Eurocommercial Properties N.V. | Large-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 66.4M
Gross Profit 47.4M 71.42%
Operating Income 45.1M 67.92%
Net Income 35.6M 53.57%
EPS (Diluted) €0.66

Balance Sheet Metrics

Total Assets 4.0B
Total Liabilities 1.9B
Shareholders Equity 2.1B
Debt to Equity 0.88

Cash Flow Metrics

Operating Cash Flow 48.2M
Free Cash Flow 17.1M

Revenue & Profitability Trend

Eurocommercial Income Statement From 2019 to 2024

Metric20242023202220212019
Revenue i263.1M256.9M243.5M237.7M234.3M
Cost of Goods Sold i53.7M57.6M59.2M55.4M44.5M
Gross Profit i209.4M199.2M184.3M182.4M189.8M
Gross Margin % i79.6%77.6%75.7%76.7%81.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i6.8M5.9M4.9M4.8M5.0M
Other Operating Expenses i13.6M12.7M11.1M5.7M10.2M
Total Operating Expenses i20.4M18.6M16.0M10.6M15.2M
Operating Income i170.1M163.5M151.9M155.1M156.4M
Operating Margin % i64.6%63.7%62.4%65.2%66.7%
Non-Operating Items
Interest Income i966.0K1.6M931.0K11.0K32.0K
Interest Expense i53.2M48.6M39.7M40.0M44.3M
Other Non-Operating Income-----
Pre-tax Income i215.2M-17.2M252.4M132.7M79.4M
Income Tax i38.4M8.9M45.9M26.8M4.8M
Effective Tax Rate % i17.8%0.0%18.2%20.2%6.0%
Net Income i176.8M-26.1M206.5M106.0M74.6M
Net Margin % i67.2%-10.2%84.8%44.6%31.8%
Key Metrics
EBITDA i292.1M75.9M154.4M147.8M148.7M
EPS (Basic) i€3.30€-0.51€3.80€1.98€1.48
EPS (Diluted) i€3.29€-0.51€3.80€1.98€1.48
Basic Shares Outstanding i5352120253060280524974735287222250247035
Diluted Shares Outstanding i5352120253060280524974735287222250247035

Income Statement Trend

Eurocommercial Balance Sheet From 2019 to 2024

Metric20242023202220212019
Assets
Current Assets
Cash & Equivalents i36.0M40.5M65.3M55.6M65.2M
Short-term Investments i-----
Accounts Receivable i50.3M68.9M65.1M90.3M51.1M
Inventory i--022.5M199.0M
Other Current Assets-----
Total Current Assets i87.6M109.9M132.5M170.2M315.3M
Non-Current Assets
Property, Plant & Equipment i9.6M8.4M3.2M2.5M1.3M
Goodwill i-----
Intangible Assets i-----
Long-term Investments19.4M33.3M62.0M2.2M0
Other Non-Current Assets-----
Total Non-Current Assets i3.8B3.7B3.8B3.9B3.9B
Total Assets i3.9B3.8B3.9B4.0B4.2B
Liabilities
Current Liabilities
Accounts Payable i26.1M36.8M36.6M17.5M21.9M
Short-term Debt i130.1M234.7M197.5M217.6M143.2M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i226.6M346.1M300.6M323.2M230.4M
Non-Current Liabilities
Long-term Debt i1.4B1.3B1.3B1.4B1.8B
Deferred Tax Liabilities i150.4M116.9M111.5M84.0M181.4M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i1.6B1.5B1.5B1.7B2.1B
Total Liabilities i1.8B1.8B1.8B2.0B2.3B
Equity
Common Stock i545.8M537.8M533.5M526.5M249.5M
Retained Earnings i176.8M-26.9M200.7M104.7M74.6M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.1B2.0B2.1B2.0B1.9B
Key Metrics
Total Debt i1.6B1.6B1.5B1.6B1.9B
Working Capital i-139.0M-236.1M-168.1M-153.0M84.9M

Balance Sheet Composition

Eurocommercial Cash Flow Statement From 2019 to 2024

Metric20242023202220212019
Operating Activities
Net Income i176.8M-26.1M206.5M106.0M74.6M
Depreciation & Amortization i-----
Stock-Based Compensation i1.3M673.0K-74.0K91.0K2.2M
Working Capital Changes i5.3M-798.0K-2.7M5.0M766.0K
Operating Cash Flow i235.5M20.1M243.2M151.8M121.5M
Investing Activities
Capital Expenditures i-817.0K-1.3M100.5M92.4M48.6M
Acquisitions i0-69.9M-105.0K-42.6M-12.0M
Investment Purchases i----0
Investment Sales i---00
Investing Cash Flow i-817.0K-71.2M100.4M49.8M24.6M
Financing Activities
Share Repurchases i-16.0M--0-5.2M
Dividends Paid i-71.0M-74.2M-78.2M-24.7M-92.8M
Debt Issuance i338.2M381.5M145.2M238.3M494.9M
Debt Repayment i-326.2M-349.1M-245.3M-327.7M-333.4M
Financing Cash Flow i-73.7M-41.4M-178.3M-114.2M64.1M
Free Cash Flow i63.1M88.3M82.7M70.2M48.0M
Net Change in Cash i161.0M-92.5M165.3M87.4M210.3M

Cash Flow Trend

Eurocommercial Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 8.24
Forward P/E 11.37
Price to Book 0.71
Price to Sales 5.48
PEG Ratio 0.52

Profitability Ratios

Profit Margin 65.77%
Operating Margin 69.10%
Return on Equity 8.84%
Return on Assets 3.00%

Financial Health

Current Ratio 0.40
Debt to Equity 75.43
Beta 1.32

Per Share Data

EPS (TTM) €3.38
Book Value per Share €39.35
Revenue per Share €5.16

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ecmpa1.5B8.240.718.84%65.77%75.43
Wereldhave N.V 864.2M9.460.827.92%43.56%84.90
CTP N.V 8.9B7.461.1216.00%127.49%107.45
Nepi Rockcastle N.V 5.0B8.051.0312.76%68.85%62.14
NSI N.V 400.2M195.000.640.32%2.43%57.36
Bever Holding N.V 56.3M6.860.63-6.55%0.00%0.05

Financial data is updated regularly. All figures are in the company's reporting currency.