
Heineken Holding (HEIO) | Financial Analysis & Statements
Heineken Holding N.V. | Large-cap | Consumer Defensive
Heineken Holding N.V. | Large-cap | Consumer Defensive
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
29.8B
Gross Profit
10.5B
35.24%
Operating Income
3.4B
11.53%
Net Income
1.2B
3.89%
EPS (Diluted)
€1.76
Balance Sheet Metrics
Total Assets
53.5B
Total Liabilities
31.4B
Shareholders Equity
22.1B
Debt to Equity
1.42
Cash Flow Metrics
Operating Cash Flow
2.2B
Free Cash Flow
3.0B
Revenue & Profitability Trend
Heineken Holding Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 29.8B | 30.4B | 28.7B | 21.9B | 19.7B |
Cost of Goods Sold | 19.3B | 20.1B | 18.6B | 13.5B | 12.4B |
Gross Profit | 10.5B | 10.3B | 10.1B | 8.4B | 7.3B |
Operating Expenses | 0 | 0 | 0 | 0 | 38.0M |
Operating Income | 3.4B | 2.8B | 4.1B | 3.0B | 722.0M |
Pre-tax Income | 2.0B | 2.5B | 4.2B | 4.3B | 157.0M |
Income Tax | 846.0M | 121.0M | 1.1B | 799.0M | 245.0M |
Net Income | 1.2B | 2.4B | 3.0B | 3.5B | -88.0M |
EPS (Diluted) | €1.76 | €4.12 | €4.66 | €5.77 | -€0.36 |
Income Statement Trend
Heineken Holding Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 10.9B | 11.4B | 11.0B | 9.6B | 9.0B |
Non-Current Assets | 42.6B | 43.4B | 41.4B | 39.3B | 33.6B |
Total Assets | 53.5B | 54.8B | 52.4B | 48.8B | 42.6B |
Liabilities | |||||
Current Liabilities | 14.2B | 14.8B | 14.2B | 12.1B | 10.9B |
Non-Current Liabilities | 17.1B | 17.5B | 16.3B | 17.1B | 17.4B |
Total Liabilities | 31.4B | 32.4B | 30.5B | 29.2B | 28.2B |
Equity | |||||
Total Shareholders Equity | 22.1B | 22.4B | 21.9B | 19.7B | 14.4B |
Balance Sheet Composition
Heineken Holding Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.2B | 2.4B | 3.0B | 3.5B | -88.0M |
Operating Cash Flow | 2.2B | 3.1B | 2.3B | 1.7B | 1.7B |
Investing Activities | |||||
Capital Expenditures | -2.0B | -2.3B | -1.7B | -1.2B | -1.4B |
Investing Cash Flow | -2.0B | -3.2B | -1.9B | -1.8B | -1.2B |
Financing Activities | |||||
Dividends Paid | -1.2B | -1.3B | -1.1B | -796.0M | -811.0M |
Financing Cash Flow | -2.2B | -426.0M | -2.8B | -2.6B | 1.5B |
Free Cash Flow | 3.0B | 1.8B | 2.5B | 2.6B | 1.5B |
Cash Flow Trend
Heineken Holding Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
36.85
Forward P/E
13.48
Price to Book
1.92
Price to Sales
0.61
PEG Ratio
13.48
Profitability Ratios
Profit Margin
1.67%
Operating Margin
14.67%
Return on Equity
5.22%
Return on Assets
4.49%
Financial Health
Current Ratio
0.76
Debt to Equity
77.13
Beta
0.59
Per Share Data
EPS (TTM)
€1.76
Book Value per Share
€33.75
Revenue per Share
€105.42
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
heio | 18.3B | 36.85 | 1.92 | 5.22% | 1.67% | 77.13 |
Heineken N.V | 42.2B | 43.13 | 2.15 | 5.14% | 3.28% | 76.11 |
Unilever PLC | 131.5B | 23.31 | 6.64 | 29.41% | 9.45% | 142.11 |
Koninklijke Ahold | 32.7B | 18.35 | 2.11 | 11.77% | 1.99% | 132.08 |
JDE Peet's N.V | 11.6B | 21.13 | 1.05 | 4.88% | 6.35% | 50.16 |
Acomo N.V | 657.5M | 14.51 | 1.50 | 10.66% | 3.32% | 58.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.