
KBC Ancora SCA (KBCA) | Financial Analysis & Statements
KBC Ancora SCA | Large-cap | Financial Services
KBC Ancora SCA | Large-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
3.6B
Total Liabilities
116.4M
Shareholders Equity
3.5B
Debt to Equity
0.03
Cash Flow Metrics
Revenue & Profitability Trend
KBC Ancora SCA Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 371.5M | 302.0M | 808.1M | 532.1M | 63.1M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.2M | 3.0M | 3.3M | 2.4M | 2.2M |
Other Operating Expenses | 125 | 79.4K | 7.7K | 125 | 125 |
Total Operating Expenses | 3.2M | 3.1M | 3.3M | 2.4M | 2.2M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 368.3M | 298.9M | 804.8M | 529.7M | 60.8M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 368.3M | 298.9M | 804.8M | 529.7M | 60.8M |
Net Margin % | 99.1% | 99.0% | 99.6% | 99.6% | 96.4% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | €4.78 | €3.88 | €10.29 | €6.76 | €0.78 |
EPS (Diluted) | €4.78 | €3.88 | €10.29 | €6.76 | €0.78 |
Basic Shares Outstanding | 77011844 | 77011844 | 78184128 | 78301314 | 78301314 |
Diluted Shares Outstanding | 77011844 | 77011844 | 78184128 | 78301314 | 78301314 |
Income Statement Trend
KBC Ancora SCA Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 773 | 196.9K | 75.9M | 64.3M | 62.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 3.6B | 3.7B | 3.7B | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 173.5K | 182.1K | 155.4K | 167.9K | 160.8K |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 115.6M | 173.0M | 243.0M | 343.0M | 343.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 116.4M | 173.8M | 243.9M | - | - |
Equity | |||||
Common Stock | 3.2B | 2.0B | 2.0B | 2.0B | 2.0B |
Retained Earnings | 776.6K | 866.8K | 242.8K | 383.1K | 767.5K |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.5B | 3.5B | 3.4B | 3.3B | 2.8B |
Key Metrics | |||||
Total Debt | 115.6M | 173.0M | 243.0M | 343.0M | 343.0M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
KBC Ancora SCA Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -7.7M | -11.2M | -16.8M | 495.6M | -16.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 4.1M | -49.5M | -4.4M | 0 | 0 |
Operating Cash Flow | 3.2M | -6.1M | -4.3M | 509.4M | -2.2M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | 511.7M | 0 |
Financing Activities | |||||
Share Repurchases | 0 | -45.7M | -4.3M | 0 | 0 |
Dividends Paid | -315.0M | -254.9M | -688.3M | -15.7M | 0 |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | -100.0M | 0 | 0 |
Financing Cash Flow | -314.9M | -300.5M | -792.6M | -15.7M | 0 |
Free Cash Flow | 379.1M | 303.9M | 817.3M | 31.8M | 75.3M |
Net Change in Cash | -311.7M | -306.6M | -796.9M | 1.0B | -2.2M |
Cash Flow Trend
KBC Ancora SCA Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.40
Forward P/E
14.80
Price to Book
1.50
Price to Sales
14.41
PEG Ratio
14.80
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
10.46%
Return on Assets
-0.05%
Financial Health
Current Ratio
21.57
Debt to Equity
2.81
Beta
1.07
Per Share Data
EPS (TTM)
€4.80
Book Value per Share
€46.20
Revenue per Share
€4.82
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
kbca | 5.4B | 14.40 | 1.50 | 10.46% | 0.00% | 2.81 |
Sofina SA | 9.4B | 7.08 | 0.91 | 14.02% | 94.93% | 6.76 |
Groupe Bruxelles | 9.4B | 306.67 | 0.76 | -1.41% | -1.59% | 53.49 |
Brederode S.A | 3.4B | 8.14 | 0.81 | 10.45% | 109.70% | 0.00 |
Gimv NV | 1.6B | 5.84 | 0.82 | 12.90% | 72.77% | 18.95 |
Tinc Comm. VA | 490.7M | 8.96 | 0.73 | 8.49% | 59.20% | 1.36 |
Financial data is updated regularly. All figures are in the company's reporting currency.