CTP N.V. | Large-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 221.2M
Gross Profit 183.0M 82.73%
Operating Income 154.7M 69.94%
Net Income 196.3M 88.74%
EPS (Diluted) €0.41

Balance Sheet Metrics

Total Assets 18.8B
Total Liabilities 11.2B
Shareholders Equity 7.6B
Debt to Equity 1.47

Cash Flow Metrics

Operating Cash Flow 230.0M
Free Cash Flow 33.7M

Revenue & Profitability Trend

CTP N.V Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i870.7M673.8M589.1M407.4M373.0M
Cost of Goods Sold i188.8M119.8M124.2M73.7M70.0M
Gross Profit i681.8M554.0M464.9M333.7M303.0M
Gross Margin % i78.3%82.2%78.9%81.9%81.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i24.4M25.6M36.4M14.1M14.4M
Other Operating Expenses i17.5M28.3M28.0M9.9M9.1M
Total Operating Expenses i41.9M53.9M64.4M24.0M23.5M
Operating Income i571.9M435.2M344.8M269.0M245.1M
Operating Margin % i65.7%64.6%58.5%66.0%65.7%
Non-Operating Items
Interest Income i36.7M17.2M4.2M2.0M953.0K
Interest Expense i247.4M130.7M80.6M57.4M62.7M
Other Non-Operating Income-----
Pre-tax Income i1.3B1.2B950.8M1.3B290.4M
Income Tax i248.7M289.5M186.6M250.8M37.9M
Effective Tax Rate % i18.7%23.9%19.6%19.6%13.1%
Net Income i1.1B922.6M764.2M1.0B252.5M
Net Margin % i124.2%136.9%129.7%251.8%67.7%
Key Metrics
EBITDA i1.6B1.4B1.0B1.3B413.3M
EPS (Basic) i€2.37€2.07€1.77€2.68€0.64
EPS (Diluted) i€2.37€2.07€1.77€2.68€0.64
Basic Shares Outstanding i456768310445700483433981502383407350397017000
Diluted Shares Outstanding i456768310445700483433981502383407350397017000

Income Statement Trend

CTP N.V Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i855.4M690.6M660.6M892.8M419.1M
Short-term Investments i-----
Accounts Receivable i131.4M64.7M54.6M36.4M24.5M
Inventory i-----
Other Current Assets-200.0K126.7M113.2M61.8M32.3M
Total Current Assets i1.2B1.0B948.0M1.1B502.7M
Non-Current Assets
Property, Plant & Equipment i13.3M71.8M74.7M30.7M25.7M
Goodwill i350.7M347.6M345.7M2.1M2.4M
Intangible Assets i8.5M5.4M3.5M--
Long-term Investments19.3M10.6M9.2M126.0K0
Other Non-Current Assets500.0K1.4M2.0M--
Total Non-Current Assets i16.2B13.9B11.8B8.6B5.9B
Total Assets i17.4B14.9B12.7B9.7B6.4B
Liabilities
Current Liabilities
Accounts Payable i291.8M344.9M308.2M236.3M168.7M
Short-term Debt i617.4M71.3M444.8M35.1M160.6M
Current Portion of Long-term Debt-----
Other Current Liabilities200.0K----
Total Current Liabilities i1.0B481.3M792.4M289.8M358.3M
Non-Current Liabilities
Long-term Debt i7.5B6.9B5.5B4.5B3.2B
Deferred Tax Liabilities i1.3B1.2B948.5M746.8M504.8M
Other Non-Current Liabilities102.1M100.4M58.0M--
Total Non-Current Liabilities i9.0B8.2B6.5B5.3B3.8B
Total Liabilities i10.0B8.7B7.3B5.6B4.2B
Equity
Common Stock i75.7M71.7M71.1M64.1M53.8M
Retained Earnings i4.1B3.0B2.1B1.4B324.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i7.4B6.2B5.4B4.1B2.3B
Key Metrics
Total Debt i8.1B7.0B5.9B4.5B3.4B
Working Capital i140.9M532.8M155.6M762.0M144.4M

Balance Sheet Composition

CTP N.V Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.1B922.6M764.2M1.0B252.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i1.2M-40.0M-44.2M-50.6M31.3M
Operating Cash Flow i1.3B1.0B788.3M1.0B336.4M
Investing Activities
Capital Expenditures i-33.4M-61.9M-43.9M-14.0M-2.2M
Acquisitions i-147.4M-54.8M-102.5M-288.3M-26.1M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-180.8M-116.7M-146.4M-302.2M-28.3M
Financing Activities
Share Repurchases i--0-34.9M-12.5M
Dividends Paid i-151.4M-164.0M-124.0M-5.5M-
Debt Issuance i2.4B1.5B1.4B3.2B1.8B
Debt Repayment i-1.4B-427.9M-391.2M-2.2B-1.1B
Financing Cash Flow i1.2B900.9M845.0M1.8B663.3M
Free Cash Flow i306.6M256.5M246.3M125.1M183.2M
Net Change in Cash i2.3B1.8B1.5B2.6B971.4M

Cash Flow Trend

CTP N.V Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 7.46
Forward P/E 20.26
Price to Book 1.12
Price to Sales 9.71
PEG Ratio 20.26

Profitability Ratios

Profit Margin 127.49%
Operating Margin 71.27%
Return on Equity 16.00%
Return on Assets 2.21%

Financial Health

Current Ratio 1.11
Debt to Equity 107.45
Beta 0.90

Per Share Data

EPS (TTM) €2.50
Book Value per Share €16.67
Revenue per Share €1.96

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ctpnv8.9B7.461.1216.00%127.49%107.45
Bever Holding N.V 56.3M6.860.63-6.55%0.00%0.05
Nepi Rockcastle N.V 5.0B8.051.0312.76%68.85%62.14
Eurocommercial 1.5B8.240.718.84%65.77%75.43
Wereldhave N.V 864.2M9.460.827.92%43.56%84.90

Financial data is updated regularly. All figures are in the company's reporting currency.