Jerónimo Martins (JMT) | Financial Analysis & Statements
Jerónimo Martins SGPS S.A. Large-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
9.5B
Gross Profit
2.0B
20.88%
Operating Income
322.0M
3.40%
Net Income
166.0M
1.76%
Balance Sheet Metrics
Total Assets
17.1B
Total Liabilities
13.5B
Shareholders Equity
3.5B
Debt to Equity
3.83
Cash Flow Metrics
Operating Cash Flow
1.0M
Free Cash Flow
637.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Jerónimo Martins Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 36.0B | 33.5B | 30.6B | 25.4B | 20.9B |
| Cost of Goods Sold | 28.6B | 26.6B | 24.4B | 20.1B | 16.4B |
| Gross Profit | 7.4B | 6.9B | 6.3B | 5.3B | 4.5B |
| Gross Margin % | 20.7% | 20.5% | 20.4% | 21.0% | 21.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 6.1B | 5.7B | 5.0B | 4.3B | 3.7B |
| Other Operating Expenses | 80.0M | 57.0M | 20.0M | 29.0M | 1.0M |
| Total Operating Expenses | 6.2B | 5.7B | 5.0B | 4.3B | 3.7B |
| Operating Income | 1.2B | 1.1B | 1.2B | 1.0B | 820.0M |
| Operating Margin % | 3.4% | 3.3% | 4.0% | 3.9% | 3.9% |
| Non-Operating Items | |||||
| Interest Income | 45.0M | 47.0M | 48.0M | 15.0M | 1.0M |
| Interest Expense | 364.0M | 316.0M | 237.0M | 165.0M | 147.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 883.0M | 801.0M | 1.0B | 814.0M | 652.0M |
| Income Tax | 225.0M | 195.0M | 239.0M | 207.0M | 168.0M |
| Effective Tax Rate % | 25.5% | 24.3% | 23.6% | 25.4% | 25.8% |
| Net Income | 658.0M | 606.0M | 773.0M | 607.0M | 484.0M |
| Net Margin % | 1.8% | 1.8% | 2.5% | 2.4% | 2.3% |
| Key Metrics | |||||
| EBITDA | 2.4B | 2.2B | 2.2B | 1.8B | 1.6B |
| EPS (Basic) | - | €0.95 | €1.20 | €0.94 | €0.74 |
| EPS (Diluted) | - | €0.95 | €1.20 | €0.94 | €0.74 |
| Basic Shares Outstanding | - | 630526316 | 628434220 | 628434220 | 628434220 |
| Diluted Shares Outstanding | - | 630526316 | 628434220 | 628434220 | 628434220 |
Income Statement Trend
Jerónimo Martins Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.3B | 1.8B | 1.9B | 1.8B | 1.5B |
| Short-term Investments | - | 58.0M | 135.0M | 21.0M | 33.0M |
| Accounts Receivable | 78.0M | 75.0M | 72.0M | 66.0M | 52.0M |
| Inventory | 2.3B | 2.0B | 1.8B | 1.5B | 1.1B |
| Other Current Assets | - | 2.0M | -1.0M | 1.0M | 1.0M |
| Total Current Assets | 5.6B | 4.8B | 4.7B | 3.9B | 3.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 10.5B | 4.0B | 3.6B | 5.4B | 2.8B |
| Goodwill | 1.5B | 1.4B | 1.4B | 1.4B | 1.4B |
| Intangible Assets | 164.0M | 156.0M | 155.0M | 142.0M | 139.0M |
| Long-term Investments | 2.0M | - | - | - | - |
| Other Non-Current Assets | 4.0M | 7.0M | 3.0M | 1.0M | 0 |
| Total Non-Current Assets | 11.5B | 10.5B | 9.6B | 7.9B | 7.3B |
| Total Assets | 17.1B | 15.3B | 14.3B | 11.8B | 10.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.9B | 5.4B | 5.2B | 4.6B | 3.7B |
| Short-term Debt | 1.4B | 1.1B | 1.0B | 662.0M | 507.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | -1.0M |
| Total Current Liabilities | 9.0B | 7.9B | 7.8B | 6.5B | 5.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.2B | 3.8B | 3.1B | 2.5B | 2.3B |
| Deferred Tax Liabilities | 129.0M | 130.0M | 104.0M | 90.0M | 66.0M |
| Other Non-Current Liabilities | 1.0M | -1.0M | -1.0M | -1.0M | - |
| Total Non-Current Liabilities | 4.5B | 4.1B | 3.4B | 2.7B | 2.5B |
| Total Liabilities | 13.5B | 12.0B | 11.2B | 9.3B | 7.8B |
| Equity | |||||
| Common Stock | 629.0M | 629.0M | 629.0M | 629.0M | 629.0M |
| Retained Earnings | 2.7B | 2.5B | 2.3B | 1.9B | 1.8B |
| Treasury Stock | 6.0M | 6.0M | 6.0M | 6.0M | 6.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.5B | 3.3B | 3.1B | 2.6B | 2.5B |
| Key Metrics | |||||
| Total Debt | 5.6B | 4.9B | 4.1B | 3.1B | 2.8B |
| Working Capital | -3.4B | -3.1B | -3.2B | -2.6B | -2.2B |
Balance Sheet Composition
Jerónimo Martins Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 646.0M | 599.0M | 756.0M | 590.0M | 463.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -233.0M | -196.0M | -206.0M | -432.0M | -152.0M |
| Operating Cash Flow | 732.0M | 684.0M | 750.0M | 316.0M | 465.0M |
| Investing Activities | |||||
| Capital Expenditures | -1.0B | -997.0M | -1.1B | -830.0M | -578.0M |
| Acquisitions | -85.0M | -23.0M | -48.0M | 7.0M | -6.0M |
| Investment Purchases | 0 | -1.0M | 0 | -17.0M | 0 |
| Investment Sales | 59.0M | 80.0M | - | 11.0M | 0 |
| Investing Cash Flow | -1.1B | -942.0M | -1.1B | -828.0M | -585.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -388.0M | -429.0M | -363.0M | -511.0M | -198.0M |
| Debt Issuance | 303.0M | - | 198.0M | 52.0M | - |
| Debt Repayment | -100.0M | - | - | - | - |
| Financing Cash Flow | -189.0M | -430.0M | -163.0M | -459.0M | -198.0M |
| Free Cash Flow | 1.4B | 649.0M | 837.0M | 1.2B | 1.1B |
| Net Change in Cash | -522.0M | -688.0M | -538.0M | -971.0M | -318.0M |
Cash Flow Trend
Jerónimo Martins Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.90
Forward P/E
14.44
Price to Book
3.91
Price to Sales
0.36
PEG Ratio
14.44
Profitability Ratios
Profit Margin
1.80%
Operating Margin
3.97%
Return on Equity
19.38%
Return on Assets
5.05%
Financial Health
Current Ratio
0.62
Debt to Equity
157.89
Beta
0.56
Per Share Data
EPS (TTM)
€1.03
Book Value per Share
€5.24
Revenue per Share
€57.27
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| JMT | 12.9B | 19.90 | 3.91 | 19.38% | 1.80% | 157.89 |
| EDP - Energias de | 18.7B | 15.99 | 1.63 | 8.27% | 7.37% | 143.16 |
| Galp Energia SGPS | 14.3B | 12.04 | 3.23 | 23.66% | 5.74% | 94.58 |
| EDP Renováveis S.A | 14.2B | 64.43 | 1.38 | 2.55% | 9.52% | 76.94 |
Financial data is updated regularly. All figures are in the company's reporting currency.