
ForFarmers N.V (FFARM) | Financial Analysis & Statements
ForFarmers N.V. | Mid-cap | Consumer Defensive
ForFarmers N.V. | Mid-cap | Consumer Defensive
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
2.7B
Gross Profit
518.3M
18.88%
Operating Income
56.2M
2.05%
Net Income
34.2M
1.25%
EPS (Diluted)
€0.35
Balance Sheet Metrics
Total Assets
942.1M
Total Liabilities
603.8M
Shareholders Equity
338.3M
Debt to Equity
1.78
Cash Flow Metrics
Operating Cash Flow
55.7M
Free Cash Flow
42.0M
Revenue & Profitability Trend
ForFarmers N.V Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.7B | 3.0B | 3.3B | 2.7B | 2.4B |
Cost of Goods Sold | 2.2B | 2.5B | 2.8B | 2.2B | 1.9B |
Gross Profit | 518.3M | 477.3M | 494.8M | 436.3M | 433.2M |
Operating Expenses | 242.8M | 244.1M | 251.9M | 202.6M | 176.3M |
Operating Income | 56.2M | 17.1M | 30.4M | 27.3M | 59.6M |
Pre-tax Income | 42.4M | 100.0K | 22.2M | 20.8M | 30.2M |
Income Tax | 8.2M | -1.8M | 4.0M | 8.3M | 15.6M |
Net Income | 34.2M | 1.9M | 18.2M | 12.5M | 14.7M |
EPS (Diluted) | €0.35 | -€0.01 | €0.20 | €0.13 | €0.15 |
Income Statement Trend
ForFarmers N.V Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 450.0M | 403.2M | 559.1M | 476.3M | 388.3M |
Non-Current Assets | 492.1M | 437.6M | 461.3M | 467.1M | 428.4M |
Total Assets | 942.1M | 840.8M | 1.0B | 943.4M | 816.7M |
Liabilities | |||||
Current Liabilities | 403.6M | 371.5M | 500.6M | 414.5M | 321.7M |
Non-Current Liabilities | 200.2M | 148.9M | 175.6M | 162.7M | 132.5M |
Total Liabilities | 603.8M | 520.4M | 676.2M | 577.2M | 454.2M |
Equity | |||||
Total Shareholders Equity | 338.3M | 320.4M | 344.2M | 366.2M | 362.5M |
Balance Sheet Composition
ForFarmers N.V Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 34.2M | 1.9M | 18.2M | 12.5M | 14.7M |
Operating Cash Flow | 55.7M | 142.8M | -73.0M | -48.1M | 15.5M |
Investing Activities | |||||
Capital Expenditures | -11.0M | -27.5M | -32.4M | -33.3M | -30.5M |
Investing Cash Flow | -85.2M | -7.2M | -35.8M | -55.7M | -33.5M |
Financing Activities | |||||
Dividends Paid | -14.8M | -20.5M | -25.3M | -26.8M | -26.1M |
Financing Cash Flow | 5.2M | -57.2M | -8.9M | 5.6M | -40.8M |
Free Cash Flow | 42.0M | 52.1M | 12.9M | 15.2M | 62.4M |
Cash Flow Trend
ForFarmers N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.85
Forward P/E
16.54
Price to Book
1.07
Price to Sales
0.13
PEG Ratio
16.54
Profitability Ratios
Profit Margin
1.14%
Operating Margin
1.88%
Return on Equity
10.38%
Return on Assets
3.21%
Financial Health
Current Ratio
1.12
Debt to Equity
47.24
Beta
0.90
Per Share Data
EPS (TTM)
€0.20
Book Value per Share
€3.70
Revenue per Share
€30.93
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ffarm | 350.9M | 19.85 | 1.07 | 10.38% | 1.14% | 47.24 |
JDE Peet's N.V | 11.6B | 21.13 | 1.05 | 4.88% | 6.35% | 50.16 |
Unilever PLC | 131.5B | 23.31 | 6.64 | 29.41% | 9.45% | 142.11 |
Heineken N.V | 42.2B | 43.13 | 2.15 | 5.14% | 3.28% | 76.11 |
Koninklijke Ahold | 32.7B | 18.35 | 2.11 | 11.77% | 1.99% | 132.08 |
Heineken Holding | 18.3B | 36.85 | 1.92 | 5.22% | 1.67% | 77.13 |
Financial data is updated regularly. All figures are in the company's reporting currency.