Redes Energéticas Nacionais SGPS, S.A. | Large-cap | Utilities

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 219.1M
Gross Profit 163.3M 74.56%
Operating Income 66.0M 30.14%
Net Income 14.4M 6.59%
EPS (Diluted) €0.02

Balance Sheet Metrics

Total Assets 5.2B
Total Liabilities 3.7B
Shareholders Equity 1.6B
Debt to Equity 2.35

Cash Flow Metrics

Free Cash Flow 127.4M

Revenue & Profitability Trend

Redes Energéticas Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i982.9M947.9M785.6M781.1M705.3M
Cost of Goods Sold i340.2M285.9M193.8M214.3M144.7M
Gross Profit i642.7M662.0M591.9M566.8M560.7M
Gross Margin % i65.4%69.8%75.3%72.6%79.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i6.1M6.2M6.1M6.7M4.7M
Other Operating Expenses i93.0M109.9M75.9M67.0M60.7M
Total Operating Expenses i99.1M116.1M82.0M73.7M65.4M
Operating Income i253.5M254.3M225.3M219.5M221.3M
Operating Margin % i25.8%26.8%28.7%28.1%31.4%
Non-Operating Items
Interest Income i6.7M20.3M3.9M622.0K0
Interest Expense i81.3M66.0M49.2M45.8M56.5M
Other Non-Operating Income-----
Pre-tax Income i190.2M220.2M194.1M176.3M182.2M
Income Tax i15.0M42.7M54.3M52.1M44.9M
Effective Tax Rate % i7.9%19.4%28.0%29.5%24.6%
Net Income i152.5M149.2M111.8M97.2M109.2M
Net Margin % i15.5%15.7%14.2%12.4%15.5%
Key Metrics
EBITDA i541.0M543.3M495.9M475.1M478.6M
EPS (Basic) i€0.23€0.22€0.17€0.15€0.16
EPS (Diluted) i€0.23€0.22€0.17€0.15€0.16
Basic Shares Outstanding i663309888663309888663309888663309888663309888
Diluted Shares Outstanding i663309888663309888663309888663309888663309888

Income Statement Trend

Redes Energéticas Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i40.5M40.1M365.3M398.8M61.5M
Short-term Investments i3.5M228.8M1.0B--
Accounts Receivable i391.1M357.6M226.8M354.3M223.6M
Inventory i2.5M7.2M5.1M8.5M2.4M
Other Current Assets-----
Total Current Assets i533.1M1.0B1.7B855.9M512.0M
Non-Current Assets
Property, Plant & Equipment i111.0M114.2M121.1M92.9M97.4M
Goodwill i4.2B4.1B4.1B4.1B4.1B
Intangible Assets i4.2B4.1B4.1B4.1B4.1B
Long-term Investments28.6M45.7M80.6M19.3M25.7M
Other Non-Current Assets-1.0K-2.0K-4.0K1.0K-1.0K
Total Non-Current Assets i4.8B4.8B4.7B4.7B4.7B
Total Assets i5.4B5.8B6.5B5.6B5.2B
Liabilities
Current Liabilities
Accounts Payable i193.5M352.1M219.1M252.0M164.6M
Short-term Debt i914.4M710.9M638.9M375.2M562.6M
Current Portion of Long-term Debt-----
Other Current Liabilities--2.0K-1.0K
Total Current Liabilities i1.4B1.5B2.5B1.0B925.0M
Non-Current Liabilities
Long-term Debt i1.6B2.0B1.7B2.4B2.3B
Deferred Tax Liabilities i104.1M107.9M115.1M107.6M145.0M
Other Non-Current Liabilities2.0K2.0K2.0K--1.0K
Total Non-Current Liabilities i2.4B2.7B2.4B3.1B2.9B
Total Liabilities i3.8B4.3B4.9B4.2B3.8B
Equity
Common Stock i667.2M667.2M667.2M667.2M667.2M
Retained Earnings i440.2M387.7M353.8M330.1M350.1M
Treasury Stock i10.7M10.7M10.7M10.7M10.7M
Other Equity-----
Total Shareholders Equity i1.6B1.5B1.5B1.4B1.4B
Key Metrics
Total Debt i2.5B2.7B2.3B2.8B2.8B
Working Capital i-855.8M-490.0M-815.3M-190.6M-413.0M

Balance Sheet Composition

Redes Energéticas Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-----
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i-----
Investing Activities
Capital Expenditures i-11.3M-5.1M-6.3M-4.8M-14.0M
Acquisitions i58.3M65.9M391.0K199.0K220.0K
Investment Purchases i0-6.0M0-15.0K0
Investment Sales i3.0K0---
Investing Cash Flow i46.9M120.5M78.0M23.9M21.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i-102.2M-102.2M-144.6M-113.4M-113.4M
Debt Issuance i6.3B3.8B1.2B2.0B2.4B
Debt Repayment i-6.5B-3.4B-1.5B-2.1B-2.5B
Financing Cash Flow i-328.8M279.0M-502.9M-159.7M-160.1M
Free Cash Flow i321.6M-619.6M405.6M498.4M205.6M
Net Change in Cash i-281.9M399.5M-424.9M-135.9M-139.1M

Cash Flow Trend

Redes Energéticas Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.22
Forward P/E 16.47
Price to Book 1.33
Price to Sales 1.92
PEG Ratio 0.72

Profitability Ratios

Profit Margin 16.60%
Operating Margin 25.70%
Return on Equity 11.56%
Return on Assets 2.47%

Financial Health

Current Ratio 0.23
Debt to Equity 164.94
Beta 0.21

Per Share Data

EPS (TTM) €0.29
Book Value per Share €2.23
Revenue per Share €1.54

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rene2.0B10.221.3311.56%16.60%164.94
EDP - Energias de 15.6B20.831.444.42%4.84%156.18
EDP Renováveis S.A 10.6B19.351.04-4.54%-31.21%96.09
Jerónimo Martins 13.9B22.354.7420.67%1.78%167.09
Galp Energia SGPS 11.8B11.262.6921.65%4.82%96.94
Banco Comercial 10.1B11.251.4612.53%26.79%0.63

Financial data is updated regularly. All figures are in the company's reporting currency.