Pershing Square Holdings Ltd | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2019

Income Metrics

EPS (Diluted) $0.00

Balance Sheet Metrics

Total Assets 15.6B
Total Liabilities 2.6B
Shareholders Equity 13.0B
Debt to Equity 0.20

Cash Flow Metrics

Revenue & Profitability Trend

Pershing Square Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.2B2.6B-1.2B2.6B3.8B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i13.1M15.7M12.2M10.5M11.2M
Other Operating Expenses i3.0M3.0M3.6M16.1M2.5M
Total Operating Expenses i16.1M18.6M15.8M26.6M13.7M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i1.2B2.6B-1.2B2.5B3.8B
Income Tax i15.1M65.8M-26.6M87.2M60.7M
Effective Tax Rate % i1.3%2.6%0.0%3.5%1.6%
Net Income i1.2B2.5B-1.2B2.4B3.7B
Net Margin % i97.4%96.7%0.0%95.5%98.0%
Key Metrics
EBITDA i-----
EPS (Basic) i$6.38$13.17$-5.96$12.23$18.12
EPS (Diluted) i$6.38$13.17$-5.96$12.23$18.12
Basic Shares Outstanding i184022638188818790196513766199120882197168930
Diluted Shares Outstanding i184022638188818790196513766199120882197168930

Income Statement Trend

Pershing Square Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i436.5M1.9B1.1B1.8B1.9B
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i15.6B15.1B13.0B--
Liabilities
Current Liabilities
Accounts Payable i232.5M321.0M6.2M464.5M693.8M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i2.3B2.4B2.3B3.0B2.1B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i2.6B3.1B3.1B--
Equity
Common Stock i5.7B5.7B5.7B5.7B5.7B
Retained Earnings i8.1B7.1B4.7B5.9B3.6B
Treasury Stock i829.4M711.5M506.9M243.0M243.0M
Other Equity-----
Total Shareholders Equity i13.0B12.1B9.9B11.4B9.1B
Key Metrics
Total Debt i2.3B2.4B2.3B3.0B2.1B
Working Capital i00000

Balance Sheet Composition

Pershing Square Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.2B2.5B-1.2B2.4B3.7B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-2.0B-1.4B2.2B-3.9B-4.1B
Operating Cash Flow i-779.4M1.2B1.1B-1.3B-288.4M
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-----
Financing Activities
Share Repurchases i-119.6M-200.0M-262.4M-573-291.2M
Dividends Paid i-107.2M-98.8M-93.3M-79.7M-81.1M
Debt Issuance i--01.3B700.0M
Debt Repayment i-0-630.6M-369.4M-
Financing Cash Flow i-226.8M-298.7M-986.3M815.7M327.7M
Free Cash Flow i-1.3B1.1B366.0M-914.3M336.6M
Net Change in Cash i-1.0B888.6M140.6M-486.6M39.3M

Cash Flow Trend

Pershing Square Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 4.41
Forward P/E 13.47
Price to Sales 7.81
PEG Ratio 13.47

Profitability Ratios

Return on Equity 9.02%
Return on Assets 7.51%

Financial Health

Debt to Equity 0.00

Per Share Data

EPS (TTM) $6.38
Revenue per Share $6.55

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
psh9.4B4.41-9.02%0.00%0.00
CVC Capital Partners 18.6B73.0418.9143.68%14.42%100.74
Hal Trust 11.7B9.680.798.74%9.33%30.49
Reinet Investments 4.9B6.130.7012.14%99.62%0.00
Allfunds Group PLC 3.8B34.461.98-7.45%-23.44%22.28
Tetragon Financial 1.5B2.190.4121.90%70.54%9.87

Financial data is updated regularly. All figures are in the company's reporting currency.