Fountain S.A. | Small-cap | Consumer Defensive

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 17.7M
Total Liabilities 14.2M
Shareholders Equity 3.5M
Debt to Equity 4.11

Cash Flow Metrics

Revenue & Profitability Trend

Fountain S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i30.0M29.0M24.6M20.4M18.2M
Cost of Goods Sold i10.6M10.7M8.6M6.9M6.0M
Gross Profit i19.3M18.3M16.1M13.5M12.2M
Gross Margin % i64.5%63.1%65.2%66.1%67.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.1M900.0K800.0K723.0K712.0K
Other Operating Expenses i4.6M5.3M4.8M4.2M3.4M
Total Operating Expenses i5.7M6.2M5.6M5.0M4.1M
Operating Income i1.7M526.0K39.0K-1.8M-1.7M
Operating Margin % i5.8%1.8%0.2%-8.7%-9.2%
Non-Operating Items
Interest Income i-----
Interest Expense i261.0K272.0K214.0K216.0K172.0K
Other Non-Operating Income-----
Pre-tax Income i1.6M734.0K-186.0K-2.0M-1.8M
Income Tax i-66.0K-349.0K601.0K-142.0K-755.0K
Effective Tax Rate % i-4.2%-47.5%0.0%0.0%0.0%
Net Income i1.7M1.1M-787.0K-1.8M-1.0M
Net Margin % i5.5%3.7%-3.2%-9.1%-5.7%
Key Metrics
EBITDA i3.6M2.5M1.8M199.0K715.0K
EPS (Basic) i€0.28€0.18€-0.12€-0.37€-0.24
EPS (Diluted) i€0.28€0.18€-0.12€-0.37€-0.24
Basic Shares Outstanding i59772935977293518862449810794289263
Diluted Shares Outstanding i59772935977293518862449810794289263

Income Statement Trend

Fountain S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.4M706.0K1.5M2.2M2.6M
Short-term Investments i-----
Accounts Receivable i3.3M3.3M3.1M2.3M1.9M
Inventory i1.9M2.1M2.3M1.6M1.6M
Other Current Assets246.0K256.0K141.0K134.0K225.0K
Total Current Assets i7.0M6.4M7.1M6.4M6.5M
Non-Current Assets
Property, Plant & Equipment i5.9M4.8M4.2M1.2M1.2M
Goodwill i6.3M6.5M6.7M3.6M3.8M
Intangible Assets i1.5M1.7M1.9M294.0K496.0K
Long-term Investments-----
Other Non-Current Assets---1.0K--1.0K
Total Non-Current Assets i10.7M10.7M10.9M9.2M9.0M
Total Assets i17.7M17.1M18.0M15.6M15.5M
Liabilities
Current Liabilities
Accounts Payable i3.6M3.6M3.6M2.1M2.0M
Short-term Debt i5.3M3.7M4.9M3.8M3.2M
Current Portion of Long-term Debt-----
Other Current Liabilities722.0K577.0K747.0K425.0K461.0K
Total Current Liabilities i11.6M10.7M12.2M9.4M8.5M
Non-Current Liabilities
Long-term Debt i2.2M3.8M3.4M4.4M4.0M
Deferred Tax Liabilities i-00--
Other Non-Current Liabilities44.0K329.0K887.0K101.0K116.0K
Total Non-Current Liabilities i2.7M4.6M5.0M6.0M5.1M
Total Liabilities i14.2M15.3M17.2M15.5M13.5M
Equity
Common Stock i2.7M2.7M2.7M2.2M2.2M
Retained Earnings i-----
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.5M1.8M747.0K88.0K1.9M
Key Metrics
Total Debt i7.5M7.5M8.3M8.2M7.2M
Working Capital i-4.6M-4.3M-5.1M-3.1M-2.0M

Balance Sheet Composition

Fountain S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.7M1.1M-787.0K-1.8M-1.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-29.0K-74.0K-816.0K-280.0K1.9M
Operating Cash Flow i1.3M186.0K-1.0M-2.3M145.0K
Investing Activities
Capital Expenditures i-284.0K-553.0K-643.0K-379.0K-276.0K
Acquisitions i-----
Investment Purchases i-0-2.0M--
Investment Sales i-00--
Investing Cash Flow i-284.0K-553.0K-2.7M-379.0K-277.0K
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i1.2M542.0K1.6M2.7M2.4M
Debt Repayment i-1.9M-2.2M-2.0M-1.4M-299.0K
Financing Cash Flow i-703.0K-1.6M-380.0K1.7M1.6M
Free Cash Flow i2.6M2.0M1.1M-576.0K519.0K
Net Change in Cash i359.0K-2.0M-4.1M-907.0K1.5M

Cash Flow Trend

Fountain S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 6.18
Price to Book 2.98
Price to Sales 0.35
PEG Ratio 0.11

Profitability Ratios

Profit Margin 5.52%
Operating Margin 6.17%
Return on Equity 62.64%
Return on Assets 6.20%

Financial Health

Current Ratio 0.60
Debt to Equity 216.75
Beta -0.37

Per Share Data

EPS (TTM) €0.28
Book Value per Share €0.58
Revenue per Share €5.01

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
fou10.3M6.182.9862.64%5.52%216.75
Greenyard NV 362.2M44.380.83-0.61%-0.08%131.51
Anheuser-Busch InBev 101.8B17.361.279.69%12.16%82.96
Lotus Bakeries NV 6.3B40.487.8221.07%12.39%35.56
Colruyt Group N.V 4.6B13.901.4410.54%3.08%30.11
1Spatial Plc 855.0M20.832.7513.92%10.82%1.68

Financial data is updated regularly. All figures are in the company's reporting currency.