
Innate Pharma S.A (IPH) | Financial Analysis & Statements
Innate Pharma S.A. | Small-cap | Healthcare
Innate Pharma S.A. | Small-cap | Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
111.1M
Total Liabilities
102.2M
Shareholders Equity
8.8M
Debt to Equity
11.57
Cash Flow Metrics
Revenue & Profitability Trend
Innate Pharma S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 12.6M | 51.9M | 49.6M | 12.1M | 56.2M |
Cost of Goods Sold | - | - | - | - | 3.0M |
Gross Profit | - | - | - | - | 53.8M |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 95.8% |
Operating Expenses | |||||
Research & Development | 52.0M | 56.0M | 51.7M | 47.0M | 49.7M |
Selling, General & Administrative | 11.9M | 11.7M | 14.5M | 16.0M | 12.7M |
Other Operating Expenses | 284.0K | -3.2M | -131.0K | -3.1M | -7.3M |
Total Operating Expenses | 64.2M | 64.6M | 66.0M | 59.9M | 55.1M |
Operating Income | -51.6M | -12.7M | -16.4M | -47.8M | 1.1M |
Operating Margin % | -408.7% | -24.4% | -33.1% | -394.9% | 1.9% |
Non-Operating Items | |||||
Interest Income | 2.4M | 3.2M | 546.0K | 327.0K | 564.0K |
Interest Expense | 566.0K | 640.0K | 288.0K | 312.0K | 341.0K |
Other Non-Operating Income | 232.0K | 2.6M | -41.8M | 2.3M | -2.1M |
Pre-tax Income | -49.5M | -7.6M | -58.0M | -45.5M | -829.0K |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -49.5M | -7.6M | -58.1M | -52.8M | -64.0M |
Net Margin % | -392.0% | -14.6% | -117.2% | -436.1% | -113.9% |
Key Metrics | |||||
EBITDA | -47.1M | -4.4M | 29.5M | -42.9M | 58.4M |
EPS (Basic) | -€0.61 | -€0.09 | -€0.73 | -€0.66 | -€0.81 |
EPS (Diluted) | -€0.61 | -€0.09 | -€0.73 | -€0.66 | -€0.81 |
Basic Shares Outstanding | 81051798 | 80453282 | 79639826 | 79542627 | 78934960 |
Diluted Shares Outstanding | 81051798 | 80453282 | 79639826 | 79542627 | 78934960 |
Income Statement Trend
Innate Pharma S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 66.4M | 70.6M | 84.2M | 103.8M | 136.8M |
Short-term Investments | 14.4M | 21.9M | 17.3M | 16.1M | 14.8M |
Accounts Receivable | 650.0K | 15.2M | 3.1M | 846.0K | 10.6M |
Inventory | - | - | - | - | - |
Other Current Assets | - | 1.0K | 2.0K | 1.0K | - |
Total Current Assets | 85.7M | 148.0M | 139.8M | 138.3M | 173.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.9M | 3.4M | 4.3M | 10.2M | 11.3M |
Goodwill | 0 | 416.0K | 1.6M | 44.2M | 46.3M |
Intangible Assets | - | 416.0K | 1.6M | 44.2M | 46.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 9.9M | 19.6M | 22.8M | 35.0M | 37.1M |
Total Non-Current Assets | 25.3M | 27.2M | 59.5M | 129.2M | 134.0M |
Total Assets | 111.1M | 175.2M | 199.3M | 267.5M | 307.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.9M | 8.6M | 13.7M | 14.7M | 20.7M |
Short-term Debt | 8.7M | 8.9M | 2.1M | 30.7M | 2.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 7.4M | 7.6M | 10.2M | 7.4M | 1.8M |
Total Current Liabilities | 33.0M | 39.6M | 41.3M | 79.9M | 45.5M |
Non-Current Liabilities | |||||
Long-term Debt | 22.3M | 31.0M | 40.1M | 13.5M | 16.9M |
Deferred Tax Liabilities | - | 9.0M | 8.6M | 5.0M | 7.1M |
Other Non-Current Liabilities | 41.1M | 45.0M | 53.0M | 33.0M | 44.9M |
Total Non-Current Liabilities | 69.2M | 83.6M | 103.8M | 80.2M | 106.0M |
Total Liabilities | 102.2M | 123.3M | 145.1M | 160.1M | 151.4M |
Equity | |||||
Common Stock | 4.2M | 4.0M | 4.0M | 4.0M | 4.0M |
Retained Earnings | -386.4M | -336.9M | -330.3M | -272.2M | -220.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.8M | 51.9M | 54.2M | 107.4M | 156.0M |
Key Metrics | |||||
Total Debt | 31.0M | 39.9M | 42.3M | 44.3M | 19.1M |
Working Capital | 52.8M | 108.4M | 98.5M | 58.4M | 128.0M |
Balance Sheet Composition
Innate Pharma S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -49.5M | -7.6M | -58.1M | -52.8M | -64.0M |
Depreciation & Amortization | 2.0M | 5.1M | 45.4M | 4.6M | 56.8M |
Stock-Based Compensation | 3.9M | 4.3M | 4.2M | 2.6M | 2.5M |
Working Capital Changes | 0 | 0 | -12.5M | -9.9M | -49.2M |
Operating Cash Flow | -43.9M | 1.8M | -20.8M | -56.4M | -53.5M |
Investing Activities | |||||
Capital Expenditures | -391.0K | -201.0K | -535.0K | -922.0K | -898.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | 0 | 0 | 0 | -3.0M |
Investment Sales | 9.6M | 22.8M | 3.0M | 0 | 0 |
Investing Cash Flow | 9.2M | 22.6M | 2.5M | -883.0K | -4.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | 0 | 0 | 0 | 0 |
Debt Issuance | - | 0 | 0 | 28.7M | 1.4M |
Debt Repayment | -8.9M | -2.4M | -2.0M | -2.1M | -2.2M |
Financing Cash Flow | -8.9M | -2.4M | -2.0M | 26.6M | -884.0K |
Free Cash Flow | -7.3M | -34.9M | -20.3M | -59.8M | -63.0M |
Net Change in Cash | -43.6M | 22.1M | -20.4M | -30.7M | -58.3M |
Cash Flow Trend
Innate Pharma S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-2.59
Forward P/E
1.17
Price to Book
15.05
Price to Sales
7.24
PEG Ratio
0.00
Profitability Ratios
Profit Margin
-245.87%
Operating Margin
-324.87%
Return on Equity
-162.91%
Return on Assets
-22.52%
Financial Health
Current Ratio
2.60
Debt to Equity
350.86
Beta
0.98
Per Share Data
EPS (TTM)
-€0.61
Book Value per Share
€0.11
Revenue per Share
€0.25
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
iph | 145.6M | -2.59 | 15.05 | -162.91% | -245.87% | 350.86 |
Medincell S.A | 557.6M | -18.19 | - | 61.33% | -66.50% | -1.44 |
Abivax SA | 547.1M | -3.08 | -82.88 | -196.12% | 0.00% | -16.16 |
Ose | 120.5M | 3.61 | 1.81 | 86.29% | 44.88% | 72.30 |
Sensorion SA | 107.0M | -3.63 | 1.36 | -49.28% | 0.00% | 2.93 |
Transgene S.A | 110.8M | - | 6.96 | -220.48% | 0.00% | 68.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.