0K | -1.6M |
Operating Margin % | -9.6% | 20.1% | 6.9% | 18.3% | -70.2% |
Non-Operating Items | |||||
Interest Income | 169.3K | 13.3K | - | - | 1.2K |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -33.4K | 458.9K | 185.7K | 249.9K | -1.8M |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -33.4K | 458.9K | 185.7K | 249.9K | -1.8M |
Net Margin % | -1.6% | 21.7% | 7.3% | 10.1% | -80.1% |
Key Metrics | |||||
EBITDA | -80.0K | 477.7K | 206.5K | 690.5K | 264.0K |
EPS (Basic) | €-0.07 | €0.96 | €0.39 | €0.52 | €-3.74 |
EPS (Diluted) | €-0.07 | €0.96 | €0.39 | €0.52 | €-3.74 |
Basic Shares Outstanding | - | 480166 | 480166 | 480166 | 480166 |
Diluted Shares Outstanding | - | 480166 | 480166 | 480166 | 480166 |
Income Statement Trend
Chaussia Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.0M | 4.0M | 3.8M | 3.8M | 3.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | 5.2K | 14.9K | 2.3K |
Inventory | 781.8K | 772.0K | 668.5K | 645.4K | 950.9K |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 4.9M | 4.9M | 4.5M | 4.5M | 4.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 489.5K | 93.1K | 92.5K | 23.8K | 56.5K |
Goodwill | 1.1M | 1.1M | 1.1M | 1.1M | 1.1M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 796.3K | 817.6K | 824.5K | 814.4K | 920.1K |
Total Assets | 5.7M | 5.7M | 5.3M | 5.3M | 5.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 48.7K | 86.9K | 185.1K | 263.1K | 238.0K |
Short-term Debt | 0 | 0 | 0 | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 246.2K | 285.5K | 422.1K | 559.1K | 487.9K |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 560.3K | 503.7K | 497.6K | 490.3K | 538.6K |
Total Liabilities | 806.5K | 789.2K | 919.7K | 1.0M | 1.0M |
Equity | |||||
Common Stock | 1.8M | 1.8M | 1.8M | 1.8M | 1.8M |
Retained Earnings | -33.4K | 458.9K | 185.7K | 249.9K | -1.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.8M | 4.9M | 4.4M | 4.2M | 4.0M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 4.6M | 4.6M | 4.1M | 3.9M | 3.6M |
Balance Sheet Composition
Chaussia Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -33.4K | 458.9K | 185.7K | 249.9K | -1.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | -33.4K | 458.9K | 185.7K | 249.9K | -1.8M |
Investing Activities | |||||
Capital Expenditures | -11.1K | 442.0K | -41.1K | 273.5K | 294.2K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -11.1K | 442.0K | -41.1K | 273.5K | 294.2K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - |
Free Cash Flow | -25.4K | -266.7K | -21.3K | 397.2K | -558.2K |
Net Change in Cash | -44.5K | 900.9K | 144.6K | 523.4K | -1.5M |
Cash Flow Trend
Chaussia Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.07
Price to Book
0.66
Price to Sales
1.57
Profitability Ratios
Profit Margin
-1.56%
Operating Margin
-39.91%
Return on Equity
-0.69%
Return on Assets
-2.28%
Financial Health
Current Ratio
19.73
Debt to Equity
0.00
Beta
-0.05
Per Share Data
EPS (TTM)
€0.58
Book Value per Share
€10.68
Revenue per Share
€4.46
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
chsr | 3.4M | 12.07 | 0.66 | -0.69% | -1.56% | 0.00 |
Delta Plus | 372.3M | 11.91 | 1.36 | 12.14% | 7.78% | 71.58 |
LVMH Moët Hennessy | 245.5B | 22.05 | 3.70 | 16.96% | 13.26% | 59.37 |
Hermès International | 220.6B | 48.57 | 13.08 | 28.55% | 28.54% | 12.40 |
Christian Dior SE | 85.3B | 18.43 | 3.56 | 17.53% | 5.50% | 61.66 |
Kering S.A | 27.4B | 37.05 | 1.83 | 5.17% | 4.63% | 127.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.