EDP - Energias de (EDP) | Financial Analysis & Statements
EDP - Energias de Portugal S.A. Large-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
4.2B
Gross Profit
1.4B
33.87%
Operating Income
628.3M
15.09%
Net Income
268.3M
6.44%
Balance Sheet Metrics
Total Assets
55.0B
Total Liabilities
38.5B
Shareholders Equity
16.5B
Debt to Equity
2.33
Cash Flow Metrics
Operating Cash Flow
371.7M
Free Cash Flow
-44.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
EDP - Energias de Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 15.6B | 15.0B | 16.2B | 20.7B | 15.0B |
| Cost of Goods Sold | 9.7B | 9.2B | 10.4B | 15.6B | 11.0B |
| Gross Profit | 5.9B | 5.8B | 5.8B | 5.0B | 4.0B |
| Gross Margin % | 37.6% | 38.5% | 35.9% | 24.3% | 26.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 335.0M | 510.8M | 616.5M | 516.7M | 476.1M |
| Total Operating Expenses | 335.0M | 510.8M | 616.5M | 516.7M | 476.1M |
| Operating Income | 2.4B | 1.7B | 2.0B | 1.5B | 875.4M |
| Operating Margin % | 15.7% | 11.6% | 12.6% | 7.1% | 5.8% |
| Non-Operating Items | |||||
| Interest Income | 317.8M | 319.8M | 357.7M | 220.0M | 121.3M |
| Interest Expense | 1.3B | 1.1B | 1.2B | 1.1B | 672.3M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.0B | 1.4B | 1.9B | 1.6B | 1.4B |
| Income Tax | 569.1M | 506.4M | 507.2M | 398.5M | 261.9M |
| Effective Tax Rate % | 28.9% | 36.7% | 26.9% | 24.6% | 18.4% |
| Net Income | 1.4B | 825.4M | 1.3B | 1.2B | 1.1B |
| Net Margin % | 8.7% | 5.5% | 8.2% | 5.7% | 7.4% |
| Key Metrics | |||||
| EBITDA | 5.3B | 4.5B | 5.0B | 4.3B | 3.2B |
| EPS (Basic) | €0.28 | €0.19 | €0.23 | €0.17 | €0.17 |
| EPS (Diluted) | €0.28 | €0.19 | €0.23 | €0.17 | €0.17 |
| Basic Shares Outstanding | 4139689274 | 4126858329 | 4128985676 | 3946840015 | 3946530875 |
| Diluted Shares Outstanding | 4139689274 | 4126858329 | 4128985676 | 3946840015 | 3946530875 |
Income Statement Trend
EDP - Energias de Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.9B | 3.6B | 3.4B | 4.9B | 3.2B |
| Short-term Investments | 27.8M | 39.5M | 131.8M | 116.4M | 22.0M |
| Accounts Receivable | 950.7M | 1.1B | 1.4B | 1.6B | 1.7B |
| Inventory | 503.6M | 589.9M | 805.4M | 1.3B | 733.4M |
| Other Current Assets | 534.9M | 751.3M | 676.8M | 1.4B | 565.1M |
| Total Current Assets | 10.8B | 12.1B | 12.1B | 15.4B | 14.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.9B | 2.2B | 693.3M | 650.8M | 1.4B |
| Goodwill | 11.9B | 11.5B | 11.6B | 11.9B | 9.5B |
| Intangible Assets | 5.4B | 4.7B | 4.8B | 5.0B | 4.8B |
| Long-term Investments | 813.2M | 611.4M | 568.4M | 1.0B | 712.7M |
| Other Non-Current Assets | 545.3M | 556.0M | 448.2M | 380.1M | 255.9M |
| Total Non-Current Assets | 44.2B | 44.4B | 44.6B | 43.5B | 37.0B |
| Total Assets | 55.0B | 56.4B | 56.7B | 58.8B | 51.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.3B | 3.1B | 3.9B | 3.8B | 1.0B |
| Short-term Debt | 3.4B | 3.5B | 4.1B | 4.4B | 1.6B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 437.9M | 102.0M | 156.6M | 707.9M | 300.5M |
| Total Current Liabilities | 9.4B | 11.1B | 13.4B | 17.4B | 11.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 20.2B | 20.1B | 18.5B | 17.8B | 16.6B |
| Deferred Tax Liabilities | 1.6B | 1.6B | 1.5B | 1.2B | 989.1M |
| Other Non-Current Liabilities | 1.2B | 1.5B | 1.4B | 1.4B | 1.5B |
| Total Non-Current Liabilities | 29.1B | 29.2B | 26.7B | 27.6B | 25.4B |
| Total Liabilities | 38.5B | 40.2B | 40.0B | 45.0B | 37.0B |
| Equity | |||||
| Common Stock | 4.2B | 4.2B | 4.2B | 4.0B | 4.0B |
| Retained Earnings | 1.1B | 801.0M | 952.3M | 679.0M | 656.7M |
| Treasury Stock | 156.6M | 63.0M | 69.6M | 51.3M | 52.7M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 16.5B | 16.2B | 16.7B | 13.8B | 14.0B |
| Key Metrics | |||||
| Total Debt | 23.6B | 23.6B | 22.6B | 22.1B | 18.3B |
| Working Capital | 1.4B | 1.0B | -1.3B | -2.1B | 2.4B |
Balance Sheet Composition
EDP - Energias de Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.0B | 1.4B | 1.9B | 1.6B | 1.4B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.2B | 91.7M | -900.2M | -475.4M | -1.5B |
| Operating Cash Flow | 1.8B | 2.5B | 2.0B | 2.0B | 490.2M |
| Investing Activities | |||||
| Capital Expenditures | -4.0B | -5.3B | -5.3B | -3.4B | -3.2B |
| Acquisitions | 549.8M | 900.0M | -110.6M | 107.1M | -21.0M |
| Investment Purchases | -155.2M | -200.0M | -334.7M | -138.0M | -507.9M |
| Investment Sales | 308.8M | 183.5M | 247.8M | 83.0M | 110.5M |
| Investing Cash Flow | -3.3B | -4.9B | -5.4B | -3.4B | -3.0B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -826.5M | -811.7M | -791.4M | -749.8M | -749.8M |
| Debt Issuance | 5.1B | 5.6B | 5.3B | 4.7B | 3.1B |
| Debt Repayment | -4.8B | -3.8B | -4.2B | -1.6B | -2.7B |
| Financing Cash Flow | 1.2B | 1.7B | 2.1B | 2.2B | 1.1B |
| Free Cash Flow | -1.0B | -1.3B | -3.2B | 277.8M | -1.3B |
| Net Change in Cash | -268.0M | -733.3M | -1.3B | 912.3M | -1.5B |
Cash Flow Trend
EDP - Energias de Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.99
Forward P/E
15.28
Price to Book
1.63
Price to Sales
1.19
PEG Ratio
15.28
Profitability Ratios
Profit Margin
7.37%
Operating Margin
10.88%
Return on Equity
8.27%
Return on Assets
2.35%
Financial Health
Current Ratio
1.15
Debt to Equity
143.16
Beta
0.60
Per Share Data
EPS (TTM)
€0.28
Book Value per Share
€2.74
Revenue per Share
€3.77
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| EDP | 18.7B | 15.99 | 1.63 | 8.27% | 7.37% | 143.16 |
| Redes Energéticas | 2.6B | 14.02 | 1.71 | 10.39% | 15.08% | 167.21 |
| EDP Renováveis S.A | 14.2B | 64.43 | 1.38 | 2.55% | 9.52% | 76.94 |
| Galp Energia SGPS | 14.3B | 12.04 | 3.23 | 23.66% | 5.74% | 94.58 |
| Jerónimo Martins | 12.9B | 19.90 | 3.91 | 19.38% | 1.80% | 157.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.