
Jerónimo Martins (JMT) | Financial Analysis & Statements
Jerónimo Martins SGPS S.A. | Large-cap | Consumer Defensive
Jerónimo Martins SGPS S.A. | Large-cap | Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
9.0B
Gross Profit
1.8B
20.23%
Operating Income
286.0M
3.17%
Net Income
143.0M
1.59%
EPS (Diluted)
€0.23
Balance Sheet Metrics
Total Assets
15.4B
Total Liabilities
12.1B
Shareholders Equity
3.4B
Debt to Equity
3.56
Cash Flow Metrics
Operating Cash Flow
136.0M
Free Cash Flow
-194.0M
Revenue & Profitability Trend
Jerónimo Martins Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 33.5B | 30.6B | 25.4B | 20.9B | 19.3B |
Cost of Goods Sold | 26.6B | 24.4B | 20.1B | 16.4B | 15.1B |
Gross Profit | 6.9B | 6.3B | 5.3B | 4.5B | 4.2B |
Gross Margin % | 20.5% | 20.4% | 21.0% | 21.5% | 21.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 5.7B | 5.0B | 4.3B | 3.7B | 3.5B |
Other Operating Expenses | 57.0M | 20.0M | 29.0M | 1.0M | 4.0M |
Total Operating Expenses | 5.7B | 5.0B | 4.3B | 3.7B | 3.5B |
Operating Income | 1.1B | 1.2B | 1.0B | 820.0M | 666.0M |
Operating Margin % | 3.3% | 4.0% | 3.9% | 3.9% | 3.5% |
Non-Operating Items | |||||
Interest Income | 47.0M | 48.0M | 15.0M | 1.0M | 2.0M |
Interest Expense | 316.0M | 237.0M | 165.0M | 147.0M | 148.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 801.0M | 1.0B | 814.0M | 652.0M | 459.0M |
Income Tax | 195.0M | 239.0M | 207.0M | 168.0M | 136.0M |
Effective Tax Rate % | 24.3% | 23.6% | 25.4% | 25.8% | 29.6% |
Net Income | 606.0M | 773.0M | 607.0M | 484.0M | 323.0M |
Net Margin % | 1.8% | 2.5% | 2.4% | 2.3% | 1.7% |
Key Metrics | |||||
EBITDA | 2.2B | 2.2B | 1.8B | 1.6B | 1.4B |
EPS (Basic) | €0.95 | €1.20 | €0.94 | €0.74 | €0.50 |
EPS (Diluted) | €0.95 | €1.20 | €0.94 | €0.74 | €0.50 |
Basic Shares Outstanding | 628434220 | 628434220 | 628434220 | 628434220 | 628434220 |
Diluted Shares Outstanding | 628434220 | 628434220 | 628434220 | 628434220 | 628434220 |
Income Statement Trend
Jerónimo Martins Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.8B | 1.9B | 1.8B | 1.5B | 1.0B |
Short-term Investments | 58.0M | 135.0M | 21.0M | 33.0M | - |
Accounts Receivable | 75.0M | 72.0M | 66.0M | 52.0M | 43.0M |
Inventory | 2.0B | 1.8B | 1.5B | 1.1B | 980.0M |
Other Current Assets | 2.0M | -1.0M | 1.0M | 1.0M | -1.0M |
Total Current Assets | 4.8B | 4.7B | 3.9B | 3.1B | 2.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.0B | 3.6B | 5.4B | 2.8B | 0 |
Goodwill | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B |
Intangible Assets | 156.0M | 155.0M | 142.0M | 139.0M | 137.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 7.0M | 3.0M | 1.0M | 0 | 2.0M |
Total Non-Current Assets | 10.5B | 9.6B | 7.9B | 7.3B | 7.0B |
Total Assets | 15.3B | 14.3B | 11.8B | 10.4B | 9.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.4B | 5.2B | 4.6B | 3.7B | 3.3B |
Short-term Debt | 1.1B | 1.0B | 662.0M | 507.0M | 537.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | -1.0M | -1.0M |
Total Current Liabilities | 7.9B | 7.8B | 6.5B | 5.3B | 4.7B |
Non-Current Liabilities | |||||
Long-term Debt | 3.8B | 3.1B | 2.5B | 2.3B | 2.3B |
Deferred Tax Liabilities | 130.0M | 104.0M | 90.0M | 66.0M | 66.0M |
Other Non-Current Liabilities | -1.0M | -1.0M | -1.0M | - | -1.0M |
Total Non-Current Liabilities | 4.1B | 3.4B | 2.7B | 2.5B | 2.4B |
Total Liabilities | 12.0B | 11.2B | 9.3B | 7.8B | 7.2B |
Equity | |||||
Common Stock | 629.0M | 629.0M | 629.0M | 629.0M | 629.0M |
Retained Earnings | 2.5B | 2.3B | 1.9B | 1.8B | 1.5B |
Treasury Stock | 6.0M | 6.0M | 6.0M | 6.0M | 6.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.3B | 3.1B | 2.6B | 2.5B | 2.3B |
Key Metrics | |||||
Total Debt | 4.9B | 4.1B | 3.1B | 2.8B | 2.8B |
Working Capital | -3.1B | -3.2B | -2.6B | -2.2B | -2.3B |
Balance Sheet Composition
Jerónimo Martins Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 599.0M | 756.0M | 590.0M | 463.0M | 312.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -196.0M | -206.0M | -432.0M | -152.0M | 37.0M |
Operating Cash Flow | 684.0M | 750.0M | 316.0M | 465.0M | 529.0M |
Investing Activities | |||||
Capital Expenditures | -997.0M | -1.1B | -830.0M | -578.0M | -510.0M |
Acquisitions | -23.0M | -48.0M | 7.0M | -6.0M | 0 |
Investment Purchases | -1.0M | 0 | -17.0M | 0 | - |
Investment Sales | 80.0M | - | 11.0M | 0 | - |
Investing Cash Flow | -942.0M | -1.1B | -828.0M | -585.0M | -490.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -429.0M | -363.0M | -511.0M | -198.0M | -232.0M |
Debt Issuance | - | 198.0M | 52.0M | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -430.0M | -163.0M | -459.0M | -198.0M | -232.0M |
Free Cash Flow | 649.0M | 837.0M | 1.2B | 1.1B | 935.0M |
Net Change in Cash | -688.0M | -538.0M | -971.0M | -318.0M | -193.0M |
Cash Flow Trend
Jerónimo Martins Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.35
Forward P/E
19.04
Price to Book
4.74
Price to Sales
0.40
PEG Ratio
-2.30
Profitability Ratios
Profit Margin
1.78%
Operating Margin
3.17%
Return on Equity
20.67%
Return on Assets
5.66%
Financial Health
Current Ratio
0.57
Debt to Equity
167.09
Beta
0.47
Per Share Data
EPS (TTM)
€0.98
Book Value per Share
€4.62
Revenue per Share
€55.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
jmt | 13.9B | 22.35 | 4.74 | 20.67% | 1.78% | 167.09 |
Sonae, SGPS, S.A | 2.6B | 9.98 | 0.83 | 9.19% | 2.28% | 112.54 |
EDP - Energias de | 15.6B | 20.83 | 1.44 | 4.42% | 4.84% | 156.18 |
Galp Energia SGPS | 11.8B | 11.26 | 2.69 | 21.65% | 4.82% | 96.94 |
EDP Renováveis S.A | 10.6B | 19.35 | 1.04 | -4.54% | -31.21% | 96.09 |
Banco Comercial | 10.1B | 11.25 | 1.46 | 12.53% | 26.79% | 0.63 |
Financial data is updated regularly. All figures are in the company's reporting currency.