Hal Trust | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 27.3B
Total Liabilities 10.4B
Shareholders Equity 16.9B
Debt to Equity 0.62

Cash Flow Metrics

Revenue & Profitability Trend

Hal Trust Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i12.5B12.6B10.0B7.4B5.3B
Cost of Goods Sold i7.7B7.9B6.6B4.4B3.0B
Gross Profit i4.8B4.7B3.4B3.0B2.3B
Gross Margin % i38.3%37.3%34.0%40.3%42.8%
Operating Expenses
Research & Development i---25.1M25.4M
Selling, General & Administrative i209.1M216.8M218.1M173.0M140.4M
Other Operating Expenses i1.1B1.2B1.1B830.3M726.5M
Total Operating Expenses i1.3B1.4B1.3B1.0B892.3M
Operating Income i1.3B1.2B-223.4M632.8M248.8M
Operating Margin % i10.4%9.2%-2.2%8.6%4.7%
Non-Operating Items
Interest Income i89.7M75.8M46.3M2.4M2.1M
Interest Expense i214.4M250.6M199.1M163.5M122.1M
Other Non-Operating Income-----
Pre-tax Income i1.7B1.4B681.2M4.3B393.1M
Income Tax i309.3M194.2M185.3M164.8M64.8M
Effective Tax Rate % i17.8%14.3%27.2%3.8%16.5%
Net Income i1.4B1.2B495.9M4.6B971.2M
Net Margin % i11.5%9.2%5.0%62.2%18.3%
Key Metrics
EBITDA i3.2B3.0B2.7B5.3B1.0B
EPS (Basic) i€13.39€11.07€7.22€47.73€6.84
EPS (Diluted) i€13.39€11.07€7.22€47.73€6.84
Basic Shares Outstanding i9034300089543000877240008775672089149408
Diluted Shares Outstanding i9034300089543000877240008775672089149408

Income Statement Trend

Hal Trust Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i2.6B2.6B2.0B2.3B1.4B
Short-term Investments i1.7B2.2B3.6B4.4B195.8M
Accounts Receivable i1.5B1.4B1.4B977.9M836.6M
Inventory i1.0B1.1B1.1B967.4M716.9M
Other Current Assets-----
Total Current Assets i7.9B9.1B9.9B9.4B9.0B
Non-Current Assets
Property, Plant & Equipment i8.9B8.1B8.9B8.4B7.6B
Goodwill i5.9B5.3B5.8B3.4B1.8B
Intangible Assets i1.2B1.4B1.5B1.2B749.1M
Long-term Investments12.3M16.0M23.2M35.8M9.1M
Other Non-Current Assets-----
Total Non-Current Assets i19.4B17.3B16.8B13.3B11.3B
Total Assets i27.3B26.3B26.7B22.6B20.2B
Liabilities
Current Liabilities
Accounts Payable i1.1B1.2B1.3B1.0B894.4M
Short-term Debt i1.2B1.7B2.2B937.6M867.1M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i5.8B6.2B6.3B3.1B5.7B
Non-Current Liabilities
Long-term Debt i3.6B3.2B4.0B3.9B3.3B
Deferred Tax Liabilities i619.3M645.7M693.7M530.6M360.6M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i4.6B4.3B5.1B4.7B4.0B
Total Liabilities i10.4B10.5B11.5B7.8B9.7B
Equity
Common Stock i12.2B1.8M1.8M1.7M1.7M
Retained Earnings i2.1B13.4B12.7B12.3B8.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i16.9B15.9B15.2B14.8B10.6B
Key Metrics
Total Debt i4.8B4.8B6.2B4.8B4.1B
Working Capital i2.1B2.9B3.6B6.3B3.3B

Balance Sheet Composition

Hal Trust Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.7B1.4B681.2M4.8B1.1B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i448.8M301.6M-49.5M-188.8M167.5M
Operating Cash Flow i2.2B1.9B94.6M4.7B1.4B
Investing Activities
Capital Expenditures i-1.3B-1.1B-844.9M-703.9M-810.5M
Acquisitions i-697.5M47.3M-2.0B3.9B-209.0M
Investment Purchases i-532.3M-59.2M-112.5M-3.9B-146.5M
Investment Sales i692.1M1.2B947.3M31.5M26.5M
Investing Cash Flow i-1.8B86.3M-2.0B-657.6M-1.1B
Financing Activities
Share Repurchases i-----
Dividends Paid i-257.5M-221.5M-247.1M-200.5M-241.9M
Debt Issuance i900.7M592.6M1.3B821.7M1.6B
Debt Repayment i-821.5M-1.1B-963.5M-545.0M-1.4B
Financing Cash Flow i-613.0M-1.6B575.1M259.6M-309.8M
Free Cash Flow i1.2B1.2B505.0M665.0M966.3M
Net Change in Cash i-214.2M354.3M-1.3B4.3B-3.8M

Cash Flow Trend

Hal Trust Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 9.28
Forward P/E 10.45
Price to Book 0.76
Price to Sales 0.87
PEG Ratio 10.45

Profitability Ratios

Profit Margin 9.33%
Operating Margin 14.17%
Return on Equity 8.74%
Return on Assets 4.49%

Financial Health

Current Ratio 1.37
Debt to Equity 30.49
Beta 0.64

Per Share Data

EPS (TTM) €13.39
Book Value per Share €163.59
Revenue per Share €143.54

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hal11.2B9.280.768.74%9.33%30.49
CVC Capital Partners 18.1B71.0818.4043.68%14.42%100.74
Pershing Square 9.4B4.41-9.02%0.00%0.00
Reinet Investments 4.5B5.680.6612.14%99.62%0.00
Allfunds Group PLC 3.7B34.461.91-7.45%-23.44%22.28
Tetragon Financial 1.4B2.15-11.10%0.00%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.