Foncière Vindi S.A (MLVIN) | Financial Analysis & Statements
Foncière Vindi S.A. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
No financial overview data available.
Foncière Vindi S.A Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 305.6K | 984.2K | 172.3K | 195.9K | 124.2K |
| Cost of Goods Sold | 547.5K | 580.4K | 516.5K | 376.3K | 333.7K |
| Gross Profit | -242.0K | 403.8K | -344.2K | -180.4K | -209.5K |
| Gross Margin % | -79.2% | 41.0% | -199.8% | -92.1% | -168.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 1.0M | -457.1K | 865.8K | -696.3K | 20.3K |
| Total Operating Expenses | 1.0M | -457.1K | 865.8K | -696.3K | 20.3K |
| Operating Income | -1.3M | 796.7K | -1.2M | 425.9K | -328.0K |
| Operating Margin % | -440.1% | 80.9% | -677.3% | 217.4% | -264.1% |
| Non-Operating Items | |||||
| Interest Income | 1.4M | 1.2M | 695.8K | 218.8K | 292.6K |
| Interest Expense | 1.3M | 1.0M | 464.7K | 338.1K | 309.8K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -143.6K | 1.5M | 1.1M | 1.5M | -208.7K |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -401.7K | 964.3K | 869.6K | 950.5K | -171.4K |
| Net Margin % | -131.5% | 98.0% | 504.8% | 485.1% | -138.0% |
| Key Metrics | |||||
| EBITDA | 1.4M | 2.5M | 1.6M | 2.4M | 142.4K |
| EPS (Basic) | - | €0.05 | €0.04 | €0.05 | €-0.01 |
| EPS (Diluted) | - | €0.05 | €0.04 | €0.05 | €-0.01 |
| Basic Shares Outstanding | - | 19772219 | 19772219 | 19772219 | 18651503 |
| Diluted Shares Outstanding | - | 19772219 | 19772219 | 19772219 | 18651503 |
Income Statement Trend
Foncière Vindi S.A Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 570.0K | 250.4K | 59.4K | 158.9K | 20.9K |
| Short-term Investments | 5.1M | 5.2M | - | - | 25 |
| Accounts Receivable | - | 1.7K | 202 | 39.0K | 18.0K |
| Inventory | 1.7M | 1.7M | 1.7M | 1.7M | 1.7M |
| Other Current Assets | - | 1 | - | - | - |
| Total Current Assets | 15.8M | 12.9M | 13.5M | 11.3M | 6.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 354.9K | 354.9K | 232 | 731 | 2.8K |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1 | -1 | -1 | -2 | 459.2K |
| Total Non-Current Assets | 49.1M | 50.9M | 41.5M | 42.3M | 44.7M |
| Total Assets | 64.9M | 63.8M | 55.0M | 53.6M | 51.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 227.3K | 185.0K | 194.7K | 273.4K | 241.0K |
| Short-term Debt | 5.2M | 4.2M | 345.5K | 41.8K | 49.6K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.7M | 1.4M | 1.5M | 1.4M | 1.4M |
| Total Current Liabilities | 7.2M | 5.8M | 2.1M | 2.2M | 2.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 25.1M | 25.1M | 20.9M | 20.3M | 19.1M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | 1 | - |
| Total Non-Current Liabilities | 25.1M | 25.1M | 20.9M | 20.3M | 19.1M |
| Total Liabilities | 32.3M | 30.9M | 23.0M | 22.5M | 21.4M |
| Equity | |||||
| Common Stock | 2.2M | 2.2M | 2.2M | 2.2M | 2.2M |
| Retained Earnings | 21.9M | 22.3M | 21.4M | 20.5M | 19.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 32.6M | 33.0M | 32.0M | 31.1M | 30.2M |
| Key Metrics | |||||
| Total Debt | 30.3M | 29.2M | 21.2M | 20.3M | 19.1M |
| Working Capital | 8.6M | 7.1M | 11.4M | 9.1M | 4.6M |
Balance Sheet Composition
Foncière Vindi S.A Cash Flow Statement
No cash flow data available.
Foncière Vindi S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
65.71
Price to Sales
296.37
Profitability Ratios
Profit Margin
-79.19%
Operating Margin
385.76%
Return on Equity
-1.23%
Return on Assets
-0.62%
Financial Health
Per Share Data
EPS (TTM)
€-0.01
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MLVIN | 90.6M | 65.71 | - | -1.23% | -79.19% | - |
| Fiducial Real Estate | 405.6M | 13.60 | 0.92 | 7.62% | 26.87% | 0.40 |
| Foncière Inea SA | 378.7M | 76.89 | 0.71 | 0.90% | 5.81% | 113.40 |
| Crosswood | 112.7M | 24.65 | 1.33 | 5.50% | 1,179.90% | 0.09 |
| Foncière Volta | 85.4M | 10.73 | 0.71 | 7.30% | 81.54% | 70.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.