EDP Renováveis S.A (EDPR) | Financial Analysis & Statements
EDP Renováveis S.A. Large-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
1.3B
Gross Profit
1.1B
83.99%
Operating Income
-449.0M
-33.94%
Net Income
-701.6M
-53.03%
EPS (Diluted)
€-0.75
Balance Sheet Metrics
Total Assets
30.4B
Total Liabilities
18.2B
Shareholders Equity
12.2B
Debt to Equity
1.50
Cash Flow Metrics
Free Cash Flow
-4.2B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2024
Annual Income Flow
2025
EDP Renováveis S.A Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.7B | 2.3B | 2.2B | 2.4B | 1.8B |
| Cost of Goods Sold | 496.8M | 484.5M | 483.0M | 331.9M | 306.1M |
| Gross Profit | 2.2B | 1.8B | 1.8B | 2.0B | 1.5B |
| Gross Margin % | 81.5% | 79.1% | 78.5% | 86.0% | 82.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 115.7M | 262.9M | 168.6M | 136.4M | 88.5M |
| Total Operating Expenses | 115.7M | 262.9M | 168.6M | 136.4M | 88.5M |
| Operating Income | 901.1M | 462.2M | 594.8M | 899.9M | 584.4M |
| Operating Margin % | 33.5% | 20.0% | 26.5% | 37.8% | 33.2% |
| Non-Operating Items | |||||
| Interest Income | 111.1M | 118.0M | 106.5M | 54.2M | 12.5M |
| Interest Expense | 391.6M | 266.8M | 278.4M | 445.8M | 285.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 476.2M | -381.9M | 561.3M | 962.4M | 902.6M |
| Income Tax | 165.8M | 18.6M | 98.9M | 142.2M | 89.8M |
| Effective Tax Rate % | 34.8% | 0.0% | 17.6% | 14.8% | 10.0% |
| Net Income | 307.8M | -403.4M | 459.4M | 817.1M | 809.6M |
| Net Margin % | 11.4% | -17.4% | 20.4% | 34.4% | 46.0% |
| Key Metrics | |||||
| EBITDA | 1.8B | 1.2B | 1.4B | 1.7B | 1.3B |
| EPS (Basic) | €0.21 | €-0.54 | €0.31 | €0.62 | €0.68 |
| EPS (Diluted) | €0.21 | €-0.54 | €0.31 | €0.62 | €0.68 |
| Basic Shares Outstanding | 1047307368 | 1034563281 | 1027385757 | 988815851 | 962319062 |
| Diluted Shares Outstanding | 1047307368 | 1034563281 | 1027385757 | 988815851 | 962319062 |
Income Statement Trend
EDP Renováveis S.A Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.2B | 1.2B | 1.4B | 1.2B | 1.0B |
| Short-term Investments | - | 20.6M | - | - | - |
| Accounts Receivable | 399.2M | 384.0M | 350.9M | 415.1M | 394.0M |
| Inventory | 235.5M | 268.7M | 254.3M | 248.1M | 214.9M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 3.2B | 3.1B | 3.6B | 3.6B | 3.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 145.7M | 149.6M | 115.0M | 94.2M | 82.5M |
| Goodwill | 4.6B | 4.9B | 4.9B | 5.0B | 2.7B |
| Intangible Assets | 322.9M | 353.7M | 379.9M | 380.8M | 158.9M |
| Long-term Investments | 477.2M | 321.8M | 268.0M | 137.6M | 51.0M |
| Other Non-Current Assets | - | 2.0K | 22.3M | 23.2M | - |
| Total Non-Current Assets | 27.2B | 28.5B | 26.4B | 23.9B | 18.8B |
| Total Assets | 30.4B | 31.7B | 30.0B | 27.5B | 22.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.4B | 2.0B | 2.9B | 2.6B | 1.5B |
| Short-term Debt | 2.3B | 1.7B | 1.3B | 1.4B | 778.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 4.3B | 4.6B | 5.4B | 5.5B | 3.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 8.0B | 8.9B | 7.0B | 5.9B | 4.1B |
| Deferred Tax Liabilities | 939.9M | 933.0M | 857.1M | 638.3M | 454.6M |
| Other Non-Current Liabilities | 1.2B | 1.5B | 1.4B | 1.4B | 1.5B |
| Total Non-Current Liabilities | 13.9B | 15.1B | 12.0B | 11.4B | 8.3B |
| Total Liabilities | 18.2B | 19.7B | 17.4B | 16.9B | 11.9B |
| Equity | |||||
| Common Stock | 5.3B | 5.2B | 5.1B | 4.8B | 4.8B |
| Retained Earnings | 3.3B | 3.2B | 3.8B | 3.5B | 655.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 12.2B | 12.0B | 12.7B | 10.6B | 10.2B |
| Key Metrics | |||||
| Total Debt | 10.3B | 10.6B | 8.3B | 7.3B | 4.9B |
| Working Capital | -1.1B | -1.4B | -1.8B | -1.9B | -394.4M |
Balance Sheet Composition
EDP Renováveis S.A Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | - | - | - | - | - |
| Investing Activities | |||||
| Capital Expenditures | -2.7B | -4.0B | -4.1B | -2.3B | -2.3B |
| Acquisitions | 417.4M | 19.4M | 1.3B | 306.2M | 527.6M |
| Investment Purchases | - | -140.5M | -203.7M | - | - |
| Investment Sales | - | 49.2M | 22.9M | - | - |
| Investing Cash Flow | -2.3B | -4.2B | -3.2B | -2.0B | -2.1B |
| Financing Activities | |||||
| Share Repurchases | - | -68.1M | - | - | - |
| Dividends Paid | -40.4M | -51.1M | -66.4M | -155.1M | -114.1M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 1.2B | 621.7M | 1.1B | -539.3M | 2.0B |
| Free Cash Flow | -1.8B | -3.5B | -3.3B | -1.3B | -1.6B |
| Net Change in Cash | -1.1B | -3.6B | -2.0B | -2.5B | -177.0M |
Cash Flow Trend
EDP Renováveis S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
64.43
Forward P/E
28.74
Price to Book
1.38
Price to Sales
6.27
PEG Ratio
-0.05
Profitability Ratios
Profit Margin
9.52%
Operating Margin
4.36%
Return on Equity
2.55%
Return on Assets
0.61%
Financial Health
Current Ratio
0.74
Debt to Equity
76.94
Beta
0.77
Per Share Data
EPS (TTM)
€0.21
Book Value per Share
€9.78
Revenue per Share
€2.17
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| EDPR | 14.2B | 64.43 | 1.38 | 2.55% | 9.52% | 76.94 |
| EDP - Energias de | 18.7B | 15.99 | 1.63 | 8.27% | 7.37% | 143.16 |
| Redes Energéticas | 2.6B | 14.02 | 1.71 | 10.39% | 15.08% | 167.21 |
| Galp Energia SGPS | 14.3B | 12.04 | 3.23 | 23.66% | 5.74% | 94.58 |
| Jerónimo Martins | 12.9B | 19.90 | 3.91 | 19.38% | 1.80% | 157.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.