Innate Pharma S.A. | Small-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 111.1M
Total Liabilities 102.2M
Shareholders Equity 8.8M
Debt to Equity 11.57

Cash Flow Metrics

Revenue & Profitability Trend

Innate Pharma S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i12.6M51.9M49.6M12.1M56.2M
Cost of Goods Sold i----3.0M
Gross Profit i----53.8M
Gross Margin % i0.0%0.0%0.0%0.0%95.8%
Operating Expenses
Research & Development i52.0M56.0M51.7M47.0M49.7M
Selling, General & Administrative i11.9M11.7M14.5M16.0M12.7M
Other Operating Expenses i284.0K-3.2M-131.0K-3.1M-7.3M
Total Operating Expenses i64.2M64.6M66.0M59.9M55.1M
Operating Income i-51.6M-12.7M-16.4M-47.8M1.1M
Operating Margin % i-408.7%-24.4%-33.1%-394.9%1.9%
Non-Operating Items
Interest Income i2.4M3.2M546.0K327.0K564.0K
Interest Expense i566.0K640.0K288.0K312.0K341.0K
Other Non-Operating Income232.0K2.6M-41.8M2.3M-2.1M
Pre-tax Income i-49.5M-7.6M-58.0M-45.5M-829.0K
Income Tax i00000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-49.5M-7.6M-58.1M-52.8M-64.0M
Net Margin % i-392.0%-14.6%-117.2%-436.1%-113.9%
Key Metrics
EBITDA i-47.1M-4.4M29.5M-42.9M58.4M
EPS (Basic) i-€0.61-€0.09-€0.73-€0.66-€0.81
EPS (Diluted) i-€0.61-€0.09-€0.73-€0.66-€0.81
Basic Shares Outstanding i8105179880453282796398267954262778934960
Diluted Shares Outstanding i8105179880453282796398267954262778934960

Income Statement Trend

Innate Pharma S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i66.4M70.6M84.2M103.8M136.8M
Short-term Investments i14.4M21.9M17.3M16.1M14.8M
Accounts Receivable i650.0K15.2M3.1M846.0K10.6M
Inventory i-----
Other Current Assets-1.0K2.0K1.0K-
Total Current Assets i85.7M148.0M139.8M138.3M173.5M
Non-Current Assets
Property, Plant & Equipment i2.9M3.4M4.3M10.2M11.3M
Goodwill i0416.0K1.6M44.2M46.3M
Intangible Assets i-416.0K1.6M44.2M46.3M
Long-term Investments-----
Other Non-Current Assets9.9M19.6M22.8M35.0M37.1M
Total Non-Current Assets i25.3M27.2M59.5M129.2M134.0M
Total Assets i111.1M175.2M199.3M267.5M307.4M
Liabilities
Current Liabilities
Accounts Payable i7.9M8.6M13.7M14.7M20.7M
Short-term Debt i8.7M8.9M2.1M30.7M2.1M
Current Portion of Long-term Debt-----
Other Current Liabilities7.4M7.6M10.2M7.4M1.8M
Total Current Liabilities i33.0M39.6M41.3M79.9M45.5M
Non-Current Liabilities
Long-term Debt i22.3M31.0M40.1M13.5M16.9M
Deferred Tax Liabilities i-9.0M8.6M5.0M7.1M
Other Non-Current Liabilities41.1M45.0M53.0M33.0M44.9M
Total Non-Current Liabilities i69.2M83.6M103.8M80.2M106.0M
Total Liabilities i102.2M123.3M145.1M160.1M151.4M
Equity
Common Stock i4.2M4.0M4.0M4.0M4.0M
Retained Earnings i-386.4M-336.9M-330.3M-272.2M-220.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i8.8M51.9M54.2M107.4M156.0M
Key Metrics
Total Debt i31.0M39.9M42.3M44.3M19.1M
Working Capital i52.8M108.4M98.5M58.4M128.0M

Balance Sheet Composition

Innate Pharma S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-49.5M-7.6M-58.1M-52.8M-64.0M
Depreciation & Amortization i2.0M5.1M45.4M4.6M56.8M
Stock-Based Compensation i3.9M4.3M4.2M2.6M2.5M
Working Capital Changes i00-12.5M-9.9M-49.2M
Operating Cash Flow i-43.9M1.8M-20.8M-56.4M-53.5M
Investing Activities
Capital Expenditures i-391.0K-201.0K-535.0K-922.0K-898.0K
Acquisitions i-----
Investment Purchases i-000-3.0M
Investment Sales i9.6M22.8M3.0M00
Investing Cash Flow i9.2M22.6M2.5M-883.0K-4.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i-0000
Debt Issuance i-0028.7M1.4M
Debt Repayment i-8.9M-2.4M-2.0M-2.1M-2.2M
Financing Cash Flow i-8.9M-2.4M-2.0M26.6M-884.0K
Free Cash Flow i-7.3M-34.9M-20.3M-59.8M-63.0M
Net Change in Cash i-43.6M22.1M-20.4M-30.7M-58.3M

Cash Flow Trend

Innate Pharma S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -2.59
Forward P/E 1.17
Price to Book 15.05
Price to Sales 7.24
PEG Ratio 0.00

Profitability Ratios

Profit Margin -245.87%
Operating Margin -324.87%
Return on Equity -162.91%
Return on Assets -22.52%

Financial Health

Current Ratio 2.60
Debt to Equity 350.86
Beta 0.98

Per Share Data

EPS (TTM) -€0.61
Book Value per Share €0.11
Revenue per Share €0.25

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
iph145.6M-2.5915.05-162.91%-245.87%350.86
Medincell S.A 557.6M-18.19-61.33%-66.50%-1.44
Abivax SA 547.1M-3.08-82.88-196.12%0.00%-16.16
Ose 120.5M3.611.8186.29%44.88%72.30
Sensorion SA 107.0M-3.631.36-49.28%0.00%2.93
Transgene S.A 110.8M-6.96-220.48%0.00%68.38

Financial data is updated regularly. All figures are in the company's reporting currency.