CVC Capital Partners Plc | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 5.3B
Total Liabilities 3.5B
Shareholders Equity 1.8B
Debt to Equity 1.92

Cash Flow Metrics

Revenue & Profitability Trend

CVC Capital Partners Income Statement From 2023 to 2024

Metric20242023
Revenue i1.6B988.0M
Cost of Goods Sold i410.1M459.2M
Gross Profit i1.2B528.8M
Gross Margin % i73.7%53.5%
Operating Expenses
Research & Development i--
Selling, General & Administrative i39.4M40.6M
Other Operating Expenses i--
Total Operating Expenses i39.4M40.6M
Operating Income i973.5M467.8M
Operating Margin % i62.3%47.4%
Non-Operating Items
Interest Income i12.9M10.8M
Interest Expense i50.2M29.5M
Other Non-Operating Income--
Pre-tax Income i308.5M312.5M
Income Tax i350.0K9.8M
Effective Tax Rate % i0.1%3.1%
Net Income i308.1M302.7M
Net Margin % i19.7%30.6%
Key Metrics
EBITDA i1.1B508.6M
EPS (Basic) i-€0.28
EPS (Diluted) i-€0.28
Basic Shares Outstanding i-1000000000
Diluted Shares Outstanding i-1000000000

Income Statement Trend

CVC Capital Partners Balance Sheet From 2023 to 2024

Metric20242023
Assets
Current Assets
Cash & Equivalents i618.3M100.7M
Short-term Investments i--
Accounts Receivable i42.3M0
Inventory i--
Other Current Assets--
Total Current Assets i821.6M158.5M
Non-Current Assets
Property, Plant & Equipment i167.7M14.9M
Goodwill i2.7B851.1M
Intangible Assets i1.0B209.0M
Long-term Investments--
Other Non-Current Assets--
Total Non-Current Assets i4.4B1.8B
Total Assets i5.3B1.9B
Liabilities
Current Liabilities
Accounts Payable i-257.3M
Short-term Debt i98.4M9.2M
Current Portion of Long-term Debt--
Other Current Liabilities--
Total Current Liabilities i443.9M102.2M
Non-Current Liabilities
Long-term Debt i1.7B1.4B
Deferred Tax Liabilities i248.1M21.9M
Other Non-Current Liabilities--
Total Non-Current Liabilities i3.0B2.2B
Total Liabilities i3.5B2.3B
Equity
Common Stock i1.0B2.5M
Retained Earnings i-174.8M-927.4M
Treasury Stock i--
Other Equity--
Total Shareholders Equity i1.8B-392.9M
Key Metrics
Total Debt i1.8B1.5B
Working Capital i377.7M56.3M

Balance Sheet Composition

CVC Capital Partners Cash Flow Statement From 2023 to 2024

Metric20242023
Operating Activities
Net Income i308.5M312.5M
Depreciation & Amortization i--
Stock-Based Compensation i--
Working Capital Changes i-75.0M2.2M
Operating Cash Flow i107.0M166.7M
Investing Activities
Capital Expenditures i-16.8M-3.7M
Acquisitions i-27.2M0
Investment Purchases i-479.4M-114.1M
Investment Sales i325.5M128.0M
Investing Cash Flow i-197.9M10.2M
Financing Activities
Share Repurchases i--
Dividends Paid i-299.0M-922.1M
Debt Issuance i668.2M594.1M
Debt Repayment i-757.9M-495.9M
Financing Cash Flow i249.9M-434.7M
Free Cash Flow i667.9M342.6M
Net Change in Cash i158.9M-257.8M

Cash Flow Trend

CVC Capital Partners Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 73.04
Forward P/E 17.83
Price to Book 18.91
Price to Sales 12.11

Profitability Ratios

Profit Margin 14.42%
Operating Margin 61.65%
Return on Equity 43.68%
Return on Assets 16.94%

Financial Health

Current Ratio 1.85
Debt to Equity 100.74

Per Share Data

EPS (TTM) €0.24
Book Value per Share €0.93
Revenue per Share €1.65

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cvc18.9B73.0418.9143.68%14.42%100.74
Hal Trust 11.7B9.680.798.74%9.33%30.49
Pershing Square 9.4B4.41-9.02%0.00%0.00
Reinet Investments 4.9B6.130.7012.14%99.62%0.00
Allfunds Group PLC 3.8B34.461.98-7.45%-23.44%22.28
Tetragon Financial 1.5B2.190.4121.90%70.54%9.87

Financial data is updated regularly. All figures are in the company's reporting currency.