Chaussia Inc. | Small-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2019

Income Metrics

EPS (Diluted) €0.00

Balance Sheet Metrics

Total Assets 5.7M
Total Liabilities 806.5K
Shareholders Equity 4.8M
Debt to Equity 0.17

Cash Flow Metrics

Revenue & Profitability Trend

Chaussia Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.1M2.1M2.5M2.5M2.2M
Cost of Goods Sold i1.2M1.1M1.3M1.6M1.5M
Gross Profit i912.4K1.0M1.2M915.6K704.2K
Gross Margin % i42.6%49.0%48.2%37.1%31.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i26.7K26.2K-1.9K13.2K45.6K
Total Operating Expenses i26.7K26.2K-1.9K13.2K45.6K
Operating Income i-206.2K424.1K174.3K451.0K-1.6M
Operating Margin % i-9.6%20.1%6.9%18.3%-70.2%
Non-Operating Items
Interest Income i169.3K13.3K--1.2K
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i-33.4K458.9K185.7K249.9K-1.8M
Income Tax i00000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-33.4K458.9K185.7K249.9K-1.8M
Net Margin % i-1.6%21.7%7.3%10.1%-80.1%
Key Metrics
EBITDA i-80.0K477.7K206.5K690.5K264.0K
EPS (Basic) i€-0.07€0.96€0.39€0.52€-3.74
EPS (Diluted) i€-0.07€0.96€0.39€0.52€-3.74
Basic Shares Outstanding i-480166480166480166480166
Diluted Shares Outstanding i-480166480166480166480166

Income Statement Trend

Chaussia Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i4.0M4.0M3.8M3.8M3.1M
Short-term Investments i-----
Accounts Receivable i--5.2K14.9K2.3K
Inventory i781.8K772.0K668.5K645.4K950.9K
Other Current Assets-----
Total Current Assets i4.9M4.9M4.5M4.5M4.1M
Non-Current Assets
Property, Plant & Equipment i489.5K93.1K92.5K23.8K56.5K
Goodwill i1.1M1.1M1.1M1.1M1.1M
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i796.3K817.6K824.5K814.4K920.1K
Total Assets i5.7M5.7M5.3M5.3M5.0M
Liabilities
Current Liabilities
Accounts Payable i48.7K86.9K185.1K263.1K238.0K
Short-term Debt i00000
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i246.2K285.5K422.1K559.1K487.9K
Non-Current Liabilities
Long-term Debt i00000
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i560.3K503.7K497.6K490.3K538.6K
Total Liabilities i806.5K789.2K919.7K1.0M1.0M
Equity
Common Stock i1.8M1.8M1.8M1.8M1.8M
Retained Earnings i-33.4K458.9K185.7K249.9K-1.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i4.8M4.9M4.4M4.2M4.0M
Key Metrics
Total Debt i00000
Working Capital i4.6M4.6M4.1M3.9M3.6M

Balance Sheet Composition

Chaussia Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-33.4K458.9K185.7K249.9K-1.8M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i-33.4K458.9K185.7K249.9K-1.8M
Investing Activities
Capital Expenditures i-11.1K442.0K-41.1K273.5K294.2K
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-11.1K442.0K-41.1K273.5K294.2K
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-----
Free Cash Flow i-25.4K-266.7K-21.3K397.2K-558.2K
Net Change in Cash i-44.5K900.9K144.6K523.4K-1.5M

Cash Flow Trend

Chaussia Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.07
Price to Book 0.66
Price to Sales 1.57

Profitability Ratios

Profit Margin -1.56%
Operating Margin -39.91%
Return on Equity -0.69%
Return on Assets -2.28%

Financial Health

Current Ratio 19.73
Debt to Equity 0.00
Beta -0.05

Per Share Data

EPS (TTM) €0.58
Book Value per Share €10.68
Revenue per Share €4.46

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
chsr3.4M12.070.66-0.69%-1.56%0.00
Delta Plus 372.3M11.911.3612.14%7.78%71.58
LVMH Moët Hennessy 245.5B22.053.7016.96%13.26%59.37
Hermès International 220.6B48.5713.0828.55%28.54%12.40
Christian Dior SE 85.3B18.433.5617.53%5.50%61.66
Kering S.A 27.4B37.051.835.17%4.63%127.39

Financial data is updated regularly. All figures are in the company's reporting currency.