
CTP N.V (CTPNV) | Financial Analysis & Statements
CTP N.V. | Large-cap | Real Estate
CTP N.V. | Large-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
221.2M
Gross Profit
183.0M
82.73%
Operating Income
154.7M
69.94%
Net Income
196.3M
88.74%
EPS (Diluted)
€0.41
Balance Sheet Metrics
Total Assets
18.8B
Total Liabilities
11.2B
Shareholders Equity
7.6B
Debt to Equity
1.47
Cash Flow Metrics
Operating Cash Flow
230.0M
Free Cash Flow
33.7M
Revenue & Profitability Trend
CTP N.V Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 870.7M | 673.8M | 589.1M | 407.4M | 373.0M |
Cost of Goods Sold | 188.8M | 119.8M | 124.2M | 73.7M | 70.0M |
Gross Profit | 681.8M | 554.0M | 464.9M | 333.7M | 303.0M |
Gross Margin % | 78.3% | 82.2% | 78.9% | 81.9% | 81.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 24.4M | 25.6M | 36.4M | 14.1M | 14.4M |
Other Operating Expenses | 17.5M | 28.3M | 28.0M | 9.9M | 9.1M |
Total Operating Expenses | 41.9M | 53.9M | 64.4M | 24.0M | 23.5M |
Operating Income | 571.9M | 435.2M | 344.8M | 269.0M | 245.1M |
Operating Margin % | 65.7% | 64.6% | 58.5% | 66.0% | 65.7% |
Non-Operating Items | |||||
Interest Income | 36.7M | 17.2M | 4.2M | 2.0M | 953.0K |
Interest Expense | 247.4M | 130.7M | 80.6M | 57.4M | 62.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.3B | 1.2B | 950.8M | 1.3B | 290.4M |
Income Tax | 248.7M | 289.5M | 186.6M | 250.8M | 37.9M |
Effective Tax Rate % | 18.7% | 23.9% | 19.6% | 19.6% | 13.1% |
Net Income | 1.1B | 922.6M | 764.2M | 1.0B | 252.5M |
Net Margin % | 124.2% | 136.9% | 129.7% | 251.8% | 67.7% |
Key Metrics | |||||
EBITDA | 1.6B | 1.4B | 1.0B | 1.3B | 413.3M |
EPS (Basic) | €2.37 | €2.07 | €1.77 | €2.68 | €0.64 |
EPS (Diluted) | €2.37 | €2.07 | €1.77 | €2.68 | €0.64 |
Basic Shares Outstanding | 456768310 | 445700483 | 433981502 | 383407350 | 397017000 |
Diluted Shares Outstanding | 456768310 | 445700483 | 433981502 | 383407350 | 397017000 |
Income Statement Trend
CTP N.V Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 855.4M | 690.6M | 660.6M | 892.8M | 419.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 131.4M | 64.7M | 54.6M | 36.4M | 24.5M |
Inventory | - | - | - | - | - |
Other Current Assets | -200.0K | 126.7M | 113.2M | 61.8M | 32.3M |
Total Current Assets | 1.2B | 1.0B | 948.0M | 1.1B | 502.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 13.3M | 71.8M | 74.7M | 30.7M | 25.7M |
Goodwill | 350.7M | 347.6M | 345.7M | 2.1M | 2.4M |
Intangible Assets | 8.5M | 5.4M | 3.5M | - | - |
Long-term Investments | 19.3M | 10.6M | 9.2M | 126.0K | 0 |
Other Non-Current Assets | 500.0K | 1.4M | 2.0M | - | - |
Total Non-Current Assets | 16.2B | 13.9B | 11.8B | 8.6B | 5.9B |
Total Assets | 17.4B | 14.9B | 12.7B | 9.7B | 6.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 291.8M | 344.9M | 308.2M | 236.3M | 168.7M |
Short-term Debt | 617.4M | 71.3M | 444.8M | 35.1M | 160.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 200.0K | - | - | - | - |
Total Current Liabilities | 1.0B | 481.3M | 792.4M | 289.8M | 358.3M |
Non-Current Liabilities | |||||
Long-term Debt | 7.5B | 6.9B | 5.5B | 4.5B | 3.2B |
Deferred Tax Liabilities | 1.3B | 1.2B | 948.5M | 746.8M | 504.8M |
Other Non-Current Liabilities | 102.1M | 100.4M | 58.0M | - | - |
Total Non-Current Liabilities | 9.0B | 8.2B | 6.5B | 5.3B | 3.8B |
Total Liabilities | 10.0B | 8.7B | 7.3B | 5.6B | 4.2B |
Equity | |||||
Common Stock | 75.7M | 71.7M | 71.1M | 64.1M | 53.8M |
Retained Earnings | 4.1B | 3.0B | 2.1B | 1.4B | 324.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 7.4B | 6.2B | 5.4B | 4.1B | 2.3B |
Key Metrics | |||||
Total Debt | 8.1B | 7.0B | 5.9B | 4.5B | 3.4B |
Working Capital | 140.9M | 532.8M | 155.6M | 762.0M | 144.4M |
Balance Sheet Composition
CTP N.V Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.1B | 922.6M | 764.2M | 1.0B | 252.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 1.2M | -40.0M | -44.2M | -50.6M | 31.3M |
Operating Cash Flow | 1.3B | 1.0B | 788.3M | 1.0B | 336.4M |
Investing Activities | |||||
Capital Expenditures | -33.4M | -61.9M | -43.9M | -14.0M | -2.2M |
Acquisitions | -147.4M | -54.8M | -102.5M | -288.3M | -26.1M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -180.8M | -116.7M | -146.4M | -302.2M | -28.3M |
Financing Activities | |||||
Share Repurchases | - | - | 0 | -34.9M | -12.5M |
Dividends Paid | -151.4M | -164.0M | -124.0M | -5.5M | - |
Debt Issuance | 2.4B | 1.5B | 1.4B | 3.2B | 1.8B |
Debt Repayment | -1.4B | -427.9M | -391.2M | -2.2B | -1.1B |
Financing Cash Flow | 1.2B | 900.9M | 845.0M | 1.8B | 663.3M |
Free Cash Flow | 306.6M | 256.5M | 246.3M | 125.1M | 183.2M |
Net Change in Cash | 2.3B | 1.8B | 1.5B | 2.6B | 971.4M |
Cash Flow Trend
CTP N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.46
Forward P/E
20.26
Price to Book
1.12
Price to Sales
9.71
PEG Ratio
20.26
Profitability Ratios
Profit Margin
127.49%
Operating Margin
71.27%
Return on Equity
16.00%
Return on Assets
2.21%
Financial Health
Current Ratio
1.11
Debt to Equity
107.45
Beta
0.90
Per Share Data
EPS (TTM)
€2.50
Book Value per Share
€16.67
Revenue per Share
€1.96
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ctpnv | 8.9B | 7.46 | 1.12 | 16.00% | 127.49% | 107.45 |
Bever Holding N.V | 56.3M | 6.86 | 0.63 | -6.55% | 0.00% | 0.05 |
Nepi Rockcastle N.V | 5.0B | 8.05 | 1.03 | 12.76% | 68.85% | 62.14 |
Eurocommercial | 1.5B | 8.24 | 0.71 | 8.84% | 65.77% | 75.43 |
Wereldhave N.V | 864.2M | 9.46 | 0.82 | 7.92% | 43.56% | 84.90 |
Financial data is updated regularly. All figures are in the company's reporting currency.