
Eurocommercial (ECMPA) | Financial Analysis & Statements
Eurocommercial Properties N.V. | Large-cap | Real Estate
Eurocommercial Properties N.V. | Large-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
66.4M
Gross Profit
47.4M
71.42%
Operating Income
45.1M
67.92%
Net Income
35.6M
53.57%
EPS (Diluted)
€0.66
Balance Sheet Metrics
Total Assets
4.0B
Total Liabilities
1.9B
Shareholders Equity
2.1B
Debt to Equity
0.88
Cash Flow Metrics
Operating Cash Flow
48.2M
Free Cash Flow
17.1M
Revenue & Profitability Trend
Eurocommercial Income Statement From 2019 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2019 |
---|---|---|---|---|---|
Revenue | 263.1M | 256.9M | 243.5M | 237.7M | 234.3M |
Cost of Goods Sold | 53.7M | 57.6M | 59.2M | 55.4M | 44.5M |
Gross Profit | 209.4M | 199.2M | 184.3M | 182.4M | 189.8M |
Gross Margin % | 79.6% | 77.6% | 75.7% | 76.7% | 81.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 6.8M | 5.9M | 4.9M | 4.8M | 5.0M |
Other Operating Expenses | 13.6M | 12.7M | 11.1M | 5.7M | 10.2M |
Total Operating Expenses | 20.4M | 18.6M | 16.0M | 10.6M | 15.2M |
Operating Income | 170.1M | 163.5M | 151.9M | 155.1M | 156.4M |
Operating Margin % | 64.6% | 63.7% | 62.4% | 65.2% | 66.7% |
Non-Operating Items | |||||
Interest Income | 966.0K | 1.6M | 931.0K | 11.0K | 32.0K |
Interest Expense | 53.2M | 48.6M | 39.7M | 40.0M | 44.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 215.2M | -17.2M | 252.4M | 132.7M | 79.4M |
Income Tax | 38.4M | 8.9M | 45.9M | 26.8M | 4.8M |
Effective Tax Rate % | 17.8% | 0.0% | 18.2% | 20.2% | 6.0% |
Net Income | 176.8M | -26.1M | 206.5M | 106.0M | 74.6M |
Net Margin % | 67.2% | -10.2% | 84.8% | 44.6% | 31.8% |
Key Metrics | |||||
EBITDA | 292.1M | 75.9M | 154.4M | 147.8M | 148.7M |
EPS (Basic) | €3.30 | €-0.51 | €3.80 | €1.98 | €1.48 |
EPS (Diluted) | €3.29 | €-0.51 | €3.80 | €1.98 | €1.48 |
Basic Shares Outstanding | 53521202 | 53060280 | 52497473 | 52872222 | 50247035 |
Diluted Shares Outstanding | 53521202 | 53060280 | 52497473 | 52872222 | 50247035 |
Income Statement Trend
Eurocommercial Balance Sheet From 2019 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 36.0M | 40.5M | 65.3M | 55.6M | 65.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 50.3M | 68.9M | 65.1M | 90.3M | 51.1M |
Inventory | - | - | 0 | 22.5M | 199.0M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 87.6M | 109.9M | 132.5M | 170.2M | 315.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 9.6M | 8.4M | 3.2M | 2.5M | 1.3M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | 19.4M | 33.3M | 62.0M | 2.2M | 0 |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 3.8B | 3.7B | 3.8B | 3.9B | 3.9B |
Total Assets | 3.9B | 3.8B | 3.9B | 4.0B | 4.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 26.1M | 36.8M | 36.6M | 17.5M | 21.9M |
Short-term Debt | 130.1M | 234.7M | 197.5M | 217.6M | 143.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 226.6M | 346.1M | 300.6M | 323.2M | 230.4M |
Non-Current Liabilities | |||||
Long-term Debt | 1.4B | 1.3B | 1.3B | 1.4B | 1.8B |
Deferred Tax Liabilities | 150.4M | 116.9M | 111.5M | 84.0M | 181.4M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 1.6B | 1.5B | 1.5B | 1.7B | 2.1B |
Total Liabilities | 1.8B | 1.8B | 1.8B | 2.0B | 2.3B |
Equity | |||||
Common Stock | 545.8M | 537.8M | 533.5M | 526.5M | 249.5M |
Retained Earnings | 176.8M | -26.9M | 200.7M | 104.7M | 74.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.1B | 2.0B | 2.1B | 2.0B | 1.9B |
Key Metrics | |||||
Total Debt | 1.6B | 1.6B | 1.5B | 1.6B | 1.9B |
Working Capital | -139.0M | -236.1M | -168.1M | -153.0M | 84.9M |
Balance Sheet Composition
Eurocommercial Cash Flow Statement From 2019 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2019 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 176.8M | -26.1M | 206.5M | 106.0M | 74.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 1.3M | 673.0K | -74.0K | 91.0K | 2.2M |
Working Capital Changes | 5.3M | -798.0K | -2.7M | 5.0M | 766.0K |
Operating Cash Flow | 235.5M | 20.1M | 243.2M | 151.8M | 121.5M |
Investing Activities | |||||
Capital Expenditures | -817.0K | -1.3M | 100.5M | 92.4M | 48.6M |
Acquisitions | 0 | -69.9M | -105.0K | -42.6M | -12.0M |
Investment Purchases | - | - | - | - | 0 |
Investment Sales | - | - | - | 0 | 0 |
Investing Cash Flow | -817.0K | -71.2M | 100.4M | 49.8M | 24.6M |
Financing Activities | |||||
Share Repurchases | -16.0M | - | - | 0 | -5.2M |
Dividends Paid | -71.0M | -74.2M | -78.2M | -24.7M | -92.8M |
Debt Issuance | 338.2M | 381.5M | 145.2M | 238.3M | 494.9M |
Debt Repayment | -326.2M | -349.1M | -245.3M | -327.7M | -333.4M |
Financing Cash Flow | -73.7M | -41.4M | -178.3M | -114.2M | 64.1M |
Free Cash Flow | 63.1M | 88.3M | 82.7M | 70.2M | 48.0M |
Net Change in Cash | 161.0M | -92.5M | 165.3M | 87.4M | 210.3M |
Cash Flow Trend
Eurocommercial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.24
Forward P/E
11.37
Price to Book
0.71
Price to Sales
5.48
PEG Ratio
0.52
Profitability Ratios
Profit Margin
65.77%
Operating Margin
69.10%
Return on Equity
8.84%
Return on Assets
3.00%
Financial Health
Current Ratio
0.40
Debt to Equity
75.43
Beta
1.32
Per Share Data
EPS (TTM)
€3.38
Book Value per Share
€39.35
Revenue per Share
€5.16
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ecmpa | 1.5B | 8.24 | 0.71 | 8.84% | 65.77% | 75.43 |
Wereldhave N.V | 864.2M | 9.46 | 0.82 | 7.92% | 43.56% | 84.90 |
CTP N.V | 8.9B | 7.46 | 1.12 | 16.00% | 127.49% | 107.45 |
Nepi Rockcastle N.V | 5.0B | 8.05 | 1.03 | 12.76% | 68.85% | 62.14 |
NSI N.V | 400.2M | 195.00 | 0.64 | 0.32% | 2.43% | 57.36 |
Bever Holding N.V | 56.3M | 6.86 | 0.63 | -6.55% | 0.00% | 0.05 |
Financial data is updated regularly. All figures are in the company's reporting currency.