EDP - Energias de Portugal S.A. | Large-cap | Utilities

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 4.1B
Gross Profit 1.8B 43.07%
Operating Income 816.8M 19.99%
Net Income 485.2M 11.87%
EPS (Diluted) €0.10

Balance Sheet Metrics

Total Assets 53.6B
Total Liabilities 38.4B
Shareholders Equity 15.2B
Debt to Equity 2.52

Cash Flow Metrics

Operating Cash Flow 315.5M
Free Cash Flow -354.9M

Revenue & Profitability Trend

EDP - Energias de Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i15.0B16.2B20.7B15.0B12.4B
Cost of Goods Sold i9.2B10.4B15.6B11.0B8.2B
Gross Profit i5.8B5.8B5.0B4.0B4.2B
Gross Margin % i38.5%35.9%24.3%26.8%34.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i510.8M616.5M516.7M476.1M430.0M
Total Operating Expenses i510.8M616.5M516.7M476.1M430.0M
Operating Income i1.7B2.0B1.5B875.4M1.2B
Operating Margin % i11.6%12.6%7.1%5.8%9.9%
Non-Operating Items
Interest Income i319.8M357.7M220.0M121.3M126.0M
Interest Expense i1.1B1.2B1.1B672.3M692.1M
Other Non-Operating Income-----
Pre-tax Income i1.4B1.9B1.6B1.4B1.5B
Income Tax i506.4M507.2M398.5M261.9M309.1M
Effective Tax Rate % i36.7%26.9%24.6%18.4%20.1%
Net Income i825.4M1.3B1.2B1.1B1.2B
Net Margin % i5.5%8.2%5.7%7.4%9.3%
Key Metrics
EBITDA i4.5B5.0B4.3B3.2B3.3B
EPS (Basic) i€0.19€0.23€0.17€0.17€0.21
EPS (Diluted) i€0.19€0.23€0.17€0.17€0.21
Basic Shares Outstanding i41268583294128985676394684001539465308753764319113
Diluted Shares Outstanding i41268583294128985676394684001539465308753764319113

Income Statement Trend

EDP - Energias de Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i3.6B3.4B4.9B3.2B2.9B
Short-term Investments i39.5M131.8M116.4M22.0M60.0M
Accounts Receivable i1.1B1.4B1.6B1.7B1.1B
Inventory i589.9M805.4M1.3B733.4M323.9M
Other Current Assets751.3M676.8M1.4B565.1M232.8M
Total Current Assets i12.1B12.1B15.4B14.0B8.1B
Non-Current Assets
Property, Plant & Equipment i2.2B693.3M650.8M1.4B1.5B
Goodwill i11.5B11.6B11.9B9.5B9.7B
Intangible Assets i4.7B4.8B5.0B4.8B5.0B
Long-term Investments611.4M568.4M1.0B712.7M333.6M
Other Non-Current Assets486.2M448.2M380.1M255.9M195.0M
Total Non-Current Assets i44.4B44.6B43.5B37.0B35.2B
Total Assets i56.4B56.7B58.8B51.0B43.3B
Liabilities
Current Liabilities
Accounts Payable i3.1B3.9B3.8B1.0B799.2M
Short-term Debt i3.5B4.1B4.4B1.6B2.5B
Current Portion of Long-term Debt-----
Other Current Liabilities102.0M156.6M707.9M300.5M166.7M
Total Current Liabilities i11.1B13.4B17.4B11.6B7.7B
Non-Current Liabilities
Long-term Debt i20.1B18.5B17.8B16.6B15.3B
Deferred Tax Liabilities i1.6B1.5B1.2B989.1M871.2M
Other Non-Current Liabilities1.5B1.4B1.4B1.5B1.1B
Total Non-Current Liabilities i29.2B26.7B27.6B25.4B22.5B
Total Liabilities i40.2B40.0B45.0B37.0B30.2B
Equity
Common Stock i4.2B4.2B4.0B4.0B4.0B
Retained Earnings i801.0M952.3M679.0M656.7M800.7M
Treasury Stock i63.0M69.6M51.3M52.7M54.0M
Other Equity-----
Total Shareholders Equity i16.2B16.7B13.8B14.0B13.1B
Key Metrics
Total Debt i23.6B22.6B22.1B18.3B17.8B
Working Capital i1.0B-1.3B-2.1B2.4B446.0M

Balance Sheet Composition

EDP - Energias de Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.4B1.9B1.6B1.4B1.5B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i91.7M-900.2M-475.4M-1.5B-564.8M
Operating Cash Flow i2.5B2.0B2.0B490.2M1.6B
Investing Activities
Capital Expenditures i-5.3B-5.3B-3.4B-3.2B-2.4B
Acquisitions i900.0M-110.6M107.1M-21.0M-1.1B
Investment Purchases i-200.0M-334.7M-138.0M-507.9M-431.2M
Investment Sales i183.5M247.8M83.0M110.5M130.2M
Investing Cash Flow i-4.9B-5.4B-3.4B-3.0B93.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i-811.7M-791.4M-749.8M-749.8M-690.7M
Debt Issuance i5.6B5.3B4.7B3.1B6.1B
Debt Repayment i-3.8B-4.2B-1.6B-2.7B-6.5B
Financing Cash Flow i1.7B2.1B2.2B1.1B-70.2M
Free Cash Flow i-1.3B-3.2B277.8M-1.3B45.4M
Net Change in Cash i-733.3M-1.3B912.3M-1.5B1.7B

Cash Flow Trend

EDP - Energias de Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 20.83
Forward P/E 12.93
Price to Book 1.44
Price to Sales 1.01
PEG Ratio -0.50

Profitability Ratios

Profit Margin 4.84%
Operating Margin 13.69%
Return on Equity 4.42%
Return on Assets 1.91%

Financial Health

Current Ratio 0.98
Debt to Equity 156.18
Beta 0.59

Per Share Data

EPS (TTM) €0.18
Book Value per Share €2.60
Revenue per Share €3.78

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
edp15.6B20.831.444.42%4.84%156.18
Redes Energéticas 2.0B10.221.3311.56%16.60%164.94
EDP Renováveis S.A 10.6B19.351.04-4.54%-31.21%96.09
Jerónimo Martins 13.9B22.354.7420.67%1.78%167.09
Galp Energia SGPS 11.8B11.262.6921.65%4.82%96.94
Banco Comercial 10.1B11.251.4612.53%26.79%0.63

Financial data is updated regularly. All figures are in the company's reporting currency.