Jerónimo Martins SGPS S.A. | Large-cap | Consumer Defensive

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 9.0B
Gross Profit 1.8B 20.23%
Operating Income 286.0M 3.17%
Net Income 143.0M 1.59%
EPS (Diluted) €0.23

Balance Sheet Metrics

Total Assets 15.4B
Total Liabilities 12.1B
Shareholders Equity 3.4B
Debt to Equity 3.56

Cash Flow Metrics

Operating Cash Flow 136.0M
Free Cash Flow -194.0M

Revenue & Profitability Trend

Jerónimo Martins Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i33.5B30.6B25.4B20.9B19.3B
Cost of Goods Sold i26.6B24.4B20.1B16.4B15.1B
Gross Profit i6.9B6.3B5.3B4.5B4.2B
Gross Margin % i20.5%20.4%21.0%21.5%21.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i5.7B5.0B4.3B3.7B3.5B
Other Operating Expenses i57.0M20.0M29.0M1.0M4.0M
Total Operating Expenses i5.7B5.0B4.3B3.7B3.5B
Operating Income i1.1B1.2B1.0B820.0M666.0M
Operating Margin % i3.3%4.0%3.9%3.9%3.5%
Non-Operating Items
Interest Income i47.0M48.0M15.0M1.0M2.0M
Interest Expense i316.0M237.0M165.0M147.0M148.0M
Other Non-Operating Income-----
Pre-tax Income i801.0M1.0B814.0M652.0M459.0M
Income Tax i195.0M239.0M207.0M168.0M136.0M
Effective Tax Rate % i24.3%23.6%25.4%25.8%29.6%
Net Income i606.0M773.0M607.0M484.0M323.0M
Net Margin % i1.8%2.5%2.4%2.3%1.7%
Key Metrics
EBITDA i2.2B2.2B1.8B1.6B1.4B
EPS (Basic) i€0.95€1.20€0.94€0.74€0.50
EPS (Diluted) i€0.95€1.20€0.94€0.74€0.50
Basic Shares Outstanding i628434220628434220628434220628434220628434220
Diluted Shares Outstanding i628434220628434220628434220628434220628434220

Income Statement Trend

Jerónimo Martins Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.8B1.9B1.8B1.5B1.0B
Short-term Investments i58.0M135.0M21.0M33.0M-
Accounts Receivable i75.0M72.0M66.0M52.0M43.0M
Inventory i2.0B1.8B1.5B1.1B980.0M
Other Current Assets2.0M-1.0M1.0M1.0M-1.0M
Total Current Assets i4.8B4.7B3.9B3.1B2.4B
Non-Current Assets
Property, Plant & Equipment i4.0B3.6B5.4B2.8B0
Goodwill i1.4B1.4B1.4B1.4B1.4B
Intangible Assets i156.0M155.0M142.0M139.0M137.0M
Long-term Investments-----
Other Non-Current Assets7.0M3.0M1.0M02.0M
Total Non-Current Assets i10.5B9.6B7.9B7.3B7.0B
Total Assets i15.3B14.3B11.8B10.4B9.4B
Liabilities
Current Liabilities
Accounts Payable i5.4B5.2B4.6B3.7B3.3B
Short-term Debt i1.1B1.0B662.0M507.0M537.0M
Current Portion of Long-term Debt-----
Other Current Liabilities----1.0M-1.0M
Total Current Liabilities i7.9B7.8B6.5B5.3B4.7B
Non-Current Liabilities
Long-term Debt i3.8B3.1B2.5B2.3B2.3B
Deferred Tax Liabilities i130.0M104.0M90.0M66.0M66.0M
Other Non-Current Liabilities-1.0M-1.0M-1.0M--1.0M
Total Non-Current Liabilities i4.1B3.4B2.7B2.5B2.4B
Total Liabilities i12.0B11.2B9.3B7.8B7.2B
Equity
Common Stock i629.0M629.0M629.0M629.0M629.0M
Retained Earnings i2.5B2.3B1.9B1.8B1.5B
Treasury Stock i6.0M6.0M6.0M6.0M6.0M
Other Equity-----
Total Shareholders Equity i3.3B3.1B2.6B2.5B2.3B
Key Metrics
Total Debt i4.9B4.1B3.1B2.8B2.8B
Working Capital i-3.1B-3.2B-2.6B-2.2B-2.3B

Balance Sheet Composition

Jerónimo Martins Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i599.0M756.0M590.0M463.0M312.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-196.0M-206.0M-432.0M-152.0M37.0M
Operating Cash Flow i684.0M750.0M316.0M465.0M529.0M
Investing Activities
Capital Expenditures i-997.0M-1.1B-830.0M-578.0M-510.0M
Acquisitions i-23.0M-48.0M7.0M-6.0M0
Investment Purchases i-1.0M0-17.0M0-
Investment Sales i80.0M-11.0M0-
Investing Cash Flow i-942.0M-1.1B-828.0M-585.0M-490.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i-429.0M-363.0M-511.0M-198.0M-232.0M
Debt Issuance i-198.0M52.0M--
Debt Repayment i-----
Financing Cash Flow i-430.0M-163.0M-459.0M-198.0M-232.0M
Free Cash Flow i649.0M837.0M1.2B1.1B935.0M
Net Change in Cash i-688.0M-538.0M-971.0M-318.0M-193.0M

Cash Flow Trend

Jerónimo Martins Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.35
Forward P/E 19.04
Price to Book 4.74
Price to Sales 0.40
PEG Ratio -2.30

Profitability Ratios

Profit Margin 1.78%
Operating Margin 3.17%
Return on Equity 20.67%
Return on Assets 5.66%

Financial Health

Current Ratio 0.57
Debt to Equity 167.09
Beta 0.47

Per Share Data

EPS (TTM) €0.98
Book Value per Share €4.62
Revenue per Share €55.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
jmt13.9B22.354.7420.67%1.78%167.09
Sonae, SGPS, S.A 2.6B9.980.839.19%2.28%112.54
EDP - Energias de 15.6B20.831.444.42%4.84%156.18
Galp Energia SGPS 11.8B11.262.6921.65%4.82%96.94
EDP Renováveis S.A 10.6B19.351.04-4.54%-31.21%96.09
Banco Comercial 10.1B11.251.4612.53%26.79%0.63

Financial data is updated regularly. All figures are in the company's reporting currency.