
Financière Moncey (FMONC) | Financial Analysis & Statements
Financière Moncey | Large-cap | Financial Services
Financière Moncey | Large-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2018Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
2.1B
Total Liabilities
403.0K
Shareholders Equity
2.1B
Debt to Equity
0.00
Cash Flow Metrics
Revenue & Profitability Trend
Financière Moncey Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.9M | 1.6M | 1.4M | 1.2M | 490.0K |
Cost of Goods Sold | 587.0K | 578.0K | 394.0K | 418.0K | 376.0K |
Gross Profit | 1.3M | 1.0M | 968.0K | 741.0K | 114.0K |
Gross Margin % | 68.8% | 63.9% | 71.1% | 63.9% | 23.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 0 | 0 | 0 | 0 | 0 |
Operating Income | 1.3M | 1.0M | 968.0K | 741.0K | 114.0K |
Operating Margin % | 68.8% | 63.9% | 71.1% | 63.9% | 23.3% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 0 | 0 | 0 | 0 | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 9.5M | 13.8M | 9.8M | 8.1M | 18.3M |
Income Tax | 276.0K | 294.0K | 265.0K | 224.0K | 65.0K |
Effective Tax Rate % | 2.9% | 2.1% | 2.7% | 2.8% | 0.4% |
Net Income | 9.2M | 13.5M | 9.5M | 7.9M | 18.3M |
Net Margin % | 490.9% | 841.0% | 696.8% | 680.6% | 3,726.7% |
Key Metrics | |||||
EBITDA | 9.5M | 13.8M | 9.8M | 8.1M | 18.3M |
EPS (Basic) | €0.50 | €0.74 | €0.52 | €43.17 | €99.90 |
EPS (Diluted) | €0.50 | €0.74 | €0.52 | €43.17 | €99.90 |
Basic Shares Outstanding | 18346562 | 18287100 | 18287100 | 182871 | 182871 |
Diluted Shares Outstanding | 18346562 | 18287100 | 18287100 | 182871 | 182871 |
Income Statement Trend
Financière Moncey Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 9.3M | 6.0M | 3.0M | 3.9M | 3.6M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 0 | 0 | 0 | 0 | 6.0K |
Inventory | 0 | 0 | 0 | 0 | 0 |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 9.3M | 6.0M | 3.0M | 3.9M | 3.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | -1.0K | - | - |
Total Non-Current Assets | 2.1B | 1.8B | 1.7B | 1.7B | 1.1B |
Total Assets | 2.1B | 1.8B | 1.7B | 1.7B | 1.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 393.0K | 93.0K | 67.0K | 80.0K | 77.0K |
Short-term Debt | 1.0K | 0 | 0 | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 402.0K | 121.0K | 119.0K | 242.0K | 77.0K |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 1.0K | - | - | 1.0K | 1.0K |
Total Non-Current Liabilities | 1.0K | 0 | 0 | 1.0K | 22.0K |
Total Liabilities | 403.0K | 121.0K | 119.0K | 243.0K | 99.0K |
Equity | |||||
Common Stock | 4.3M | 4.2M | 4.2M | 4.2M | 4.2M |
Retained Earnings | - | - | - | - | - |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.1B | 1.8B | 1.7B | 1.7B | 1.1B |
Key Metrics | |||||
Total Debt | 1.0K | 0 | 0 | 0 | 0 |
Working Capital | 8.9M | 5.9M | 2.9M | 3.7M | 3.5M |
Balance Sheet Composition
Financière Moncey Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 9.2M | 13.5M | 9.5M | 7.9M | 18.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 298.0K | 26.0K | -13.0K | 9.0K | 0 |
Operating Cash Flow | 686.0K | 590.0K | 676.0K | 505.0K | 29.0K |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -5.3M | -5.1M | -5.1M | -4.0M | -4.0M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -5.0M | -5.0M | -5.1M | -4.0M | -4.0M |
Free Cash Flow | 8.3M | 8.2M | 4.4M | 4.4M | 3.8M |
Net Change in Cash | -4.3M | -4.4M | -4.4M | -3.5M | -4.0M |
Cash Flow Trend
Financière Moncey Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
232.00
Price to Book
1.04
Price to Sales
1,164.63
Profitability Ratios
Profit Margin
68.79%
Operating Margin
505.53%
Return on Equity
0.47%
Return on Assets
-0.02%
Financial Health
Current Ratio
23.17
Debt to Equity
0.00
Beta
0.40
Per Share Data
EPS (TTM)
€0.50
Book Value per Share
€111.52
Revenue per Share
€0.10
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
fmonc | 2.2B | 232.00 | 1.04 | 0.47% | 68.79% | 0.00 |
Amundi S.A | 13.5B | 8.12 | 1.12 | 14.23% | 24.40% | 168.82 |
Compagnie du | 5.9B | 140.00 | 1.11 | 0.76% | 128.75% | 0.73 |
Eurazeo SE | 3.9B | 2.71 | 0.60 | -8.40% | 38.49% | 23.66 |
Wendel SE | 3.6B | 13.96 | 1.15 | 8.54% | -1.05% | 141.68 |
Tikehau Capital SCA | 3.5B | 19.66 | 1.12 | 5.92% | 30.20% | 70.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.