Bever Holding N.V (BEVER) | Financial Analysis & Statements
Bever Holding N.V. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
89.5M
Total Liabilities
14.1M
Shareholders Equity
75.4M
Debt to Equity
0.19
Cash Flow Metrics
Revenue & Profitability Trend
Bever Holding N.V Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 13.0K | 27.0K | 27.0K |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.1M | 1.1M | 826.0K | - | - |
| Other Operating Expenses | - | 1.1M | 1.1M | 894.0K | 963.0K |
| Total Operating Expenses | 2.1M | 2.2M | 1.9M | 894.0K | 963.0K |
| Operating Income | -2.4M | -1.4M | -4.7M | -1.2M | -1.2M |
| Operating Margin % | 0.0% | 0.0% | -35,953.8% | -4,303.7% | -4,577.8% |
| Non-Operating Items | |||||
| Interest Income | 571.0K | 419.0K | 135.0K | 120.0K | 122.0K |
| Interest Expense | 11.0K | 13.0K | 51.0K | 32.0K | 2.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -6.7M | -969.0K | -82.6M | 54.2M | -659.0K |
| Income Tax | -1.5M | 1.1M | -32.3M | 14.8M | 2.4M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 27.3% | 0.0% |
| Net Income | -5.1M | -2.1M | -52.3M | 39.4M | -3.1M |
| Net Margin % | 0.0% | 0.0% | -402,361.5% | 145,844.4% | -11,444.4% |
| Key Metrics | |||||
| EBITDA | -6.5M | -839.0K | -80.0M | 54.2M | 2.3M |
| EPS (Basic) | €-0.30 | €-0.12 | €-3.07 | €2.31 | €-0.18 |
| EPS (Diluted) | €-0.30 | €-0.12 | €-3.07 | €2.31 | €-0.18 |
| Basic Shares Outstanding | 17057549 | 17441667 | 17038111 | 17057549 | 17057549 |
| Diluted Shares Outstanding | 17057549 | 17441667 | 17038111 | 17057549 | 17057549 |
Income Statement Trend
Bever Holding N.V Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 27.1M | 29.4M | 31.1M | 5.8M | 29.0K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | 0 | - | - |
| Inventory | 4.7M | 4.8M | 4.8M | 14.4M | 20.4M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 32.8M | 34.6M | 36.0M | 20.4M | 20.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 759.0K | 759.0K | 751.0K | 869.0K | 862.0K |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 56.8M | 61.4M | 62.3M | 195.0M | 141.9M |
| Total Assets | 89.6M | 96.0M | 98.3M | 215.4M | 162.4M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 951.0K | 969.0K | 885.0K | 462.0K | 800.0K |
| Short-term Debt | - | - | 0 | 34.6M | 34.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 306.0K | 199.0K | - | - | - |
| Total Current Liabilities | 3.3M | 3.2M | 3.4M | 38.0M | 38.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 37.0K | 140.0K | 243.0K | 346.0K | 443.0K |
| Deferred Tax Liabilities | 10.3M | 11.4M | 11.4M | 41.4M | 27.6M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 10.3M | 11.6M | 11.6M | 41.7M | 28.0M |
| Total Liabilities | 13.6M | 14.7M | 15.0M | 79.7M | 66.2M |
| Equity | |||||
| Common Stock | 19.6M | 19.6M | 19.6M | 19.6M | 19.6M |
| Retained Earnings | -5.1M | -2.1M | -52.3M | 39.4M | -3.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 76.1M | 81.2M | 83.3M | 135.6M | 96.2M |
| Key Metrics | |||||
| Total Debt | 37.0K | 140.0K | 243.0K | 35.0M | 35.1M |
| Working Capital | 29.5M | 31.4M | 32.6M | -17.7M | -17.6M |
Balance Sheet Composition
Bever Holding N.V Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -5.1M | -2.1M | -52.3M | 39.4M | -3.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -507.0K | -701.0K | 12.0M | 5.7M | 477.0K |
| Operating Cash Flow | -6.2M | -3.2M | -40.4M | 45.0M | 89.0K |
| Investing Activities | |||||
| Capital Expenditures | 0 | -8.0K | -14.0K | -24.0K | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 0 | -8.0K | -14.0K | -24.0K | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | 0 | 0 | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | 0 | 0 | 34.6M |
| Debt Repayment | - | 0 | -34.6M | 0 | -31.9M |
| Financing Cash Flow | - | 0 | -34.6M | 0 | 2.8M |
| Free Cash Flow | -2.8M | -2.0M | 8.4M | 5.8M | -3.4M |
| Net Change in Cash | -6.2M | -3.2M | -75.1M | 45.0M | 2.9M |
Cash Flow Trend
Bever Holding N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.86
Price to Book
0.56
Price to Sales
21,321.94
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-78,150.00%
Return on Equity
-6.55%
Return on Assets
-1.65%
Financial Health
Current Ratio
10.07
Debt to Equity
0.05
Beta
0.04
Per Share Data
EPS (TTM)
€-0.30
Book Value per Share
€4.46
Revenue per Share
€0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BEVER | 42.6M | 6.86 | 0.56 | -6.55% | 0.00% | 0.05 |
| CTP N.V | 7.7B | 7.02 | 0.91 | 13.68% | 111.24% | 109.74 |
| Nepi Rockcastle N.V | 5.2B | 10.77 | 1.07 | 10.06% | 53.60% | 62.04 |
| Eurocommercial | 1.5B | 12.41 | 0.71 | 5.86% | 43.79% | 73.88 |
| Wereldhave N.V | 1.0B | 13.84 | 0.94 | 6.62% | 33.78% | 86.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.