Pershing Square (PSH) | Financial Analysis & Statements
Pershing Square Holdings Ltd Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2019Income Metrics
EPS (Diluted)
$0.00
Balance Sheet Metrics
Total Assets
15.6B
Total Liabilities
2.6B
Shareholders Equity
13.0B
Debt to Equity
0.20
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Pershing Square Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.6B | 1.2B | 2.6B | -1.2B | 2.6B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 11.6M | 13.1M | 15.7M | 12.2M | 10.5M |
| Other Operating Expenses | 4.5M | 3.0M | 3.0M | 3.6M | 16.1M |
| Total Operating Expenses | 16.0M | 16.1M | 18.6M | 15.8M | 26.6M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.6B | 1.2B | 2.6B | -1.2B | 2.5B |
| Income Tax | 33.1M | 15.1M | 65.8M | -26.6M | 87.2M |
| Effective Tax Rate % | 1.3% | 1.3% | 2.6% | 0.0% | 3.5% |
| Net Income | 2.5B | 1.2B | 2.5B | -1.2B | 2.4B |
| Net Margin % | 98.1% | 97.4% | 96.7% | 0.0% | 95.5% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $14.08 | $6.38 | $13.17 | $-5.96 | $12.23 |
| EPS (Diluted) | $14.08 | $6.38 | $13.17 | $-5.96 | $12.23 |
| Basic Shares Outstanding | 179390137 | 184022638 | 188818790 | 196513766 | 199120882 |
| Diluted Shares Outstanding | 179390137 | 184022638 | 188818790 | 196513766 | 199120882 |
Income Statement Trend
Pershing Square Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.1B | 436.5M | 1.9B | 1.1B | 1.8B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 19.4B | 15.6B | 15.1B | 13.0B | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 139.7K | 37.0K | 321.0M | 6.2M | 464.5M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.7B | 2.3B | 2.4B | 2.3B | 3.0B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 4.3B | 2.6B | 3.1B | 3.1B | - |
| Equity | |||||
| Common Stock | 5.7B | 5.7B | 5.7B | 5.7B | 5.7B |
| Retained Earnings | 10.5B | 8.1B | 7.1B | 4.7B | 5.9B |
| Treasury Stock | 1.2B | 829.4M | 711.5M | 506.9M | 243.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 15.0B | 13.0B | 12.1B | 9.9B | 11.4B |
| Key Metrics | |||||
| Total Debt | 3.7B | 2.3B | 2.4B | 2.3B | 3.0B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Pershing Square Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.5B | 1.2B | 2.5B | -1.2B | 2.4B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -3.0B | -2.0B | -1.4B | 2.2B | -3.9B |
| Operating Cash Flow | -361.4M | -779.4M | 1.2B | 1.1B | -1.3B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | - | - | - | - |
| Financing Activities | |||||
| Share Repurchases | -371.1M | -119.6M | -200.0M | -262.4M | -573 |
| Dividends Paid | -118.1M | -107.2M | -98.8M | -93.3M | -79.7M |
| Debt Issuance | 1.2B | 0 | - | 0 | 1.3B |
| Debt Repayment | - | - | 0 | -630.6M | -369.4M |
| Financing Cash Flow | 748.8M | -226.8M | -298.7M | -986.3M | 815.7M |
| Free Cash Flow | -29.7M | -1.3B | 1.1B | 366.0M | -914.3M |
| Net Change in Cash | 387.4M | -1.0B | 888.6M | 140.6M | -486.6M |
Cash Flow Trend
Pershing Square Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
4.41
Forward P/E
13.47
Price to Sales
3.54
PEG Ratio
13.47
Profitability Ratios
Return on Equity
16.78%
Return on Assets
13.04%
Financial Health
Debt to Equity
0.00
Per Share Data
EPS (TTM)
$14.08
Revenue per Share
$14.35
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PSH | 9.1B | 4.41 | - | 16.78% | 0.00% | 0.00 |
| CVC Capital Partners | 13.7B | 16.97 | 8.59 | 60.32% | 63.90% | 79.32 |
| Reinet Investments | 5.5B | 39.34 | 0.79 | 2.04% | 98.54% | 0.00 |
| Allfunds Group PLC | 5.3B | 34.46 | 2.76 | 0.12% | 0.36% | 22.57 |
| Tetragon Financial | 1.2B | 1.81 | - | 18.75% | 0.00% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.