Tetragon Financial (TFG) | Financial Analysis & Statements
Tetragon Financial Group Limited Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2019Income Metrics
EPS (Diluted)
$0.00
Balance Sheet Metrics
Total Assets
4.3B
Total Liabilities
364.7M
Shareholders Equity
3.9B
Debt to Equity
0.09
Cash Flow Metrics
Operating Cash Flow
35.8M
Free Cash Flow
83.4M
Revenue & Profitability Trend
Annual Income Flow
2025
Tetragon Financial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 751.2M | 365.0M | 158.7M | -15.0M | 441.7M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 7.1M | 7.3M | 8.3M | 7.6M | 13.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 7.1M | 7.3M | 8.3M | 7.6M | 13.1M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 729.6M | 352.2M | 141.1M | -32.1M | 418.2M |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 729.6M | 352.2M | 141.1M | -32.1M | 418.2M |
| Net Margin % | 97.1% | 96.5% | 88.9% | 0.0% | 94.7% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $8.36 | $4.13 | $1.62 | $-0.35 | $4.68 |
| EPS (Diluted) | $7.59 | $3.94 | $1.53 | $-0.35 | $4.17 |
| Basic Shares Outstanding | 87300000 | 85300000 | 87300000 | 90800000 | 89400000 |
| Diluted Shares Outstanding | 87300000 | 85300000 | 87300000 | 90800000 | 89400000 |
Income Statement Trend
Tetragon Financial Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 27.1M | 30.5M | 23.1M | 21.7M | 198.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 4.3B | 3.6B | 3.1B | 3.0B | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 350.0M | 300.0M | 250.0M | 115.0M | 75.0M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 364.7M | 391.9M | 280.4M | 215.7M | - |
| Equity | |||||
| Common Stock | 100.0K | 100.0K | 100.0K | 100.0K | 100.0K |
| Retained Earnings | 3.0B | 2.3B | 2.0B | 1.9B | 2.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.9B | 3.2B | 2.8B | 2.8B | 2.9B |
| Key Metrics | |||||
| Total Debt | 350.0M | 300.0M | 250.0M | 115.0M | 75.0M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Tetragon Financial Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 729.6M | 352.2M | 141.1M | -32.1M | 418.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -200.0K | 500.0K | -2.7M | 500.0K | 39.1M |
| Operating Cash Flow | 771.1M | 382.7M | 169.4M | -12.2M | 473.3M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | - | - | - | - |
| Financing Activities | |||||
| Share Repurchases | -1.6M | -42.6M | -60.3M | -72.0M | -2.1M |
| Dividends Paid | -23.7M | -21.7M | -23.3M | -23.8M | -24.2M |
| Debt Issuance | 50.0M | 150.0M | 285.0M | 215.0M | 50.0M |
| Debt Repayment | 0 | -100.0M | -150.0M | -175.0M | -75.0M |
| Financing Cash Flow | 24.7M | -14.3M | 51.4M | -55.8M | -51.3M |
| Free Cash Flow | -800.0K | 47.1M | -26.0M | -111.0M | 64.3M |
| Net Change in Cash | 795.8M | 368.4M | 220.8M | -68.0M | 422.0M |
Cash Flow Trend
Tetragon Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1.81
Price to Sales
1.54
Profitability Ratios
Return on Equity
18.75%
Return on Assets
17.14%
Financial Health
Debt to Equity
0.00
Per Share Data
EPS (TTM)
$7.59
Revenue per Share
$8.60
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TFG | 1.2B | 1.81 | - | 18.75% | 0.00% | 0.00 |
| CVC Capital Partners | 13.7B | 16.97 | 8.59 | 60.32% | 63.90% | 79.32 |
| Pershing Square | 9.1B | 4.41 | - | 16.78% | 0.00% | 0.00 |
| Reinet Investments | 5.5B | 39.34 | 0.79 | 2.04% | 98.54% | 0.00 |
| Allfunds Group PLC | 5.3B | 34.46 | 2.76 | 0.12% | 0.36% | 22.57 |
Financial data is updated regularly. All figures are in the company's reporting currency.