Heineken Holding N.V. | Large-cap | Consumer Defensive

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 29.8B
Gross Profit 10.5B 35.24%
Operating Income 3.4B 11.53%
Net Income 1.2B 3.89%
EPS (Diluted) €1.76

Balance Sheet Metrics

Total Assets 53.5B
Total Liabilities 31.4B
Shareholders Equity 22.1B
Debt to Equity 1.42

Cash Flow Metrics

Operating Cash Flow 2.2B
Free Cash Flow 3.0B

Revenue & Profitability Trend

Heineken Holding Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue29.8B30.4B28.7B21.9B19.7B
Cost of Goods Sold19.3B20.1B18.6B13.5B12.4B
Gross Profit10.5B10.3B10.1B8.4B7.3B
Operating Expenses000038.0M
Operating Income3.4B2.8B4.1B3.0B722.0M
Pre-tax Income2.0B2.5B4.2B4.3B157.0M
Income Tax846.0M121.0M1.1B799.0M245.0M
Net Income1.2B2.4B3.0B3.5B-88.0M
EPS (Diluted)€1.76€4.12€4.66€5.77-€0.36

Income Statement Trend

Heineken Holding Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets10.9B11.4B11.0B9.6B9.0B
Non-Current Assets42.6B43.4B41.4B39.3B33.6B
Total Assets53.5B54.8B52.4B48.8B42.6B
Liabilities
Current Liabilities14.2B14.8B14.2B12.1B10.9B
Non-Current Liabilities17.1B17.5B16.3B17.1B17.4B
Total Liabilities31.4B32.4B30.5B29.2B28.2B
Equity
Total Shareholders Equity22.1B22.4B21.9B19.7B14.4B

Balance Sheet Composition

Heineken Holding Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income1.2B2.4B3.0B3.5B-88.0M
Operating Cash Flow2.2B3.1B2.3B1.7B1.7B
Investing Activities
Capital Expenditures-2.0B-2.3B-1.7B-1.2B-1.4B
Investing Cash Flow-2.0B-3.2B-1.9B-1.8B-1.2B
Financing Activities
Dividends Paid-1.2B-1.3B-1.1B-796.0M-811.0M
Financing Cash Flow-2.2B-426.0M-2.8B-2.6B1.5B
Free Cash Flow3.0B1.8B2.5B2.6B1.5B

Cash Flow Trend

Heineken Holding Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 36.85
Forward P/E 13.48
Price to Book 1.92
Price to Sales 0.61
PEG Ratio 13.48

Profitability Ratios

Profit Margin 1.67%
Operating Margin 14.67%
Return on Equity 5.22%
Return on Assets 4.49%

Financial Health

Current Ratio 0.76
Debt to Equity 77.13
Beta 0.59

Per Share Data

EPS (TTM) €1.76
Book Value per Share €33.75
Revenue per Share €105.42

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
heio18.3B36.851.925.22%1.67%77.13
Heineken N.V 42.2B43.132.155.14%3.28%76.11
Unilever PLC 131.5B23.316.6429.41%9.45%142.11
Koninklijke Ahold 32.7B18.352.1111.77%1.99%132.08
JDE Peet's N.V 11.6B21.131.054.88%6.35%50.16
Acomo N.V 657.5M14.511.5010.66%3.32%58.02

Financial data is updated regularly. All figures are in the company's reporting currency.