Motocycles Ardoin St (MLARD) | Financial Analysis & Statements
Motocycles Ardoin St Amand Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
No financial overview data available.
Motocycles Ardoin St Income Statement From 2018 to 2023
| Metric | 2023 | 2022 | 2021 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue | 103.0K | 104.0K | 101.0K | 91.5K | 80.0K |
| Cost of Goods Sold | 47.3K | 65.9K | 53.7K | 43.6K | 49.5K |
| Gross Profit | 55.7K | 38.1K | 47.3K | 47.9K | 30.5K |
| Gross Margin % | 54.1% | 36.6% | 46.8% | 52.3% | 38.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 3.5K | 2.3K | 2.6K | 1.9K | 12.4K |
| Total Operating Expenses | 3.5K | 2.3K | 2.6K | 1.9K | 12.4K |
| Operating Income | -39.0K | -94.4K | -75.8K | -78.1K | -99.0K |
| Operating Margin % | -37.9% | -90.8% | -75.0% | -85.3% | -123.7% |
| Non-Operating Items | |||||
| Interest Income | 60.1K | 2.6K | 15.3K | 578 | 32.8K |
| Interest Expense | 19.1K | 3.1K | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 3.7K | -85.5K | -60.5K | -65.1K | -34.4K |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 3.7K | -85.5K | -60.5K | -65.1K | -34.4K |
| Net Margin % | 3.6% | -82.2% | -59.9% | -71.1% | -43.0% |
| Key Metrics | |||||
| EBITDA | 50.1K | -53.6K | -62.4K | -66.1K | -89.2K |
| EPS (Basic) | - | - | - | - | - |
| EPS (Diluted) | - | - | - | - | - |
| Basic Shares Outstanding | - | - | - | - | - |
| Diluted Shares Outstanding | - | - | - | - | - |
Income Statement Trend
Motocycles Ardoin St Balance Sheet From 2018 to 2023
| Metric | 2023 | 2022 | 2021 | 2019 | 2018 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.0M | 2.1M | 1.9M | 2.2M | 2.6M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 499.5K | 500.1K | 729.7K | 586.9K | 490.3K |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | 1 | 1 | 2 |
| Total Current Assets | 3.1M | 3.2M | 3.2M | 3.3M | 3.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 441.3K | 441.3K | 40.9K | 37.6K | 5.7K |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | -1 | - | 1 | -8 |
| Total Non-Current Assets | 1.4M | 1.5M | 1.2M | 1.2M | 1.5M |
| Total Assets | 4.6M | 4.6M | 4.4M | 4.4M | 4.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 50.6K | 44.0K | 42.9K | 42.9K | 57.7K |
| Short-term Debt | 288.2K | 366.6K | 2.8K | 5.1K | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 5.7K |
| Total Current Liabilities | 402.1K | 461.7K | 90.4K | 88.4K | 104.2K |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 1 | 1 | 1 | 4 | 3 |
| Total Liabilities | 402.1K | 461.7K | 90.4K | 88.4K | 104.2K |
| Equity | |||||
| Common Stock | 521.2K | 521.2K | 521.2K | 521.2K | 521.2K |
| Retained Earnings | 3.7K | -85.5K | -60.5K | -65.1K | -34.4K |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.2M | 4.2M | 4.3M | 4.4M | 4.4M |
| Key Metrics | |||||
| Total Debt | 288.2K | 366.6K | 2.8K | 5.1K | 0 |
| Working Capital | 2.7M | 2.7M | 3.1M | 3.2M | 3.0M |
Balance Sheet Composition
Motocycles Ardoin St Cash Flow Statement
No cash flow data available.
Motocycles Ardoin St Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
2,040.00
Price to Sales
67.72
Profitability Ratios
Profit Margin
54.09%
Operating Margin
22.16%
Return on Equity
0.09%
Return on Assets
0.08%
Financial Health
Per Share Data
EPS (TTM)
€0.10
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MLARD | 7.0M | 2,040.00 | - | 0.09% | 54.09% | - |
| Aramis Group SAS | 323.9M | 16.46 | 1.58 | 10.04% | 0.84% | 77.08 |
| L'Agence | 2.2M | 60.00 | - | 5.99% | 41.48% | 0.76 |
| Hermès International | 175.5B | 38.23 | 9.15 | 25.21% | 28.27% | 12.27 |
| Christian Dior SE | 80.1B | 17.65 | 3.26 | 16.74% | 5.61% | 55.30 |
Financial data is updated regularly. All figures are in the company's reporting currency.