
Gimv NV (GIMB) | Financial Analysis & Statements
Gimv NV | Large-cap | Financial Services
Gimv NV | Large-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
2.4B
Total Liabilities
458.3M
Shareholders Equity
1.9B
Debt to Equity
0.24
Cash Flow Metrics
Revenue & Profitability Trend
Gimv NV Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 338.2M | 303.4M | -17.1M | 263.8M | 283.1M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 27.3M | 32.3M | 15.0M | 41.0M | 33.1M |
Other Operating Expenses | 39.0M | 19.2M | -10.8M | 17.6M | 6.5M |
Total Operating Expenses | 66.3M | 51.5M | 4.2M | 58.6M | 39.6M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 219.5M | 217.2M | -46.0M | 184.3M | 223.6M |
Income Tax | 475.0K | 63.0K | 9.8M | 2.5M | 48.0K |
Effective Tax Rate % | 0.2% | 0.0% | 0.0% | 1.4% | 0.0% |
Net Income | 219.0M | 217.1M | -55.8M | 181.8M | 223.6M |
Net Margin % | 64.8% | 71.6% | 0.0% | 68.9% | 79.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | €7.47 | €7.62 | €-2.14 | €6.59 | €7.96 |
EPS (Diluted) | €7.47 | €7.62 | €-2.14 | €6.59 | €7.96 |
Basic Shares Outstanding | 29318135 | 28500017 | 27847251 | 26437808 | 25841318 |
Diluted Shares Outstanding | 29318135 | 28500017 | 27847251 | 26437808 | 25841318 |
Income Statement Trend
Gimv NV Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 538.1M | 307.0M | 191.5M | 377.8M | 517.5M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 155.0K | 213.0K | 207.0K | 232.0K | 368.0K |
Intangible Assets | 155.0K | 213.0K | 207.0K | 232.0K | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 2.4B | 1.9B | 1.7B | 1.8B | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.1M | 906.0K | 919.0K | 10.4M | 8.7M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 361.4M | 352.4M | 352.7M | 353.0M | 352.6M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 458.3M | 427.9M | 403.4M | 415.8M | - |
Equity | |||||
Common Stock | 335.6M | 264.7M | 258.4M | 253.0M | 247.3M |
Retained Earnings | 1.2B | 1.1B | 936.7M | 1.1B | 954.1M |
Treasury Stock | 578.0K | 407.0K | 116.0K | 238.0K | 1.1M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.9B | 1.5B | 1.3B | 1.4B | 1.3B |
Key Metrics | |||||
Total Debt | 361.4M | 352.4M | 352.7M | 353.0M | 352.6M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Gimv NV Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | - | - | - | - | - |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -1.5M | -2.2M | -11.9M | -9.2M | -1.7M |
Investment Purchases | -271.1M | -113.5M | -245.9M | -273.8M | -131.2M |
Investment Sales | 467.9M | 334.8M | 166.8M | 219.6M | 262.4M |
Investing Cash Flow | 163.9M | 217.9M | -94.1M | -62.7M | 129.7M |
Financing Activities | |||||
Share Repurchases | -10.0M | -2.2M | 0 | -1.7M | -2.0M |
Dividends Paid | -36.9M | -45.6M | -43.4M | -36.4M | -35.3M |
Debt Issuance | - | - | - | 0 | 99.5M |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 202.7M | -47.9M | -43.3M | -36.9M | 55.9M |
Free Cash Flow | -51.0M | -45.0M | -41.4M | -38.3M | -34.6M |
Net Change in Cash | 366.6M | 169.9M | -137.4M | -99.5M | 185.5M |
Cash Flow Trend
Gimv NV Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.84
Forward P/E
37.91
Price to Book
0.82
Price to Sales
5.33
PEG Ratio
37.91
Profitability Ratios
Profit Margin
72.77%
Operating Margin
65.66%
Return on Equity
12.90%
Return on Assets
6.39%
Financial Health
Current Ratio
14.79
Debt to Equity
18.95
Beta
0.54
Per Share Data
EPS (TTM)
€7.47
Book Value per Share
€53.33
Revenue per Share
€10.27
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gimb | 1.6B | 5.84 | 0.82 | 12.90% | 72.77% | 18.95 |
Sofina SA | 9.4B | 7.08 | 0.91 | 14.02% | 94.93% | 6.76 |
Groupe Bruxelles | 9.4B | 306.67 | 0.76 | -1.41% | -1.59% | 53.49 |
KBC Ancora SCA | 5.4B | 14.40 | 1.50 | 10.46% | 0.00% | 2.81 |
Brederode S.A | 3.4B | 8.14 | 0.81 | 10.45% | 109.70% | 0.00 |
Tinc Comm. VA | 490.7M | 8.96 | 0.73 | 8.49% | 59.20% | 1.36 |
Financial data is updated regularly. All figures are in the company's reporting currency.