
CVC Capital Partners (CVC) | Financial Analysis & Statements
CVC Capital Partners Plc | Large-cap | Financial Services
CVC Capital Partners Plc | Large-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
5.3B
Total Liabilities
3.5B
Shareholders Equity
1.8B
Debt to Equity
1.92
Cash Flow Metrics
Revenue & Profitability Trend
CVC Capital Partners Income Statement From 2023 to 2024
Metric | 2024 | 2023 |
---|---|---|
Revenue | 1.6B | 988.0M |
Cost of Goods Sold | 410.1M | 459.2M |
Gross Profit | 1.2B | 528.8M |
Gross Margin % | 73.7% | 53.5% |
Operating Expenses | ||
Research & Development | - | - |
Selling, General & Administrative | 39.4M | 40.6M |
Other Operating Expenses | - | - |
Total Operating Expenses | 39.4M | 40.6M |
Operating Income | 973.5M | 467.8M |
Operating Margin % | 62.3% | 47.4% |
Non-Operating Items | ||
Interest Income | 12.9M | 10.8M |
Interest Expense | 50.2M | 29.5M |
Other Non-Operating Income | - | - |
Pre-tax Income | 308.5M | 312.5M |
Income Tax | 350.0K | 9.8M |
Effective Tax Rate % | 0.1% | 3.1% |
Net Income | 308.1M | 302.7M |
Net Margin % | 19.7% | 30.6% |
Key Metrics | ||
EBITDA | 1.1B | 508.6M |
EPS (Basic) | - | €0.28 |
EPS (Diluted) | - | €0.28 |
Basic Shares Outstanding | - | 1000000000 |
Diluted Shares Outstanding | - | 1000000000 |
Income Statement Trend
CVC Capital Partners Balance Sheet From 2023 to 2024
Metric | 2024 | 2023 |
---|---|---|
Assets | ||
Current Assets | ||
Cash & Equivalents | 618.3M | 100.7M |
Short-term Investments | - | - |
Accounts Receivable | 42.3M | 0 |
Inventory | - | - |
Other Current Assets | - | - |
Total Current Assets | 821.6M | 158.5M |
Non-Current Assets | ||
Property, Plant & Equipment | 167.7M | 14.9M |
Goodwill | 2.7B | 851.1M |
Intangible Assets | 1.0B | 209.0M |
Long-term Investments | - | - |
Other Non-Current Assets | - | - |
Total Non-Current Assets | 4.4B | 1.8B |
Total Assets | 5.3B | 1.9B |
Liabilities | ||
Current Liabilities | ||
Accounts Payable | - | 257.3M |
Short-term Debt | 98.4M | 9.2M |
Current Portion of Long-term Debt | - | - |
Other Current Liabilities | - | - |
Total Current Liabilities | 443.9M | 102.2M |
Non-Current Liabilities | ||
Long-term Debt | 1.7B | 1.4B |
Deferred Tax Liabilities | 248.1M | 21.9M |
Other Non-Current Liabilities | - | - |
Total Non-Current Liabilities | 3.0B | 2.2B |
Total Liabilities | 3.5B | 2.3B |
Equity | ||
Common Stock | 1.0B | 2.5M |
Retained Earnings | -174.8M | -927.4M |
Treasury Stock | - | - |
Other Equity | - | - |
Total Shareholders Equity | 1.8B | -392.9M |
Key Metrics | ||
Total Debt | 1.8B | 1.5B |
Working Capital | 377.7M | 56.3M |
Balance Sheet Composition
CVC Capital Partners Cash Flow Statement From 2023 to 2024
Metric | 2024 | 2023 |
---|---|---|
Operating Activities | ||
Net Income | 308.5M | 312.5M |
Depreciation & Amortization | - | - |
Stock-Based Compensation | - | - |
Working Capital Changes | -75.0M | 2.2M |
Operating Cash Flow | 107.0M | 166.7M |
Investing Activities | ||
Capital Expenditures | -16.8M | -3.7M |
Acquisitions | -27.2M | 0 |
Investment Purchases | -479.4M | -114.1M |
Investment Sales | 325.5M | 128.0M |
Investing Cash Flow | -197.9M | 10.2M |
Financing Activities | ||
Share Repurchases | - | - |
Dividends Paid | -299.0M | -922.1M |
Debt Issuance | 668.2M | 594.1M |
Debt Repayment | -757.9M | -495.9M |
Financing Cash Flow | 249.9M | -434.7M |
Free Cash Flow | 667.9M | 342.6M |
Net Change in Cash | 158.9M | -257.8M |
Cash Flow Trend
CVC Capital Partners Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
73.04
Forward P/E
17.83
Price to Book
18.91
Price to Sales
12.11
Profitability Ratios
Profit Margin
14.42%
Operating Margin
61.65%
Return on Equity
43.68%
Return on Assets
16.94%
Financial Health
Current Ratio
1.85
Debt to Equity
100.74
Per Share Data
EPS (TTM)
€0.24
Book Value per Share
€0.93
Revenue per Share
€1.65
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cvc | 18.9B | 73.04 | 18.91 | 43.68% | 14.42% | 100.74 |
Hal Trust | 11.7B | 9.68 | 0.79 | 8.74% | 9.33% | 30.49 |
Pershing Square | 9.4B | 4.41 | - | 9.02% | 0.00% | 0.00 |
Reinet Investments | 4.9B | 6.13 | 0.70 | 12.14% | 99.62% | 0.00 |
Allfunds Group PLC | 3.8B | 34.46 | 1.98 | -7.45% | -23.44% | 22.28 |
Tetragon Financial | 1.5B | 2.19 | 0.41 | 21.90% | 70.54% | 9.87 |
Financial data is updated regularly. All figures are in the company's reporting currency.