Fountain S.A (FOU) | Financial Analysis & Statements
Fountain S.A. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
17.7M
Total Liabilities
14.2M
Shareholders Equity
3.5M
Debt to Equity
4.11
Cash Flow Metrics
Revenue & Profitability Trend
Fountain S.A Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | - | 30.0M | 29.0M | 24.6M | 20.4M |
| Cost of Goods Sold | - | 10.6M | 10.7M | 8.6M | 6.9M |
| Gross Profit | - | 19.3M | 18.3M | 16.1M | 13.5M |
| Gross Margin % | 0.0% | 64.5% | 63.1% | 65.2% | 66.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 1.1M | 900.0K | 800.0K | 723.0K |
| Other Operating Expenses | - | 4.6M | 5.3M | 4.8M | 4.2M |
| Total Operating Expenses | 0 | 5.7M | 6.2M | 5.6M | 5.0M |
| Operating Income | - | 1.7M | 526.0K | 39.0K | -1.8M |
| Operating Margin % | 0.0% | 5.8% | 1.8% | 0.2% | -8.7% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | 261.0K | 272.0K | 214.0K | 216.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | - | 1.6M | 734.0K | -186.0K | -2.0M |
| Income Tax | - | -66.0K | -349.0K | 601.0K | -142.0K |
| Effective Tax Rate % | 0.0% | -4.2% | -47.5% | 0.0% | 0.0% |
| Net Income | - | 1.7M | 1.1M | -787.0K | -1.8M |
| Net Margin % | 0.0% | 5.5% | 3.7% | -3.2% | -9.1% |
| Key Metrics | |||||
| EBITDA | - | 3.6M | 2.5M | 1.8M | 199.0K |
| EPS (Basic) | €0.14 | €0.28 | €0.18 | €-0.12 | €-0.37 |
| EPS (Diluted) | €0.14 | €0.28 | €0.18 | €-0.12 | €-0.37 |
| Basic Shares Outstanding | 5977293 | 5977293 | 5977293 | 5188624 | 4981079 |
| Diluted Shares Outstanding | 5977293 | 5977293 | 5977293 | 5188624 | 4981079 |
Income Statement Trend
Fountain S.A Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.4M | 706.0K | 1.5M | 2.2M | 2.6M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 3.3M | 3.3M | 3.1M | 2.3M | 1.9M |
| Inventory | 1.9M | 2.1M | 2.3M | 1.6M | 1.6M |
| Other Current Assets | 246.0K | 256.0K | 141.0K | 134.0K | 225.0K |
| Total Current Assets | 7.0M | 6.4M | 7.1M | 6.4M | 6.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 5.9M | 4.8M | 4.2M | 1.2M | 1.2M |
| Goodwill | 6.3M | 6.5M | 6.7M | 3.6M | 3.8M |
| Intangible Assets | 1.5M | 1.7M | 1.9M | 294.0K | 496.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | -1.0K | - | -1.0K |
| Total Non-Current Assets | 10.7M | 10.7M | 10.9M | 9.2M | 9.0M |
| Total Assets | 17.7M | 17.1M | 18.0M | 15.6M | 15.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.6M | 3.6M | 3.6M | 2.1M | 2.0M |
| Short-term Debt | 5.3M | 3.7M | 4.9M | 3.8M | 3.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 722.0K | 577.0K | 747.0K | 425.0K | 461.0K |
| Total Current Liabilities | 11.6M | 10.7M | 12.2M | 9.4M | 8.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.2M | 3.8M | 3.4M | 4.4M | 4.0M |
| Deferred Tax Liabilities | - | 0 | 0 | - | - |
| Other Non-Current Liabilities | 44.0K | 329.0K | 887.0K | 101.0K | 116.0K |
| Total Non-Current Liabilities | 2.7M | 4.6M | 5.0M | 6.0M | 5.1M |
| Total Liabilities | 14.2M | 15.3M | 17.2M | 15.5M | 13.5M |
| Equity | |||||
| Common Stock | 2.7M | 2.7M | 2.7M | 2.2M | 2.2M |
| Retained Earnings | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.5M | 1.8M | 747.0K | 88.0K | 1.9M |
| Key Metrics | |||||
| Total Debt | 7.5M | 7.5M | 8.3M | 8.2M | 7.2M |
| Working Capital | -4.6M | -4.3M | -5.1M | -3.1M | -2.0M |
Balance Sheet Composition
Fountain S.A Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.7M | 1.1M | -787.0K | -1.8M | -1.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -29.0K | -74.0K | -816.0K | -280.0K | 1.9M |
| Operating Cash Flow | 1.3M | 186.0K | -1.0M | -2.3M | 145.0K |
| Investing Activities | |||||
| Capital Expenditures | -284.0K | -553.0K | -643.0K | -379.0K | -276.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | 0 | -2.0M | - | - |
| Investment Sales | - | 0 | 0 | - | - |
| Investing Cash Flow | -284.0K | -553.0K | -2.7M | -379.0K | -277.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 1.2M | 542.0K | 1.6M | 2.7M | 2.4M |
| Debt Repayment | -1.9M | -2.2M | -2.0M | -1.4M | -299.0K |
| Financing Cash Flow | -703.0K | -1.6M | -380.0K | 1.7M | 1.6M |
| Free Cash Flow | 2.6M | 2.0M | 1.1M | -576.0K | 519.0K |
| Net Change in Cash | 359.0K | -2.0M | -4.1M | -907.0K | 1.5M |
Cash Flow Trend
Fountain S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.79
Price to Book
2.41
Price to Sales
0.33
Profitability Ratios
Profit Margin
6.17%
Operating Margin
6.67%
Return on Equity
58.65%
Return on Assets
7.16%
Financial Health
Current Ratio
0.66
Debt to Equity
149.62
Beta
-0.35
Per Share Data
EPS (TTM)
€0.14
Book Value per Share
€0.68
Revenue per Share
€5.03
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FOU | 9.9M | 11.79 | 2.41 | 58.65% | 6.17% | 149.62 |
| Anheuser-Busch InBev | 120.2B | 21.49 | 1.64 | 9.09% | 11.53% | 75.03 |
| Lotus Bakeries NV | 8.2B | 47.23 | 9.45 | 20.87% | 12.71% | 36.33 |
| Colruyt Group N.V | 4.0B | 13.54 | 1.28 | 9.52% | 2.62% | 29.43 |
| 1Spatial Plc | 1.4B | 27.39 | 4.03 | 15.54% | 12.81% | 0.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.