
EDP Renováveis S.A (EDPR) | Financial Analysis & Statements
EDP Renováveis S.A. | Large-cap | Utilities
EDP Renováveis S.A. | Large-cap | Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
1.3B
Gross Profit
1.1B
83.99%
Operating Income
-449.0M
-33.94%
Net Income
-701.6M
-53.03%
Balance Sheet Metrics
Total Assets
31.7B
Total Liabilities
19.7B
Shareholders Equity
12.0B
Debt to Equity
1.64
Cash Flow Metrics
Free Cash Flow
-4.2B
Revenue & Profitability Trend
EDP Renováveis S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.7B | 2.5B | 2.4B | 1.8B | 1.7B |
Cost of Goods Sold | 366.8M | 294.0M | 331.9M | 306.1M | 271.5M |
Gross Profit | 2.3B | 2.2B | 2.0B | 1.5B | 1.5B |
Gross Margin % | 86.3% | 88.4% | 86.0% | 82.6% | 84.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 859.7M | 773.5M | 136.4M | 88.5M | 76.8M |
Total Operating Expenses | 859.7M | 773.5M | 136.4M | 88.5M | 76.8M |
Operating Income | 110.4M | 860.8M | 899.9M | 584.4M | 635.0M |
Operating Margin % | 4.1% | 34.0% | 37.8% | 33.2% | 36.8% |
Non-Operating Items | |||||
Interest Income | 120.2M | 106.5M | 54.2M | 12.5M | 17.5M |
Interest Expense | 429.2M | 427.6M | 445.8M | 285.5M | 313.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -381.9M | 561.3M | 962.4M | 902.6M | 768.9M |
Income Tax | 21.5M | 101.9M | 142.2M | 89.8M | 82.9M |
Effective Tax Rate % | 0.0% | 18.2% | 14.8% | 10.0% | 10.8% |
Net Income | -403.4M | 459.4M | 817.1M | 809.6M | 682.9M |
Net Margin % | -15.0% | 18.1% | 34.4% | 46.0% | 39.6% |
Key Metrics | |||||
EBITDA | 1.5B | 2.1B | 1.7B | 1.3B | 1.2B |
EPS (Basic) | - | €0.31 | €0.62 | €0.68 | €0.62 |
EPS (Diluted) | - | €0.31 | €0.62 | €0.68 | €0.62 |
Basic Shares Outstanding | - | 1027385757 | 988815851 | 962319062 | 897969714 |
Diluted Shares Outstanding | - | 1027385757 | 988815851 | 962319062 | 897969714 |
Income Statement Trend
EDP Renováveis S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.2B | 1.4B | 1.2B | 1.0B | 440.1M |
Short-term Investments | 20.6M | - | - | - | - |
Accounts Receivable | 366.7M | 350.9M | 415.1M | 394.0M | 212.7M |
Inventory | 275.9M | 254.3M | 248.1M | 214.9M | 46.2M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 3.1B | 3.6B | 3.6B | 3.2B | 1.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 22.0B | 115.0M | 94.2M | 82.5M | 71.7M |
Goodwill | 5.9B | 4.9B | 5.0B | 2.7B | 2.8B |
Intangible Assets | 1.3B | 379.9M | 380.8M | 158.9M | 314.2M |
Long-term Investments | 321.8M | 268.0M | 137.6M | 51.0M | 28.4M |
Other Non-Current Assets | 606.2M | 22.3M | 23.2M | - | - |
Total Non-Current Assets | 28.5B | 26.4B | 23.9B | 18.8B | 16.6B |
Total Assets | 31.7B | 30.0B | 27.5B | 22.0B | 18.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.0B | 2.9B | 2.6B | 1.5B | 1.2B |
Short-term Debt | 1.6B | 1.3B | 1.4B | 778.1M | 597.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 4.6B | 5.4B | 5.5B | 3.6B | 2.1B |
Non-Current Liabilities | |||||
Long-term Debt | 7.9B | 7.0B | 5.9B | 4.1B | 4.2B |
Deferred Tax Liabilities | 933.0M | 857.1M | 638.3M | 454.6M | 427.1M |
Other Non-Current Liabilities | 5.1B | 1.4B | 1.4B | 1.5B | 1.1B |
Total Non-Current Liabilities | 15.1B | 12.0B | 11.4B | 8.3B | 7.4B |
Total Liabilities | 19.7B | 17.4B | 16.9B | 11.9B | 9.5B |
Equity | |||||
Common Stock | 5.2B | 5.1B | 4.8B | 4.8B | 4.4B |
Retained Earnings | -556.2M | 3.8B | 3.5B | 655.4M | 2.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 12.0B | 12.7B | 10.6B | 10.2B | 8.6B |
Key Metrics | |||||
Total Debt | 9.5B | 8.3B | 7.3B | 4.9B | 4.8B |
Working Capital | -1.4B | -1.8B | -1.9B | -394.4M | -594.2M |
Balance Sheet Composition
EDP Renováveis S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | - | - | - | - | - |
Investing Activities | |||||
Capital Expenditures | -4.0B | -4.1B | -2.3B | -2.3B | -1.5B |
Acquisitions | 378.6M | 115.1M | 306.2M | 527.6M | 492.6M |
Investment Purchases | -140.5M | -203.7M | - | - | - |
Investment Sales | 49.2M | 22.9M | - | - | - |
Investing Cash Flow | -3.7B | -2.9B | -2.0B | -2.1B | -1.3B |
Financing Activities | |||||
Share Repurchases | -68.1M | - | - | - | - |
Dividends Paid | -51.1M | -66.4M | -155.1M | -114.1M | -106.6M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 2.9B | 2.3B | -539.3M | 2.0B | -191.1M |
Free Cash Flow | -3.5B | -3.3B | -1.3B | -1.6B | -639.6M |
Net Change in Cash | -854.1M | -538.4M | -2.5B | -177.0M | -1.5B |
Cash Flow Trend
EDP Renováveis S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.35
Forward P/E
17.90
Price to Book
1.03
Price to Sales
4.86
PEG Ratio
17.90
Profitability Ratios
Profit Margin
-31.21%
Operating Margin
25.97%
Return on Equity
-4.54%
Return on Assets
0.13%
Financial Health
Current Ratio
0.66
Debt to Equity
96.09
Beta
0.79
Per Share Data
EPS (TTM)
€-0.65
Book Value per Share
€9.58
Revenue per Share
€2.09
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
edpr | 10.6B | 19.35 | 1.03 | -4.54% | -31.21% | 96.09 |
EDP - Energias de | 15.6B | 20.73 | 1.43 | 4.42% | 4.84% | 156.18 |
Redes Energéticas | 2.0B | 10.22 | 1.33 | 11.56% | 16.60% | 164.94 |
Jerónimo Martins | 13.9B | 22.35 | 4.74 | 20.67% | 1.78% | 167.09 |
Galp Energia SGPS | 11.8B | 11.49 | 2.74 | 21.65% | 4.82% | 96.94 |
Banco Comercial | 10.1B | 11.25 | 1.46 | 12.53% | 26.79% | 0.63 |
Financial data is updated regularly. All figures are in the company's reporting currency.