ForFarmers N.V. | Mid-cap | Consumer Defensive

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 2.7B
Gross Profit 518.3M 18.88%
Operating Income 56.2M 2.05%
Net Income 34.2M 1.25%
EPS (Diluted) €0.35

Balance Sheet Metrics

Total Assets 942.1M
Total Liabilities 603.8M
Shareholders Equity 338.3M
Debt to Equity 1.78

Cash Flow Metrics

Operating Cash Flow 55.7M
Free Cash Flow 42.0M

Revenue & Profitability Trend

ForFarmers N.V Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue2.7B3.0B3.3B2.7B2.4B
Cost of Goods Sold2.2B2.5B2.8B2.2B1.9B
Gross Profit518.3M477.3M494.8M436.3M433.2M
Operating Expenses242.8M244.1M251.9M202.6M176.3M
Operating Income56.2M17.1M30.4M27.3M59.6M
Pre-tax Income42.4M100.0K22.2M20.8M30.2M
Income Tax8.2M-1.8M4.0M8.3M15.6M
Net Income34.2M1.9M18.2M12.5M14.7M
EPS (Diluted)€0.35-€0.01€0.20€0.13€0.15

Income Statement Trend

ForFarmers N.V Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets450.0M403.2M559.1M476.3M388.3M
Non-Current Assets492.1M437.6M461.3M467.1M428.4M
Total Assets942.1M840.8M1.0B943.4M816.7M
Liabilities
Current Liabilities403.6M371.5M500.6M414.5M321.7M
Non-Current Liabilities200.2M148.9M175.6M162.7M132.5M
Total Liabilities603.8M520.4M676.2M577.2M454.2M
Equity
Total Shareholders Equity338.3M320.4M344.2M366.2M362.5M

Balance Sheet Composition

ForFarmers N.V Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income34.2M1.9M18.2M12.5M14.7M
Operating Cash Flow55.7M142.8M-73.0M-48.1M15.5M
Investing Activities
Capital Expenditures-11.0M-27.5M-32.4M-33.3M-30.5M
Investing Cash Flow-85.2M-7.2M-35.8M-55.7M-33.5M
Financing Activities
Dividends Paid-14.8M-20.5M-25.3M-26.8M-26.1M
Financing Cash Flow5.2M-57.2M-8.9M5.6M-40.8M
Free Cash Flow42.0M52.1M12.9M15.2M62.4M

Cash Flow Trend

ForFarmers N.V Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 19.85
Forward P/E 16.54
Price to Book 1.07
Price to Sales 0.13
PEG Ratio 16.54

Profitability Ratios

Profit Margin 1.14%
Operating Margin 1.88%
Return on Equity 10.38%
Return on Assets 3.21%

Financial Health

Current Ratio 1.12
Debt to Equity 47.24
Beta 0.90

Per Share Data

EPS (TTM) €0.20
Book Value per Share €3.70
Revenue per Share €30.93

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ffarm350.9M19.851.0710.38%1.14%47.24
JDE Peet's N.V 11.6B21.131.054.88%6.35%50.16
Unilever PLC 131.5B23.316.6429.41%9.45%142.11
Heineken N.V 42.2B43.132.155.14%3.28%76.11
Koninklijke Ahold 32.7B18.352.1111.77%1.99%132.08
Heineken Holding 18.3B36.851.925.22%1.67%77.13

Financial data is updated regularly. All figures are in the company's reporting currency.