Foncière Volta (SPEL) | Financial Analysis & Statements
Foncière Volta Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
255.6M
Total Liabilities
124.8M
Shareholders Equity
130.8M
Debt to Equity
0.95
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2024
Foncière Volta Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 8.9M | 7.8M | 7.2M | 8.2M | 7.1M |
| Cost of Goods Sold | 1.8M | 2.6M | 2.1M | 2.3M | 1.5M |
| Gross Profit | 7.1M | 5.2M | 5.1M | 5.9M | 5.6M |
| Gross Margin % | 79.9% | 66.7% | 71.4% | 72.3% | 78.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 2.2M | 1.1M | 8.2M | 1.8M | 2.9M |
| Total Operating Expenses | 2.2M | 1.1M | 8.2M | 1.8M | 2.9M |
| Operating Income | 5.7M | 4.2M | -3.0M | 4.2M | 2.9M |
| Operating Margin % | 64.0% | 53.3% | -41.2% | 51.1% | 40.4% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | 3.0K | 30.0K |
| Interest Expense | 4.7M | 4.5M | 3.2M | 2.9M | 2.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 7.3M | -5.2M | 3.6M | 5.7M | 14.5M |
| Income Tax | 143.0K | 1.1M | 1.3M | 1.5M | 2.0M |
| Effective Tax Rate % | 2.0% | 0.0% | 36.3% | 26.0% | 13.9% |
| Net Income | 7.2M | -6.2M | 2.3M | 4.2M | 12.5M |
| Net Margin % | 80.5% | -79.8% | 31.8% | 51.3% | 175.9% |
| Key Metrics | |||||
| EBITDA | 8.4M | 7.4M | 7.3M | 10.4M | 16.2M |
| EPS (Basic) | €0.64 | €-0.56 | €0.22 | €0.40 | €1.02 |
| EPS (Diluted) | €0.64 | €-0.56 | €0.22 | €0.40 | €1.02 |
| Basic Shares Outstanding | 10544563 | 10544563 | 10544563 | 10555879 | 11037787 |
| Diluted Shares Outstanding | 10544563 | 10544563 | 10544563 | 10555879 | 11037787 |
Income Statement Trend
Foncière Volta Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 8.4M | 8.4M | 5.8M | 12.0M | 21.9M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 4.7M | 4.8M | 4.0M | 4.5M | 4.1M |
| Inventory | 31.8M | 30.4M | 33.1M | 32.7M | 41.5M |
| Other Current Assets | 4.0K | - | -1.0K | 1.0K | 1.0K |
| Total Current Assets | 64.9M | 52.0M | 50.1M | 73.0M | 74.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 211.0K | 95.0K | 104.0K | 106.0K | 105.0K |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 8.0K | 5.0K | 4.0K | - | 1.0K |
| Total Non-Current Assets | 191.0M | 197.8M | 195.1M | 173.6M | 172.9M |
| Total Assets | 255.8M | 249.7M | 245.2M | 246.6M | 247.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.9M | 2.2M | 2.7M | 1.6M | 1.4M |
| Short-term Debt | 32.4M | 23.7M | 27.5M | 16.9M | 9.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 4.3M | 3.8M | 3.2M | 483.0K | -1.0K |
| Total Current Liabilities | 47.2M | 31.7M | 36.7M | 25.6M | 17.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 53.5M | 69.7M | 59.5M | 76.2M | 85.0M |
| Deferred Tax Liabilities | 17.2M | 17.1M | 15.8M | 15.4M | 14.2M |
| Other Non-Current Liabilities | -1.0K | 2.0K | 1.0K | 2.0K | -1.0K |
| Total Non-Current Liabilities | 81.2M | 97.3M | 83.2M | 94.2M | 103.4M |
| Total Liabilities | 128.5M | 129.1M | 119.8M | 119.9M | 120.9M |
| Equity | |||||
| Common Stock | 22.4M | 22.4M | 22.4M | 22.4M | 22.4M |
| Retained Earnings | 7.2M | -6.2M | 2.3M | 4.2M | 11.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 127.4M | 120.7M | 125.3M | 126.7M | 126.7M |
| Key Metrics | |||||
| Total Debt | 85.9M | 93.4M | 87.1M | 93.1M | 94.5M |
| Working Capital | 17.6M | 20.3M | 13.4M | 47.4M | 57.2M |
Balance Sheet Composition
Foncière Volta Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 7.2M | -6.2M | 2.3M | 4.2M | 12.5M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | 11.6M | -1.8M | 5.4M | 7.1M | 15.3M |
| Investing Activities | |||||
| Capital Expenditures | -1.9M | -5.9M | 5.9M | -3.2M | -2.3M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | -903.0K |
| Investing Cash Flow | -1.9M | -5.9M | 5.9M | -3.2M | -1.6M |
| Financing Activities | |||||
| Share Repurchases | 0 | 0 | -80.0K | -3.3M | -318.0K |
| Dividends Paid | - | - | -5.7M | - | - |
| Debt Issuance | 7.6M | 15.6M | 10.4M | 17.8M | 40.0M |
| Debt Repayment | -9.7M | -5.3M | -18.6M | -19.0M | -16.8M |
| Financing Cash Flow | -2.3M | 10.5M | -14.6M | -5.7M | 18.3M |
| Free Cash Flow | 6.3M | -5.3M | -6.3M | -2.1M | -8.3M |
| Net Change in Cash | 7.4M | 2.8M | -3.2M | -1.8M | 32.0M |
Cash Flow Trend
Foncière Volta Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.73
Price to Book
0.71
Price to Sales
8.20
Profitability Ratios
Profit Margin
81.54%
Operating Margin
35.38%
Return on Equity
7.30%
Return on Assets
2.00%
Financial Health
Current Ratio
1.29
Debt to Equity
70.75
Beta
-0.09
Per Share Data
EPS (TTM)
€0.82
Book Value per Share
€12.41
Revenue per Share
€1.07
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SPEL | 85.4M | 10.73 | 0.71 | 7.30% | 81.54% | 70.75 |
| Fiducial Real Estate | 405.6M | 13.60 | 0.92 | 7.62% | 26.87% | 0.40 |
| Foncière Inea SA | 378.7M | 76.89 | 0.71 | 0.90% | 5.81% | 113.40 |
| Crosswood | 112.7M | 24.65 | 1.33 | 5.50% | 1,179.90% | 0.09 |
| Foncière Vindi S.A | 90.6M | 65.71 | - | -1.23% | -79.19% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.