
EDP - Energias de (EDP) | Financial Analysis & Statements
EDP - Energias de Portugal S.A. | Large-cap | Utilities
EDP - Energias de Portugal S.A. | Large-cap | Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
4.1B
Gross Profit
1.8B
43.07%
Operating Income
816.8M
19.99%
Net Income
485.2M
11.87%
EPS (Diluted)
€0.10
Balance Sheet Metrics
Total Assets
53.6B
Total Liabilities
38.4B
Shareholders Equity
15.2B
Debt to Equity
2.52
Cash Flow Metrics
Operating Cash Flow
315.5M
Free Cash Flow
-354.9M
Revenue & Profitability Trend
EDP - Energias de Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 15.0B | 16.2B | 20.7B | 15.0B | 12.4B |
Cost of Goods Sold | 9.2B | 10.4B | 15.6B | 11.0B | 8.2B |
Gross Profit | 5.8B | 5.8B | 5.0B | 4.0B | 4.2B |
Gross Margin % | 38.5% | 35.9% | 24.3% | 26.8% | 34.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 510.8M | 616.5M | 516.7M | 476.1M | 430.0M |
Total Operating Expenses | 510.8M | 616.5M | 516.7M | 476.1M | 430.0M |
Operating Income | 1.7B | 2.0B | 1.5B | 875.4M | 1.2B |
Operating Margin % | 11.6% | 12.6% | 7.1% | 5.8% | 9.9% |
Non-Operating Items | |||||
Interest Income | 319.8M | 357.7M | 220.0M | 121.3M | 126.0M |
Interest Expense | 1.1B | 1.2B | 1.1B | 672.3M | 692.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.4B | 1.9B | 1.6B | 1.4B | 1.5B |
Income Tax | 506.4M | 507.2M | 398.5M | 261.9M | 309.1M |
Effective Tax Rate % | 36.7% | 26.9% | 24.6% | 18.4% | 20.1% |
Net Income | 825.4M | 1.3B | 1.2B | 1.1B | 1.2B |
Net Margin % | 5.5% | 8.2% | 5.7% | 7.4% | 9.3% |
Key Metrics | |||||
EBITDA | 4.5B | 5.0B | 4.3B | 3.2B | 3.3B |
EPS (Basic) | €0.19 | €0.23 | €0.17 | €0.17 | €0.21 |
EPS (Diluted) | €0.19 | €0.23 | €0.17 | €0.17 | €0.21 |
Basic Shares Outstanding | 4126858329 | 4128985676 | 3946840015 | 3946530875 | 3764319113 |
Diluted Shares Outstanding | 4126858329 | 4128985676 | 3946840015 | 3946530875 | 3764319113 |
Income Statement Trend
EDP - Energias de Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.6B | 3.4B | 4.9B | 3.2B | 2.9B |
Short-term Investments | 39.5M | 131.8M | 116.4M | 22.0M | 60.0M |
Accounts Receivable | 1.1B | 1.4B | 1.6B | 1.7B | 1.1B |
Inventory | 589.9M | 805.4M | 1.3B | 733.4M | 323.9M |
Other Current Assets | 751.3M | 676.8M | 1.4B | 565.1M | 232.8M |
Total Current Assets | 12.1B | 12.1B | 15.4B | 14.0B | 8.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.2B | 693.3M | 650.8M | 1.4B | 1.5B |
Goodwill | 11.5B | 11.6B | 11.9B | 9.5B | 9.7B |
Intangible Assets | 4.7B | 4.8B | 5.0B | 4.8B | 5.0B |
Long-term Investments | 611.4M | 568.4M | 1.0B | 712.7M | 333.6M |
Other Non-Current Assets | 486.2M | 448.2M | 380.1M | 255.9M | 195.0M |
Total Non-Current Assets | 44.4B | 44.6B | 43.5B | 37.0B | 35.2B |
Total Assets | 56.4B | 56.7B | 58.8B | 51.0B | 43.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.1B | 3.9B | 3.8B | 1.0B | 799.2M |
Short-term Debt | 3.5B | 4.1B | 4.4B | 1.6B | 2.5B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 102.0M | 156.6M | 707.9M | 300.5M | 166.7M |
Total Current Liabilities | 11.1B | 13.4B | 17.4B | 11.6B | 7.7B |
Non-Current Liabilities | |||||
Long-term Debt | 20.1B | 18.5B | 17.8B | 16.6B | 15.3B |
Deferred Tax Liabilities | 1.6B | 1.5B | 1.2B | 989.1M | 871.2M |
Other Non-Current Liabilities | 1.5B | 1.4B | 1.4B | 1.5B | 1.1B |
Total Non-Current Liabilities | 29.2B | 26.7B | 27.6B | 25.4B | 22.5B |
Total Liabilities | 40.2B | 40.0B | 45.0B | 37.0B | 30.2B |
Equity | |||||
Common Stock | 4.2B | 4.2B | 4.0B | 4.0B | 4.0B |
Retained Earnings | 801.0M | 952.3M | 679.0M | 656.7M | 800.7M |
Treasury Stock | 63.0M | 69.6M | 51.3M | 52.7M | 54.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 16.2B | 16.7B | 13.8B | 14.0B | 13.1B |
Key Metrics | |||||
Total Debt | 23.6B | 22.6B | 22.1B | 18.3B | 17.8B |
Working Capital | 1.0B | -1.3B | -2.1B | 2.4B | 446.0M |
Balance Sheet Composition
EDP - Energias de Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.4B | 1.9B | 1.6B | 1.4B | 1.5B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 91.7M | -900.2M | -475.4M | -1.5B | -564.8M |
Operating Cash Flow | 2.5B | 2.0B | 2.0B | 490.2M | 1.6B |
Investing Activities | |||||
Capital Expenditures | -5.3B | -5.3B | -3.4B | -3.2B | -2.4B |
Acquisitions | 900.0M | -110.6M | 107.1M | -21.0M | -1.1B |
Investment Purchases | -200.0M | -334.7M | -138.0M | -507.9M | -431.2M |
Investment Sales | 183.5M | 247.8M | 83.0M | 110.5M | 130.2M |
Investing Cash Flow | -4.9B | -5.4B | -3.4B | -3.0B | 93.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -811.7M | -791.4M | -749.8M | -749.8M | -690.7M |
Debt Issuance | 5.6B | 5.3B | 4.7B | 3.1B | 6.1B |
Debt Repayment | -3.8B | -4.2B | -1.6B | -2.7B | -6.5B |
Financing Cash Flow | 1.7B | 2.1B | 2.2B | 1.1B | -70.2M |
Free Cash Flow | -1.3B | -3.2B | 277.8M | -1.3B | 45.4M |
Net Change in Cash | -733.3M | -1.3B | 912.3M | -1.5B | 1.7B |
Cash Flow Trend
EDP - Energias de Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.83
Forward P/E
12.93
Price to Book
1.44
Price to Sales
1.01
PEG Ratio
-0.50
Profitability Ratios
Profit Margin
4.84%
Operating Margin
13.69%
Return on Equity
4.42%
Return on Assets
1.91%
Financial Health
Current Ratio
0.98
Debt to Equity
156.18
Beta
0.59
Per Share Data
EPS (TTM)
€0.18
Book Value per Share
€2.60
Revenue per Share
€3.78
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
edp | 15.6B | 20.83 | 1.44 | 4.42% | 4.84% | 156.18 |
Redes Energéticas | 2.0B | 10.22 | 1.33 | 11.56% | 16.60% | 164.94 |
EDP Renováveis S.A | 10.6B | 19.35 | 1.04 | -4.54% | -31.21% | 96.09 |
Jerónimo Martins | 13.9B | 22.35 | 4.74 | 20.67% | 1.78% | 167.09 |
Galp Energia SGPS | 11.8B | 11.26 | 2.69 | 21.65% | 4.82% | 96.94 |
Banco Comercial | 10.1B | 11.25 | 1.46 | 12.53% | 26.79% | 0.63 |
Financial data is updated regularly. All figures are in the company's reporting currency.