
Hal Trust (HAL) | Financial Analysis & Statements
Hal Trust | Large-cap | Financial Services
Hal Trust | Large-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
27.3B
Total Liabilities
10.4B
Shareholders Equity
16.9B
Debt to Equity
0.62
Cash Flow Metrics
Revenue & Profitability Trend
Hal Trust Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 12.5B | 12.6B | 10.0B | 7.4B | 5.3B |
Cost of Goods Sold | 7.7B | 7.9B | 6.6B | 4.4B | 3.0B |
Gross Profit | 4.8B | 4.7B | 3.4B | 3.0B | 2.3B |
Gross Margin % | 38.3% | 37.3% | 34.0% | 40.3% | 42.8% |
Operating Expenses | |||||
Research & Development | - | - | - | 25.1M | 25.4M |
Selling, General & Administrative | 209.1M | 216.8M | 218.1M | 173.0M | 140.4M |
Other Operating Expenses | 1.1B | 1.2B | 1.1B | 830.3M | 726.5M |
Total Operating Expenses | 1.3B | 1.4B | 1.3B | 1.0B | 892.3M |
Operating Income | 1.3B | 1.2B | -223.4M | 632.8M | 248.8M |
Operating Margin % | 10.4% | 9.2% | -2.2% | 8.6% | 4.7% |
Non-Operating Items | |||||
Interest Income | 89.7M | 75.8M | 46.3M | 2.4M | 2.1M |
Interest Expense | 214.4M | 250.6M | 199.1M | 163.5M | 122.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.7B | 1.4B | 681.2M | 4.3B | 393.1M |
Income Tax | 309.3M | 194.2M | 185.3M | 164.8M | 64.8M |
Effective Tax Rate % | 17.8% | 14.3% | 27.2% | 3.8% | 16.5% |
Net Income | 1.4B | 1.2B | 495.9M | 4.6B | 971.2M |
Net Margin % | 11.5% | 9.2% | 5.0% | 62.2% | 18.3% |
Key Metrics | |||||
EBITDA | 3.2B | 3.0B | 2.7B | 5.3B | 1.0B |
EPS (Basic) | €13.39 | €11.07 | €7.22 | €47.73 | €6.84 |
EPS (Diluted) | €13.39 | €11.07 | €7.22 | €47.73 | €6.84 |
Basic Shares Outstanding | 90343000 | 89543000 | 87724000 | 87756720 | 89149408 |
Diluted Shares Outstanding | 90343000 | 89543000 | 87724000 | 87756720 | 89149408 |
Income Statement Trend
Hal Trust Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.6B | 2.6B | 2.0B | 2.3B | 1.4B |
Short-term Investments | 1.7B | 2.2B | 3.6B | 4.4B | 195.8M |
Accounts Receivable | 1.5B | 1.4B | 1.4B | 977.9M | 836.6M |
Inventory | 1.0B | 1.1B | 1.1B | 967.4M | 716.9M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 7.9B | 9.1B | 9.9B | 9.4B | 9.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.9B | 8.1B | 8.9B | 8.4B | 7.6B |
Goodwill | 5.9B | 5.3B | 5.8B | 3.4B | 1.8B |
Intangible Assets | 1.2B | 1.4B | 1.5B | 1.2B | 749.1M |
Long-term Investments | 12.3M | 16.0M | 23.2M | 35.8M | 9.1M |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 19.4B | 17.3B | 16.8B | 13.3B | 11.3B |
Total Assets | 27.3B | 26.3B | 26.7B | 22.6B | 20.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.1B | 1.2B | 1.3B | 1.0B | 894.4M |
Short-term Debt | 1.2B | 1.7B | 2.2B | 937.6M | 867.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 5.8B | 6.2B | 6.3B | 3.1B | 5.7B |
Non-Current Liabilities | |||||
Long-term Debt | 3.6B | 3.2B | 4.0B | 3.9B | 3.3B |
Deferred Tax Liabilities | 619.3M | 645.7M | 693.7M | 530.6M | 360.6M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 4.6B | 4.3B | 5.1B | 4.7B | 4.0B |
Total Liabilities | 10.4B | 10.5B | 11.5B | 7.8B | 9.7B |
Equity | |||||
Common Stock | 12.2B | 1.8M | 1.8M | 1.7M | 1.7M |
Retained Earnings | 2.1B | 13.4B | 12.7B | 12.3B | 8.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 16.9B | 15.9B | 15.2B | 14.8B | 10.6B |
Key Metrics | |||||
Total Debt | 4.8B | 4.8B | 6.2B | 4.8B | 4.1B |
Working Capital | 2.1B | 2.9B | 3.6B | 6.3B | 3.3B |
Balance Sheet Composition
Hal Trust Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.7B | 1.4B | 681.2M | 4.8B | 1.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 448.8M | 301.6M | -49.5M | -188.8M | 167.5M |
Operating Cash Flow | 2.2B | 1.9B | 94.6M | 4.7B | 1.4B |
Investing Activities | |||||
Capital Expenditures | -1.3B | -1.1B | -844.9M | -703.9M | -810.5M |
Acquisitions | -697.5M | 47.3M | -2.0B | 3.9B | -209.0M |
Investment Purchases | -532.3M | -59.2M | -112.5M | -3.9B | -146.5M |
Investment Sales | 692.1M | 1.2B | 947.3M | 31.5M | 26.5M |
Investing Cash Flow | -1.8B | 86.3M | -2.0B | -657.6M | -1.1B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -257.5M | -221.5M | -247.1M | -200.5M | -241.9M |
Debt Issuance | 900.7M | 592.6M | 1.3B | 821.7M | 1.6B |
Debt Repayment | -821.5M | -1.1B | -963.5M | -545.0M | -1.4B |
Financing Cash Flow | -613.0M | -1.6B | 575.1M | 259.6M | -309.8M |
Free Cash Flow | 1.2B | 1.2B | 505.0M | 665.0M | 966.3M |
Net Change in Cash | -214.2M | 354.3M | -1.3B | 4.3B | -3.8M |
Cash Flow Trend
Hal Trust Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.28
Forward P/E
10.45
Price to Book
0.76
Price to Sales
0.87
PEG Ratio
10.45
Profitability Ratios
Profit Margin
9.33%
Operating Margin
14.17%
Return on Equity
8.74%
Return on Assets
4.49%
Financial Health
Current Ratio
1.37
Debt to Equity
30.49
Beta
0.64
Per Share Data
EPS (TTM)
€13.39
Book Value per Share
€163.59
Revenue per Share
€143.54
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hal | 11.2B | 9.28 | 0.76 | 8.74% | 9.33% | 30.49 |
CVC Capital Partners | 18.1B | 71.08 | 18.40 | 43.68% | 14.42% | 100.74 |
Pershing Square | 9.4B | 4.41 | - | 9.02% | 0.00% | 0.00 |
Reinet Investments | 4.5B | 5.68 | 0.66 | 12.14% | 99.62% | 0.00 |
Allfunds Group PLC | 3.7B | 34.46 | 1.91 | -7.45% | -23.44% | 22.28 |
Tetragon Financial | 1.4B | 2.15 | - | 11.10% | 0.00% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.