
Fountain S.A (FOU) | Financial Analysis & Statements
Fountain S.A. | Small-cap | Consumer Defensive
Fountain S.A. | Small-cap | Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
17.7M
Total Liabilities
14.2M
Shareholders Equity
3.5M
Debt to Equity
4.11
Cash Flow Metrics
Revenue & Profitability Trend
Fountain S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 30.0M | 29.0M | 24.6M | 20.4M | 18.2M |
Cost of Goods Sold | 10.6M | 10.7M | 8.6M | 6.9M | 6.0M |
Gross Profit | 19.3M | 18.3M | 16.1M | 13.5M | 12.2M |
Gross Margin % | 64.5% | 63.1% | 65.2% | 66.1% | 67.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.1M | 900.0K | 800.0K | 723.0K | 712.0K |
Other Operating Expenses | 4.6M | 5.3M | 4.8M | 4.2M | 3.4M |
Total Operating Expenses | 5.7M | 6.2M | 5.6M | 5.0M | 4.1M |
Operating Income | 1.7M | 526.0K | 39.0K | -1.8M | -1.7M |
Operating Margin % | 5.8% | 1.8% | 0.2% | -8.7% | -9.2% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 261.0K | 272.0K | 214.0K | 216.0K | 172.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.6M | 734.0K | -186.0K | -2.0M | -1.8M |
Income Tax | -66.0K | -349.0K | 601.0K | -142.0K | -755.0K |
Effective Tax Rate % | -4.2% | -47.5% | 0.0% | 0.0% | 0.0% |
Net Income | 1.7M | 1.1M | -787.0K | -1.8M | -1.0M |
Net Margin % | 5.5% | 3.7% | -3.2% | -9.1% | -5.7% |
Key Metrics | |||||
EBITDA | 3.6M | 2.5M | 1.8M | 199.0K | 715.0K |
EPS (Basic) | €0.28 | €0.18 | €-0.12 | €-0.37 | €-0.24 |
EPS (Diluted) | €0.28 | €0.18 | €-0.12 | €-0.37 | €-0.24 |
Basic Shares Outstanding | 5977293 | 5977293 | 5188624 | 4981079 | 4289263 |
Diluted Shares Outstanding | 5977293 | 5977293 | 5188624 | 4981079 | 4289263 |
Income Statement Trend
Fountain S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.4M | 706.0K | 1.5M | 2.2M | 2.6M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 3.3M | 3.3M | 3.1M | 2.3M | 1.9M |
Inventory | 1.9M | 2.1M | 2.3M | 1.6M | 1.6M |
Other Current Assets | 246.0K | 256.0K | 141.0K | 134.0K | 225.0K |
Total Current Assets | 7.0M | 6.4M | 7.1M | 6.4M | 6.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 5.9M | 4.8M | 4.2M | 1.2M | 1.2M |
Goodwill | 6.3M | 6.5M | 6.7M | 3.6M | 3.8M |
Intangible Assets | 1.5M | 1.7M | 1.9M | 294.0K | 496.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | -1.0K | - | -1.0K |
Total Non-Current Assets | 10.7M | 10.7M | 10.9M | 9.2M | 9.0M |
Total Assets | 17.7M | 17.1M | 18.0M | 15.6M | 15.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.6M | 3.6M | 3.6M | 2.1M | 2.0M |
Short-term Debt | 5.3M | 3.7M | 4.9M | 3.8M | 3.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 722.0K | 577.0K | 747.0K | 425.0K | 461.0K |
Total Current Liabilities | 11.6M | 10.7M | 12.2M | 9.4M | 8.5M |
Non-Current Liabilities | |||||
Long-term Debt | 2.2M | 3.8M | 3.4M | 4.4M | 4.0M |
Deferred Tax Liabilities | - | 0 | 0 | - | - |
Other Non-Current Liabilities | 44.0K | 329.0K | 887.0K | 101.0K | 116.0K |
Total Non-Current Liabilities | 2.7M | 4.6M | 5.0M | 6.0M | 5.1M |
Total Liabilities | 14.2M | 15.3M | 17.2M | 15.5M | 13.5M |
Equity | |||||
Common Stock | 2.7M | 2.7M | 2.7M | 2.2M | 2.2M |
Retained Earnings | - | - | - | - | - |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.5M | 1.8M | 747.0K | 88.0K | 1.9M |
Key Metrics | |||||
Total Debt | 7.5M | 7.5M | 8.3M | 8.2M | 7.2M |
Working Capital | -4.6M | -4.3M | -5.1M | -3.1M | -2.0M |
Balance Sheet Composition
Fountain S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.7M | 1.1M | -787.0K | -1.8M | -1.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -29.0K | -74.0K | -816.0K | -280.0K | 1.9M |
Operating Cash Flow | 1.3M | 186.0K | -1.0M | -2.3M | 145.0K |
Investing Activities | |||||
Capital Expenditures | -284.0K | -553.0K | -643.0K | -379.0K | -276.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | 0 | -2.0M | - | - |
Investment Sales | - | 0 | 0 | - | - |
Investing Cash Flow | -284.0K | -553.0K | -2.7M | -379.0K | -277.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 1.2M | 542.0K | 1.6M | 2.7M | 2.4M |
Debt Repayment | -1.9M | -2.2M | -2.0M | -1.4M | -299.0K |
Financing Cash Flow | -703.0K | -1.6M | -380.0K | 1.7M | 1.6M |
Free Cash Flow | 2.6M | 2.0M | 1.1M | -576.0K | 519.0K |
Net Change in Cash | 359.0K | -2.0M | -4.1M | -907.0K | 1.5M |
Cash Flow Trend
Fountain S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.18
Price to Book
2.98
Price to Sales
0.35
PEG Ratio
0.11
Profitability Ratios
Profit Margin
5.52%
Operating Margin
6.17%
Return on Equity
62.64%
Return on Assets
6.20%
Financial Health
Current Ratio
0.60
Debt to Equity
216.75
Beta
-0.37
Per Share Data
EPS (TTM)
€0.28
Book Value per Share
€0.58
Revenue per Share
€5.01
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
fou | 10.3M | 6.18 | 2.98 | 62.64% | 5.52% | 216.75 |
Greenyard NV | 362.2M | 44.38 | 0.83 | -0.61% | -0.08% | 131.51 |
Anheuser-Busch InBev | 101.8B | 17.36 | 1.27 | 9.69% | 12.16% | 82.96 |
Lotus Bakeries NV | 6.3B | 40.48 | 7.82 | 21.07% | 12.39% | 35.56 |
Colruyt Group N.V | 4.6B | 13.90 | 1.44 | 10.54% | 3.08% | 30.11 |
1Spatial Plc | 855.0M | 20.83 | 2.75 | 13.92% | 10.82% | 1.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.