TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 1.3B
Gross Profit 1.1B 83.99%
Operating Income -449.0M -33.94%
Net Income -701.6M -53.03%

Balance Sheet Metrics

Total Assets 31.7B
Total Liabilities 19.7B
Shareholders Equity 12.0B
Debt to Equity 1.64

Cash Flow Metrics

Free Cash Flow -4.2B

Revenue & Profitability Trend

EDP Renováveis S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.7B2.5B2.4B1.8B1.7B
Cost of Goods Sold i366.8M294.0M331.9M306.1M271.5M
Gross Profit i2.3B2.2B2.0B1.5B1.5B
Gross Margin % i86.3%88.4%86.0%82.6%84.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i859.7M773.5M136.4M88.5M76.8M
Total Operating Expenses i859.7M773.5M136.4M88.5M76.8M
Operating Income i110.4M860.8M899.9M584.4M635.0M
Operating Margin % i4.1%34.0%37.8%33.2%36.8%
Non-Operating Items
Interest Income i120.2M106.5M54.2M12.5M17.5M
Interest Expense i429.2M427.6M445.8M285.5M313.5M
Other Non-Operating Income-----
Pre-tax Income i-381.9M561.3M962.4M902.6M768.9M
Income Tax i21.5M101.9M142.2M89.8M82.9M
Effective Tax Rate % i0.0%18.2%14.8%10.0%10.8%
Net Income i-403.4M459.4M817.1M809.6M682.9M
Net Margin % i-15.0%18.1%34.4%46.0%39.6%
Key Metrics
EBITDA i1.5B2.1B1.7B1.3B1.2B
EPS (Basic) i-€0.31€0.62€0.68€0.62
EPS (Diluted) i-€0.31€0.62€0.68€0.62
Basic Shares Outstanding i-1027385757988815851962319062897969714
Diluted Shares Outstanding i-1027385757988815851962319062897969714

Income Statement Trend

EDP Renováveis S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.2B1.4B1.2B1.0B440.1M
Short-term Investments i20.6M----
Accounts Receivable i366.7M350.9M415.1M394.0M212.7M
Inventory i275.9M254.3M248.1M214.9M46.2M
Other Current Assets-----
Total Current Assets i3.1B3.6B3.6B3.2B1.5B
Non-Current Assets
Property, Plant & Equipment i22.0B115.0M94.2M82.5M71.7M
Goodwill i5.9B4.9B5.0B2.7B2.8B
Intangible Assets i1.3B379.9M380.8M158.9M314.2M
Long-term Investments321.8M268.0M137.6M51.0M28.4M
Other Non-Current Assets606.2M22.3M23.2M--
Total Non-Current Assets i28.5B26.4B23.9B18.8B16.6B
Total Assets i31.7B30.0B27.5B22.0B18.2B
Liabilities
Current Liabilities
Accounts Payable i2.0B2.9B2.6B1.5B1.2B
Short-term Debt i1.6B1.3B1.4B778.1M597.5M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i4.6B5.4B5.5B3.6B2.1B
Non-Current Liabilities
Long-term Debt i7.9B7.0B5.9B4.1B4.2B
Deferred Tax Liabilities i933.0M857.1M638.3M454.6M427.1M
Other Non-Current Liabilities5.1B1.4B1.4B1.5B1.1B
Total Non-Current Liabilities i15.1B12.0B11.4B8.3B7.4B
Total Liabilities i19.7B17.4B16.9B11.9B9.5B
Equity
Common Stock i5.2B5.1B4.8B4.8B4.4B
Retained Earnings i-556.2M3.8B3.5B655.4M2.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i12.0B12.7B10.6B10.2B8.6B
Key Metrics
Total Debt i9.5B8.3B7.3B4.9B4.8B
Working Capital i-1.4B-1.8B-1.9B-394.4M-594.2M

Balance Sheet Composition

EDP Renováveis S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-----
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i-----
Investing Activities
Capital Expenditures i-4.0B-4.1B-2.3B-2.3B-1.5B
Acquisitions i378.6M115.1M306.2M527.6M492.6M
Investment Purchases i-140.5M-203.7M---
Investment Sales i49.2M22.9M---
Investing Cash Flow i-3.7B-2.9B-2.0B-2.1B-1.3B
Financing Activities
Share Repurchases i-68.1M----
Dividends Paid i-51.1M-66.4M-155.1M-114.1M-106.6M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i2.9B2.3B-539.3M2.0B-191.1M
Free Cash Flow i-3.5B-3.3B-1.3B-1.6B-639.6M
Net Change in Cash i-854.1M-538.4M-2.5B-177.0M-1.5B

Cash Flow Trend

EDP Renováveis S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 19.35
Forward P/E 17.90
Price to Book 1.03
Price to Sales 4.86
PEG Ratio 17.90

Profitability Ratios

Profit Margin -31.21%
Operating Margin 25.97%
Return on Equity -4.54%
Return on Assets 0.13%

Financial Health

Current Ratio 0.66
Debt to Equity 96.09
Beta 0.79

Per Share Data

EPS (TTM) €-0.65
Book Value per Share €9.58
Revenue per Share €2.09

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
edpr10.6B19.351.03-4.54%-31.21%96.09
EDP - Energias de 15.6B20.731.434.42%4.84%156.18
Redes Energéticas 2.0B10.221.3311.56%16.60%164.94
Jerónimo Martins 13.9B22.354.7420.67%1.78%167.09
Galp Energia SGPS 11.8B11.492.7421.65%4.82%96.94
Banco Comercial 10.1B11.251.4612.53%26.79%0.63

Financial data is updated regularly. All figures are in the company's reporting currency.