
Sumo Resources Plc (MLSUM) | Financial Analysis & Statements
Sumo Resources Plc | Small-cap | Basic Materials
Sumo Resources Plc | Small-cap | Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
No financial overview data available.
Sumo Resources Plc Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | 0 | 0 | 0 | 0 | 0 |
Gross Profit | 0 | 0 | 0 | 0 | 0 |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 5.6K | 5.9K | 105.0K | 193.1K | 174.3K |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 5.6K | 5.9K | 105.0K | 193.1K | 174.3K |
Operating Income | -5.6K | -5.9K | -5.6K | -31.4K | -34.3K |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -5.6K | -5.9K | -5.6K | -31.4K | -34.3K |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -5.6K | -5.9K | -5.6K | -31.4K | -34.3K |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -5.6K | -5.9K | 93.8K | 148.8K | 121.7K |
EPS (Basic) | - | - | €0.00 | €0.00 | €0.00 |
EPS (Diluted) | - | - | €0.00 | €0.00 | €0.00 |
Basic Shares Outstanding | - | - | 35801900 | 35801900 | 31000000 |
Diluted Shares Outstanding | - | - | 35801900 | 35801900 | 31000000 |
Income Statement Trend
Sumo Resources Plc Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 0 | 0 | 0 | 0 | 0 |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | 0 |
Inventory | 0 | 0 | 0 | 0 | 0 |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 0 | 0 | 0 | 97.3K | 236.0K |
Intangible Assets | - | - | - | 97.3K | 236.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 0 | 0 | 0 | 99.4K | 242.1K |
Total Assets | 0 | 0 | 0 | 99.4K | 242.1K |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 108.7K | 103.1K | 97.3K | 191.1K | 208.1K |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 86.0K |
Total Liabilities | 108.7K | 103.1K | 97.3K | 191.1K | 294.2K |
Equity | |||||
Common Stock | 3.6M | 3.6M | 3.6M | 3.6M | 3.1M |
Retained Earnings | -3.6M | -3.6M | -3.6M | -3.5M | -3.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -108.7K | -103.1K | -97.3K | -91.7K | -52.1K |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | -108.7K | -103.1K | -97.3K | -191.1K | -208.1K |
Balance Sheet Composition
Sumo Resources Plc Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -5.6K | -5.9K | -5.6K | -31.4K | -34.3K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | -5.6K | -5.9K | -105.0K | -193.1K | -174.3K |
Investing Activities | |||||
Capital Expenditures | 0 | 0 | 0 | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 0 | 0 | 0 | - | - |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - |
Free Cash Flow | 0 | 0 | 0 | 0 | 0 |
Net Change in Cash | -5.6K | -5.9K | -105.0K | -193.1K | -174.3K |
Cash Flow Trend
Sumo Resources Plc Key Financial Ratios
Valuation Ratios
Price to Sales
1.44
Profitability Ratios
Profit Margin
-6.14%
Operating Margin
-5.63%
Return on Equity
5.14%
Return on Assets
-7.03%
Financial Health
Beta
1.93
Per Share Data
EPS (TTM)
€0.00
Book Value per Share
€0.00
Revenue per Share
€0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mlsum | 155.0K | - | - | 5.14% | -6.14% | - |
Eramet S.A | 1.6B | 105.50 | 1.42 | -6.50% | -3.33% | 140.34 |
ZCCM Investment | 397.1M | 0.26 | 0.01 | 76.32% | 175.79% | 3.67 |
ZCI Limited | 11.1M | 2.50 | 0.16 | -7.78% | 7.82% | 29.90 |
Arkema S.A | 4.4B | 23.47 | 0.73 | 2.93% | 2.39% | 50.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.