Gimv NV | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 2.4B
Total Liabilities 458.3M
Shareholders Equity 1.9B
Debt to Equity 0.24

Cash Flow Metrics

Revenue & Profitability Trend

Gimv NV Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i338.2M303.4M-17.1M263.8M283.1M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i27.3M32.3M15.0M41.0M33.1M
Other Operating Expenses i39.0M19.2M-10.8M17.6M6.5M
Total Operating Expenses i66.3M51.5M4.2M58.6M39.6M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i219.5M217.2M-46.0M184.3M223.6M
Income Tax i475.0K63.0K9.8M2.5M48.0K
Effective Tax Rate % i0.2%0.0%0.0%1.4%0.0%
Net Income i219.0M217.1M-55.8M181.8M223.6M
Net Margin % i64.8%71.6%0.0%68.9%79.0%
Key Metrics
EBITDA i-----
EPS (Basic) i€7.47€7.62€-2.14€6.59€7.96
EPS (Diluted) i€7.47€7.62€-2.14€6.59€7.96
Basic Shares Outstanding i2931813528500017278472512643780825841318
Diluted Shares Outstanding i2931813528500017278472512643780825841318

Income Statement Trend

Gimv NV Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i538.1M307.0M191.5M377.8M517.5M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i155.0K213.0K207.0K232.0K368.0K
Intangible Assets i155.0K213.0K207.0K232.0K-
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i2.4B1.9B1.7B1.8B-
Liabilities
Current Liabilities
Accounts Payable i2.1M906.0K919.0K10.4M8.7M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i361.4M352.4M352.7M353.0M352.6M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i458.3M427.9M403.4M415.8M-
Equity
Common Stock i335.6M264.7M258.4M253.0M247.3M
Retained Earnings i1.2B1.1B936.7M1.1B954.1M
Treasury Stock i578.0K407.0K116.0K238.0K1.1M
Other Equity-----
Total Shareholders Equity i1.9B1.5B1.3B1.4B1.3B
Key Metrics
Total Debt i361.4M352.4M352.7M353.0M352.6M
Working Capital i00000

Balance Sheet Composition

Gimv NV Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-----
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i-----
Investing Activities
Capital Expenditures i-----
Acquisitions i-1.5M-2.2M-11.9M-9.2M-1.7M
Investment Purchases i-271.1M-113.5M-245.9M-273.8M-131.2M
Investment Sales i467.9M334.8M166.8M219.6M262.4M
Investing Cash Flow i163.9M217.9M-94.1M-62.7M129.7M
Financing Activities
Share Repurchases i-10.0M-2.2M0-1.7M-2.0M
Dividends Paid i-36.9M-45.6M-43.4M-36.4M-35.3M
Debt Issuance i---099.5M
Debt Repayment i-----
Financing Cash Flow i202.7M-47.9M-43.3M-36.9M55.9M
Free Cash Flow i-51.0M-45.0M-41.4M-38.3M-34.6M
Net Change in Cash i366.6M169.9M-137.4M-99.5M185.5M

Cash Flow Trend

Gimv NV Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 5.84
Forward P/E 37.91
Price to Book 0.82
Price to Sales 5.33
PEG Ratio 37.91

Profitability Ratios

Profit Margin 72.77%
Operating Margin 65.66%
Return on Equity 12.90%
Return on Assets 6.39%

Financial Health

Current Ratio 14.79
Debt to Equity 18.95
Beta 0.54

Per Share Data

EPS (TTM) €7.47
Book Value per Share €53.33
Revenue per Share €10.27

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gimb1.6B5.840.8212.90%72.77%18.95
Sofina SA 9.4B7.080.9114.02%94.93%6.76
Groupe Bruxelles 9.4B306.670.76-1.41%-1.59%53.49
KBC Ancora SCA 5.4B14.401.5010.46%0.00%2.81
Brederode S.A 3.4B8.140.8110.45%109.70%0.00
Tinc Comm. VA 490.7M8.960.738.49%59.20%1.36

Financial data is updated regularly. All figures are in the company's reporting currency.